TSC
NASDAQ:TSC
TriState Capital Holdings, Inc.
- Stock
Last Close
30.58
14/10 04:00
Market Cap
116.30M
Beta: 1.95
Volume Today
3.70M
Avg: 250.05K
PE Ratio
11.07
PFCF: 1.22
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 67.58M - | 97.38M 44.10% | 103.44M 6.22% | 121.32M 17.29% | 138.32M 14.01% | 161.32M 16.63% | 179.84M 11.48% | 195.15M 8.51% | 238.00M 21.96% | |
cost of revenue | ||||||||||
gross profit | 67.58M - | 97.38M 44.10% | 103.44M 6.22% | 121.32M 17.29% | 138.32M 14.01% | 161.32M 16.63% | 179.84M 11.48% | 195.15M 8.51% | 238.00M 21.96% | |
selling and marketing expenses | 2.40M - | 3.62M 50.87% | ||||||||
general and administrative expenses | 29.20M - | 47.47M 62.54% | 53.02M 11.71% | 62.83M 18.50% | 68.30M 8.70% | 75.72M 10.87% | 82.03M 8.33% | 95.25M 16.11% | 108.50M 13.92% | |
selling general and administrative expenses | 29.20M - | 47.47M 62.54% | 53.02M 11.71% | 62.83M 18.50% | 68.30M 8.70% | 75.72M 10.87% | 82.03M 8.33% | 97.65M 19.03% | 112.13M 14.83% | |
research and development expenses | ||||||||||
other expenses | -67.14M - | -109.70M 63.40% | -107.44M 2.06% | -118.97M 10.73% | -116.21M 2.32% | -90.30M 22.30% | -57.82M 35.96% | -161.00M 178.43% | -207.49M 28.88% | |
cost and expenses | -37.94M - | -62.23M 64.06% | -54.41M 12.57% | -56.13M 3.16% | -47.91M 14.65% | -14.57M 69.59% | 24.21M 266.16% | -63.35M 361.69% | -95.36M 50.53% | |
operating expenses | -37.94M - | -62.23M 64.06% | -54.41M 12.57% | -56.13M 3.16% | -47.91M 14.65% | -14.57M 69.59% | 24.21M 266.16% | -63.35M 361.69% | -95.36M 50.53% | |
interest expense | 11.07M - | 12.25M 10.70% | 15.64M 27.69% | 23.50M 50.22% | 42.94M 82.74% | 86.38M 101.16% | 135.39M 56.73% | 79.15M 41.54% | 51.94M 34.38% | |
ebitda | 30.70M - | 37.65M 22.63% | 51.91M 37.85% | 68.27M 31.52% | 93.78M 37.37% | 150.26M 60.23% | 207.69M 38.22% | 136.01M 34.52% | 147.53M 8.47% | |
operating income | 29.65M - | 35.15M 18.55% | 49.02M 39.48% | 65.19M 32.97% | 90.41M 38.69% | 146.75M 62.31% | 204.05M 39.04% | 131.80M 35.41% | 142.64M 8.23% | |
depreciation and amortization | 1.06M - | 2.51M 136.86% | 2.88M 15.00% | 3.08M 6.77% | 3.37M 9.39% | 3.51M 4.25% | 3.65M 3.90% | 4.21M 15.44% | 4.89M 16.08% | |
total other income expenses net | -11.07M - | -12.25M 10.70% | -15.64M 27.69% | -23.50M 50.22% | -42.94M 82.74% | -86.38M 101.16% | -135.39M 56.73% | -79.15M 41.54% | -51.94M 34.38% | |
income before tax | 18.58M - | 22.90M 23.23% | 33.38M 45.78% | 41.69M 24.89% | 47.47M 13.87% | 60.37M 27.17% | 68.66M 13.73% | 52.65M 23.32% | 90.70M 72.29% | |
income tax expense | 5.71M - | 6.97M 21.98% | 10.89M 56.29% | 13.05M 19.79% | 9.48M 27.33% | 5.95M 37.30% | 8.46M 42.39% | 7.41M 12.44% | 12.64M 70.57% | |
net income | 12.87M - | 15.93M 23.79% | 22.49M 41.19% | 28.64M 27.36% | 37.99M 32.64% | 54.42M 43.27% | 60.19M 10.60% | 45.23M 24.85% | 78.06M 72.57% | |
weighted average shs out | 24.59M - | 28.63M 16.42% | 27.77M 2.99% | 27.59M 0.64% | 27.55M 0.16% | 28.83M 4.66% | 28.83M 0.00% | 28.74M 0.33% | 28.74M 0% | |
weighted average shs out dil | 26.69M - | 29.02M 8.72% | 28.24M 2.69% | 28.36M 0.43% | 28.71M 1.24% | 28.83M 0.43% | 28.83M 0.00% | 28.74M 0.33% | 28.74M 0% | |
eps | 0.52 - | 0.56 7.69% | 0.81 44.64% | 1.04 28.40% | 1.38 32.69% | 1.89 36.96% | 2.09 10.58% | 1.57 24.88% | 2.72 73.25% | |
epsdiluted | 0.48 - | 0.55 14.58% | 0.80 45.45% | 1.01 26.25% | 1.32 30.69% | 1.89 43.18% | 2.09 10.58% | 1.57 24.88% | 2.72 73.25% |
All numbers in USD (except ratios and percentages)