NASDAQ:ULCC
Frontier Group Holdings, Inc.
- Stock
Last Close
4.55
25/09 14:39
Market Cap
933.90M
Beta: 2.00
Volume Today
250.53K
Avg: 1.42M
PE Ratio
17.35
PFCF: −4.84
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Mar '17 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 368M - | 430M 16.85% | 655M 52.33% | 544M 16.95% | 194M 64.34% | 245M 26.29% | 267M 8.98% | 271M 1.50% | 550M 102.95% | 630M 14.55% | 609M 3.33% | 605M 0.66% | 909M 50.25% | 906M 0.33% | 906M 0% | 848M 6.40% | 967M 14.03% | 883M 8.69% | 891M 0.91% | 865M 2.92% | 973M 12.49% | |
cost of revenue | 180M - | 228M 26.67% | 521M 128.51% | 585M 12.28% | 239M 59.15% | 393M 64.44% | 423M 7.63% | 465M 9.93% | 570M 22.58% | 602M 5.61% | 625M 3.82% | 667M 6.72% | 808M 21.14% | 779M 3.59% | 790M 1.41% | 806M 2.03% | 791M 1.86% | 750M 5.18% | 855M 14.00% | 703M 17.78% | 720M 2.42% | |
gross profit | 188M - | 202M 7.45% | 134M 33.66% | -41M 130.60% | -45M 9.76% | -148M 228.89% | -156M 5.41% | -194M 24.36% | -20M 89.69% | 28M 240% | -16M 157.14% | -62M 287.50% | 101M 262.90% | 127M 25.74% | 116M 8.66% | 42M 63.79% | 176M 319.05% | 133M 24.43% | 36M 72.93% | 162M 350% | 253M 56.17% | |
selling and marketing expenses | 17M - | 19M 11.76% | 34M 78.95% | 30M 11.76% | 15M 50% | 17M 13.33% | 16M 5.88% | 17M 6.25% | 30M 76.47% | 33M 10% | 29M 12.12% | 32M 10.34% | 46M 43.75% | 42M 8.70% | 44M 4.76% | 40M 9.09% | 44M 10% | 41M 6.82% | 39M 4.88% | 40M 2.56% | 47M 17.50% | |
general and administrative expenses | 71M - | 133M 87.32% | ||||||||||||||||||||
selling general and administrative expenses | 88M - | 152M 72.73% | 34M 77.63% | 30M 11.76% | 15M 50% | 17M 13.33% | 16M 5.88% | 17M 6.25% | 30M 76.47% | 33M 10% | 29M 12.12% | 32M 10.34% | 46M 43.75% | 42M 8.70% | 44M 4.76% | 40M 9.09% | 44M 10% | 41M 6.82% | 39M 4.88% | 40M 2.56% | 47M 17.50% | |
research and development expenses | 7M - | |||||||||||||||||||||
other expenses | 50M - | 52M 4% | -66M - | -84M 27.27% | 12M 114.29% | -119M 1,091.67% | -68M 42.86% | -48M 29.41% | 41M 185.42% | 48M 17.07% | 39M 18.75% | 41M 5.13% | 25M 39.02% | 26M 4% | 136M 423.08% | 146M 7.35% | 342M 134.25% | 153M 55.26% | 181M 18.30% | |||
cost and expenses | 318M - | 432M 35.85% | 587M 35.88% | 650M 10.73% | 188M 71.08% | 326M 73.40% | 451M 38.34% | 363M 19.51% | 532M 46.56% | 587M 10.34% | 695M 18.40% | 747M 7.48% | 893M 19.54% | 862M 3.47% | 859M 0.35% | 872M 1.51% | 888M 1.83% | 937M 5.52% | 894M 4.59% | 896M 0.22% | 948M 5.80% | |
operating expenses | 138M - | 204M 47.83% | 66M 67.65% | 65M 1.52% | -51M 178.46% | -67M 31.37% | 28M 141.79% | -102M 464.29% | -38M 62.75% | -15M 60.53% | 70M 566.67% | 80M 14.29% | 85M 6.25% | 83M 2.35% | 69M 16.87% | 66M 4.35% | 97M 46.97% | 187M 92.78% | 39M 79.14% | 193M 394.87% | 228M 18.13% | |
interest expense | 1M - | 1M 0% | 1M - | 1M 0% | 10M 900% | 21M 110.00% | 4M 80.95% | 3M 25% | 1M 66.67% | 8M 700% | 1M 87.50% | 1M 0% | 5M 400% | -6M 220.00% | 1M 116.67% | -8M 900% | 8M 200% | -9M 212.50% | -8M 11.11% | |||
ebitda | 68M - | 12M 82.35% | 54M 350% | -95M 275.93% | 14M 114.74% | -73M 621.43% | -173M 136.99% | -84M 51.45% | 28M 133.33% | 54M 92.86% | -85M 257.41% | -142M 67.06% | 33M 123.24% | 55M 66.67% | 52M 5.45% | -16M 130.77% | 89M 656.25% | -40M 144.94% | 11M 127.50% | -17M 254.55% | 42M 347.06% | |
operating income | 50M - | -2M 104% | 43M 2,250% | -106M 346.51% | 6M 105.66% | -81M 1,450% | -184M 127.16% | -92M 50% | 18M 119.57% | 43M 138.89% | -86M 300% | -153M 77.91% | 18M 111.76% | 56M 211.11% | 45M 19.64% | -24M 153.33% | 79M 429.17% | -54M 168.35% | -3M 94.44% | -31M 933.33% | 25M 180.65% | |
depreciation and amortization | 18M - | 13M 27.78% | 11M 15.38% | 8M 27.27% | 7M 12.50% | 8M 14.29% | 10M 25% | 8M 20% | 10M 25% | 10M 0% | 10M 0% | 11M 10% | 15M 36.36% | -1M 106.67% | 7M 800% | 8M 14.29% | 12M 50% | 13M 8.33% | 14M 7.69% | 16M 14.29% | 18M 12.50% | |
total other income expenses net | -1M - | 29M - | 3M 89.66% | -1M - | -9M 800% | -21M 133.33% | -4M 80.95% | -2M 50% | -1M 50% | -8M 700% | -10M 25% | 2M 120% | 5M 150% | 7M 40% | 9M 28.57% | 9M 0% | 9M 0% | 7M 22.22% | 7M 0% | |||
income before tax | 49M - | -2M 104.08% | 72M 3,700% | -103M 243.06% | 6M 105.83% | -82M 1,466.67% | -193M 135.37% | -113M 41.45% | 14M 112.39% | 41M 192.86% | -86M 309.76% | -161M 87.21% | 8M 104.97% | 58M 625% | 50M 13.79% | -17M 134% | 88M 617.65% | -45M 151.14% | 6M 113.33% | -24M 500% | 32M 233.33% | |
income tax expense | 19M - | -2M 110.53% | 16M 900% | -39M 343.75% | -11M 71.79% | -31M 181.82% | -66M 112.90% | -22M 66.67% | -5M 77.27% | 18M 460.00% | -33M 283.33% | -40M 21.21% | -5M 87.50% | 27M 640% | 10M 62.96% | -4M 140% | 17M 525% | -13M 176.47% | 43M 430.77% | 2M 95.35% | 1M 50% | |
net income | 30M - | 51M - | -64M 225.49% | 17M 126.56% | -51M 400% | -127M 149.02% | -91M 28.35% | 19M 120.88% | 23M 21.05% | -53M 330.43% | -121M 128.30% | 13M 110.74% | 30M 130.77% | 40M 33.33% | -13M 132.50% | 71M 646.15% | -32M 145.07% | -37M 15.63% | -26M 29.73% | 31M 219.23% | ||
weighted average shs out | 214.26M - | 214.26M 0% | 199.83M 6.73% | 214.26M 7.22% | 214.26M 0% | 214.26M 0% | 215.08M 0.38% | 215.08M 0% | 214.34M 0.34% | 215.45M 0.52% | 215.06M 0.18% | 216.07M 0.47% | 217.60M 0.71% | 217.72M 0.05% | 218M 0.13% | 218.18M 0.08% | 219.40M 0.56% | 220.84M 0.65% | 221.93M 0.49% | |||
weighted average shs out dil | 214.26M - | 214.26M 0% | 199.64M 6.82% | 214.26M 7.32% | 214.26M 0% | 214.26M 0% | 215.08M 0.38% | 215.08M 0% | 215.89M 0.38% | 218.25M 1.10% | 216M 1.03% | 217.26M 0.59% | 218.94M 0.77% | 219.88M 0.43% | 220M 0.06% | 218.18M 0.83% | 220.43M 1.03% | 220.84M 0.19% | 221.93M 0.49% | |||
eps | 0.14 - | 0.26 - | -0.30 215.38% | 0.07 124.90% | -0.24 421.29% | -0.59 145.83% | -0.42 28.81% | 0.08 119.05% | 0.10 25.00% | -0.25 350.00% | -0.56 124.00% | 0.06 110.66% | 0.14 134.51% | 0.18 28.57% | -0.06 133.11% | 0.31 620.13% | -0.14 145.16% | -0.17 21.43% | -0.12 29.41% | 0.14 216.67% | ||
epsdiluted | 0.14 - | 0.26 - | -0.30 215.38% | 0.07 124.90% | -0.24 421.29% | -0.59 145.83% | -0.42 28.81% | 0.08 119.05% | 0.10 25.00% | -0.25 350.00% | -0.56 124.00% | 0.06 110.61% | 0.14 135.69% | 0.18 28.57% | -0.06 133.11% | 0.31 620.13% | -0.14 145.16% | -0.17 21.43% | -0.12 29.41% | 0.14 216.67% |
All numbers in USD (except ratios and percentages)