NASDAQ:UTHR
United Therapeutics Corporation
- Stock
Last Close
360.22
30/08 20:00
Market Cap
14.61B
Beta: 0.60
Volume Today
392.55K
Avg: 596.50K
PE Ratio
11.12
PFCF: 13.12
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 62.69M - | -30.31M 148.36% | 137.52M 553.66% | 111.85M 18.67% | -25.24M 122.56% | 115.94M 559.39% | -16.60M 114.32% | 99.20M 697.59% | 464.40M 368.15% | 104.60M 77.48% | 235.50M 125.14% | 206.10M 12.48% | 161.80M 21.49% | 110.30M 31.83% | 178.60M 61.92% | -56M 131.35% | 276.30M 593.39% | 19M 93.12% | 244.50M 1,186.84% | 172.90M 29.28% | 106.50M 38.40% | 65.30M 38.69% | -494.60M 857.43% | 205.10M 141.47% | 132.40M 35.45% | 52.60M 60.27% | 137.70M 161.79% | 107.10M 22.22% | 171.20M 59.85% | 98.80M 42.29% | 28.30M 71.36% | 172.60M 509.89% | 162.70M 5.74% | 112.20M 31.04% | 239.90M 113.81% | 116M 51.65% | 239.30M 106.29% | 132.10M 44.80% | 240.90M 82.36% | 259.20M 7.60% | 267.60M 3.24% | 217.10M 18.87% | 306.60M 41.23% | ||
depreciation and amortization | 7.66M - | 7.75M 1.20% | 7.57M 2.42% | 7.64M 1.00% | 8.11M 6.10% | 8.93M 10.18% | 8.30M 7.08% | 8.40M 1.20% | 8.30M 1.19% | 7.90M 4.82% | 7.70M 2.53% | 7.90M 2.60% | 8.20M 3.80% | 7.80M 4.88% | 7.90M 1.28% | 7.70M 2.53% | 7.70M 0% | 7.70M 0% | 7.90M 2.60% | 8.10M 2.53% | 9.40M 16.05% | 10.50M 11.70% | 10.30M 1.90% | 10.40M 0.97% | 12.70M 22.12% | 12.50M 1.57% | 12.40M 0.80% | 12.60M 1.61% | 11.80M 6.35% | 13.10M 11.02% | 12.50M 4.58% | 12.40M 0.80% | 12.40M 0% | 12.60M 1.61% | 12.50M 0.79% | 12.70M 1.60% | 12.90M 1.57% | 13.20M 2.33% | 13.30M 0.76% | 12.90M 3.01% | 13.30M 3.10% | 13.70M 3.01% | 15M 9.49% | ||
deferred income tax | -12.70M - | -58.10M 357.48% | 61.30M 205.51% | -62.20M 201.47% | -71M 14.15% | -3.20M 95.49% | -2.50M 21.88% | -3.50M - | |||||||||||||||||||||||||||||||||||||
stock based compensation | 74.39M - | 178.20M 139.57% | -60.72M 134.08% | -1.87M 96.92% | 220.33M 11,863.32% | 32.32M 85.33% | 234.50M 625.47% | 47.30M 79.83% | -119.10M 351.80% | 117.40M 198.57% | -144.60M 223.17% | 1.50M 101.04% | 49.90M 3,226.67% | 105.30M 111.02% | -19.10M 118.14% | -1.90M 90.05% | -24M 1,163.16% | 118.50M 593.75% | -101.10M 185.32% | 20.50M 120.28% | 51.40M 150.73% | 2.80M 94.55% | 29.20M 942.86% | -37.20M 227.40% | 23.90M 164.25% | 29.50M 23.43% | 30.80M 4.41% | 51.80M 68.18% | -12.50M 124.13% | 93.70M 849.60% | 40.10M 57.20% | 29.10M 27.43% | 24.60M 15.46% | 44.70M 81.71% | -21.10M 147.20% | 65.50M 410.43% | -2.40M 103.66% | 64.80M 2,800% | -12.40M 119.14% | 13.80M 211.29% | 21.10M 52.90% | 16.60M 21.33% | 19.20M - | ||
change in working capital | -3.72M - | 4.46M 219.88% | -10.71M 340.34% | -87.03M 712.43% | 67.55M 177.61% | -26.53M 139.27% | 4.70M 117.72% | -13.50M 387.23% | -16.40M 21.48% | -12.10M 26.22% | -7.50M 38.02% | -46.60M 521.33% | 9.50M 120.39% | -1.60M 116.84% | 19.20M 1,300% | -93.40M 586.46% | 19.90M 121.31% | -28.90M 245.23% | 92.40M 419.72% | -37.70M 140.80% | 31.40M 183.29% | 44.60M 42.04% | 17.70M 60.31% | -18.60M 205.08% | 3.60M 119.35% | 34.60M 861.11% | 7.80M 77.46% | -17.80M 328.21% | 20.20M 213.48% | -5.90M 129.21% | 14.10M 338.98% | -29.40M 308.51% | -47.50M 61.56% | 14M 129.47% | 33.80M 141.43% | -7.40M 121.89% | -58.90M 695.95% | -2.60M 95.59% | 83.40M 3,307.69% | -139.10M 266.79% | 10.90M 107.84% | -91.70M 941.28% | |||
accounts receivables | 211K - | 5.22M 2,372.51% | -5.91M 213.34% | -80.56M 1,262.42% | 73.15M 190.80% | -22.36M 130.57% | 6.10M 127.27% | -13M 313.11% | -10.50M 19.23% | -13.10M 24.76% | -2M 84.73% | -43.30M 2,065% | 13.60M 131.41% | 10M 26.47% | 26.50M 165% | -85.90M 424.15% | 22.10M 125.73% | -45.40M 305.43% | 86M 289.43% | -40.20M 146.74% | 36.10M 189.80% | 39.50M 9.42% | 16M 59.49% | -21.30M 233.12% | -2.50M 88.26% | 32.20M 1,388% | 1.70M 94.72% | -22.30M 1,411.76% | 19.70M 188.34% | -5.10M 125.89% | 16.30M 419.61% | -32.40M 298.77% | -39.30M 21.30% | 14.10M 135.88% | 28.10M 99.29% | -2.80M 109.96% | -58.30M 1,982.14% | 11.30M 119.38% | 85.90M 660.18% | -138.10M 260.77% | 14M 110.14% | -20.30M 245.00% | -28.30M 39.41% | ||
inventory | -3.93M - | -760K 80.66% | -4.80M 531.45% | -6.47M 34.76% | -5.60M 13.34% | -4.16M 25.73% | -1.40M 66.36% | -500K 64.29% | -5.90M 1,080% | 1M 116.95% | -5.50M 650% | -3.30M 40% | -4.10M 24.24% | -11.60M 182.93% | -7.30M 37.07% | -7.50M 2.74% | -2.20M 70.67% | 16.50M 850% | 6.40M 61.21% | 2.50M 60.94% | -4.70M 288% | 5.10M 208.51% | 1.70M 66.67% | 2.70M 58.82% | 6.10M 125.93% | 2.40M 60.66% | 6.10M 154.17% | 4.50M 26.23% | 500K 88.89% | -800K 260% | -2.20M 175% | 3M 236.36% | -8.20M 373.33% | -100K 98.78% | 5.70M 5,800% | -4.60M 180.70% | -600K 86.96% | -13.90M 2,216.67% | -2.50M 82.01% | -1M 60% | -3.10M 210% | -7M 125.81% | -9.30M 32.86% | ||
accounts payables | -44.90M - | 130.50M 390.65% | -29.30M 122.45% | 94.30M 421.84% | 2.80M 97.03% | 78.20M 2,692.86% | 4.30M 94.50% | -23.10M 637.21% | 1.90M 108.23% | ||||||||||||||||||||||||||||||||||||
other working capital | 44.90M - | -130.50M 390.65% | 29.30M 122.45% | -94.30M 421.84% | -2.80M 97.03% | -78.20M 2,692.86% | -4.30M 94.50% | -41.30M 860.47% | |||||||||||||||||||||||||||||||||||||
other non cash items | 68.95M - | 126.98M 84.15% | -34.49M 127.16% | -173.97M 404.39% | 225.67M 229.71% | -34.26M 115.18% | 117.40M 442.65% | -66.60M 156.73% | -265.50M 298.65% | -87M 67.23% | -117.40M 34.94% | -88.30M 24.79% | 58.70M 166.48% | 45.30M 22.83% | 44.30M 2.21% | 119M 168.62% | -25.50M 121.43% | -112.50M 341.18% | 23.30M 120.71% | -1.20M 105.15% | 121.60M 10,233.33% | 9.60M 92.11% | -143.10M 1,590.63% | -82.60M 42.28% | 40.30M 148.79% | 37.40M 7.20% | 64.50M 72.46% | 44.30M 31.32% | 67.90M 53.27% | 14.30M 78.94% | 49M 242.66% | -36.80M 175.10% | 10.50M 128.53% | 49.80M 374.29% | 36.30M 27.11% | -1.70M 104.68% | 6.40M 476.47% | -17.10M 367.19% | 120.60M 805.26% | -37.30M 130.93% | 35.80M 195.98% | -5M 113.97% | |||
net cash provided by operating activities | 139.30M - | 104.42M 25.04% | 110.60M 5.91% | -54.48M 149.26% | 208.54M 482.78% | 90.61M 56.55% | 109.10M 20.41% | 41M 62.42% | 207.20M 405.37% | 25.50M 87.69% | 125.80M 393.33% | 125.70M 0.08% | 228.70M 81.94% | 163.40M 28.55% | 230.80M 41.25% | 70.70M 69.37% | 258.50M 265.63% | -85.80M 133.19% | 275.70M 421.33% | 179.80M 34.78% | 237.50M 32.09% | 85.40M 64.04% | -627.40M 834.66% | 132.90M 121.18% | 185.40M 39.50% | 102.50M 44.71% | 214.60M 109.37% | 164M 23.58% | 250.90M 52.99% | 126.20M 49.70% | 89.80M 28.84% | 148.20M 65.03% | 185.60M 25.24% | 174.60M 5.93% | 288.70M 65.35% | 127M 56.01% | 258.60M 103.62% | 128.20M 50.43% | 374.80M 192.36% | 106.30M 71.64% | 346.20M 225.68% | 150.70M 56.47% | 376.50M 149.83% | ||
investments in property plant and equipment | -9.42M - | -13.41M 42.43% | -18.68M 39.24% | -12.84M 31.27% | -13.64M 6.30% | -2.28M 83.28% | -4M 75.28% | -3.80M 5% | -10.50M 176.32% | -31.50M 200% | -3.80M 87.94% | -10.40M 173.68% | -9.10M 12.50% | -14.70M 61.54% | -15.60M 6.12% | -20.90M 33.97% | -22M 5.26% | -27.80M 26.36% | -37.60M 35.25% | -53.50M 42.29% | -41.50M 22.43% | -51.80M 24.82% | -25.10M 51.54% | -20.30M 19.12% | -13.60M 33.00% | -24.70M 81.62% | -13M 47.37% | -18.20M 40% | -15.80M 13.19% | -12.30M 22.15% | -10.60M 13.82% | -16.30M 53.77% | -23.30M 42.94% | -70.60M 203.00% | -13.50M 80.88% | -17M 25.93% | -68.80M 304.71% | -39.50M 42.59% | -41.30M 4.56% | -44.70M 8.23% | -65.70M 46.98% | -78.70M 19.79% | -38.20M 51.46% | ||
acquisitions net | 345.70M - | 152M 56.03% | 23.70M 84.41% | 8.60M 63.71% | 179.80M 1,990.70% | 178.80M 0.56% | 237.10M 32.61% | -89.20M 137.62% | |||||||||||||||||||||||||||||||||||||
purchases of investments | -477.60M - | -530.50M 11.08% | -270M 49.10% | -430.50M 59.44% | -889.50M 106.62% | -672M 24.45% | -644.80M 4.05% | -308M 52.23% | -529.30M 71.85% | ||||||||||||||||||||||||||||||||||||
sales maturities of investments | 131.90M - | 378.50M 186.96% | 246.30M 34.93% | 268.60M 9.05% | 709.70M 164.22% | 493.20M 30.51% | 407.70M 17.34% | 526.70M 29.19% | 475.30M 9.76% | ||||||||||||||||||||||||||||||||||||
other investing activites | -166.41M - | -142.94M 14.10% | 125.06M 187.49% | 95.01M 24.02% | 111.59M 17.45% | 54.24M 51.39% | 72.40M 33.48% | 34.90M 51.80% | 358.10M 926.07% | 88M 75.43% | 15.80M 82.05% | 18.10M 14.56% | 29.20M 61.33% | 23.20M 20.55% | -150M 746.55% | -170.50M 13.67% | -178.20M 4.52% | -250.60M 40.63% | -21.10M 91.58% | -306.30M 1,351.66% | -288.40M 5.84% | -20.40M 92.93% | -35.20M 72.55% | -22.30M 36.65% | -285.10M 1,178.48% | 90.90M 131.88% | -14.60M 116.06% | -357.20M 2,346.58% | -255.90M 28.36% | -51.50M 79.87% | 4.30M 108.35% | -32.60M 858.14% | -212.60M 552.15% | -125.20M 41.11% | -345.70M 176.12% | -152M 56.03% | -25.20M 83.42% | 3.50M 113.89% | -179.80M 5,237.14% | -182.50M 1.50% | -247.70M 35.73% | -8.70M 96.49% | 827.50M 9,611.49% | ||
net cash used for investing activites | -175.82M - | -156.35M 11.07% | 106.38M 168.04% | 82.18M 22.75% | 97.95M 19.19% | 51.96M 46.95% | 68.40M 31.64% | 31.10M 54.53% | 347.60M 1,017.68% | 56.50M 83.75% | 12M 78.76% | 7.70M 35.83% | 20.10M 161.04% | 8.50M 57.71% | -165.60M 2,048.24% | -191.40M 15.58% | -200.20M 4.60% | -278.40M 39.06% | -58.70M 78.92% | -359.80M 512.95% | -329.90M 8.31% | -72.20M 78.11% | -60.30M 16.48% | -42.60M 29.35% | -298.70M 601.17% | 66.20M 122.16% | -27.60M 141.69% | -375.40M 1,260.14% | -271.70M 27.62% | -63.80M 76.52% | -6.30M 90.13% | -48.90M 676.19% | -235.90M 382.41% | -195.80M 17.00% | -359.20M 83.45% | -169M 52.95% | -94M 44.38% | -189.30M 101.38% | -221.10M 16.80% | -227.20M 2.76% | -313.40M 37.94% | 42.10M 113.43% | 735.30M 1,646.56% | ||
debt repayment | -14M - | -90.30M 545% | -2.80M 96.90% | -26.10M 832.14% | -100K 99.62% | -7.80M 7,700% | -900K 88.46% | -150M - | -50M 66.67% | -800M - | -7.50M - | -100M - | |||||||||||||||||||||||||||||||||
common stock issued | 7.30M - | 55.50M 660.27% | 3.40M 93.87% | 24.70M 626.47% | 7.80M 68.42% | 7.30M 6.41% | 3.90M 46.58% | ||||||||||||||||||||||||||||||||||||||
common stock repurchased | -1K - | -97.63M 9,763,200% | -279.93M 186.72% | -25.60M 90.86% | -79.92M 212.23% | -152.30M 90.57% | -184.50M 21.14% | -57.70M 68.73% | -123.20M - | -136.50M 10.80% | -135.80M 0.51% | -104.50M 23.05% | -250M - | -1.90M - | -200K - | -3.40M - | -100K 97.06% | -100K 0% | -100K 0% | -10.20M 10,100% | -200K 98.04% | -200K 0% | -200K 0% | -11.10M 5,450% | -300K - | -13.50M - | -200K - | -100K 50% | -1B 999,900% | ||||||||||||||||
dividends paid | -7.30M - | ||||||||||||||||||||||||||||||||||||||||||||
other financing activites | 14.39M - | 8.89M 38.24% | -81.92M 1,021.87% | -182.76M 123.11% | -72.58M 60.29% | -239.28M 229.70% | -145.60M 39.15% | -245.70M 68.75% | -41.90M 82.95% | -13.80M 67.06% | -123.20M 792.75% | -140.50M 14.04% | -132.30M 5.84% | -101.70M 23.13% | 34.40M 133.82% | 3.60M 89.53% | 3.50M 2.78% | 1.80M 48.57% | 10.60M 488.89% | -6.80M 164.15% | 2.40M 135.29% | 100K 95.83% | 809.10M 809,000% | 400K 99.95% | -48.30M 12,175% | -150M 210.56% | -50.20M 66.53% | 21.60M 143.03% | 5.60M 74.07% | 6.10M 8.93% | 10.10M 65.57% | 10.60M 4.95% | 16.60M 56.60% | 7.50M 54.82% | 800.10M 10,568% | 23.90M 97.01% | 7.50M - | 58.70M 682.67% | 7.30M - | -71.90M 1,084.93% | |||||
net cash used provided by financing activities | 14.39M - | 8.89M 38.24% | -81.92M 1,021.87% | -182.76M 123.11% | -72.58M 60.29% | -239.28M 229.70% | -145.60M 39.15% | -245.70M 68.75% | -41.90M 82.95% | -13.80M 67.06% | -123.20M 792.75% | -140.50M 14.04% | -132.30M 5.84% | -101.70M 23.13% | 34.40M 133.82% | 3.60M 89.53% | 3.50M 2.78% | 1.80M 48.57% | 10.60M 488.89% | -6.80M 164.15% | 2.40M 135.29% | 100K 95.83% | 809.10M 809,000% | 400K 99.95% | -48.30M 12,175% | -150M 210.56% | -50.20M 66.53% | 21.60M 143.03% | 5.60M 74.07% | 6.10M 8.93% | 10.10M 65.57% | 10.60M 4.95% | 16.60M 56.60% | 7.50M 54.82% | -11M 246.67% | 23.90M 317.27% | 7M 70.71% | 55.50M 692.86% | 48.60M 12.43% | 24.70M 49.18% | 7.60M 69.23% | -92.80M 1,321.05% | -1.07B 1,050.86% | ||
effect of forex changes on cash | 817K - | -295K 136.11% | -154K 47.80% | 316K 305.19% | -1.03M 427.22% | -2.88M 178.34% | -3.12M 8.30% | 1.56M 150.18% | -2.11M 234.72% | -1.64M 22.35% | 400K 124.45% | -2.20M 650% | -1M 54.55% | -200K 80% | 400K - | -200K 150% | 100K - | -100K 200% | -500K - | 1 - | 106.60M - | ||||||||||||||||||||||||
net change in cash | -21.32M - | -43.34M 103.29% | 134.91M 411.26% | -154.75M 214.71% | 238.25M 253.96% | -99.59M 141.80% | 28.81M 128.93% | -172.15M 697.49% | 510.85M 396.74% | 66.59M 86.96% | 15M 77.48% | -9.30M 162% | 115.50M 1,341.94% | 70M 39.39% | 99.60M 42.29% | -116.70M 217.17% | 61.60M 152.78% | -362.40M 688.31% | 227.60M 162.80% | -186.80M 182.07% | -89.90M 51.87% | 13.20M 114.68% | 121.40M 819.70% | 90.70M 25.29% | -161.60M 278.17% | 18.70M 111.57% | 136.80M 631.55% | -189.80M 238.74% | -15.20M 91.99% | 68.50M 550.66% | 93.60M 36.64% | 109.90M 17.41% | -33.70M 130.66% | -13.70M 59.35% | -81.50M 494.89% | -18.10M 77.79% | 171.60M 1,048.07% | -5.60M 103.26% | 202.30M 3,712.50% | -96.20M 147.55% | 40.40M 142.00% | 100M 147.52% | 43.80M 56.20% | ||
cash at beginning of period | 343.55M - | 322.23M 6.21% | 278.89M 13.45% | 413.79M 48.37% | 259.05M 37.40% | 497.29M 91.97% | 397.70M 20.03% | 426.51M 7.24% | 254.36M 40.36% | 765.21M 200.84% | 831.80M 8.70% | 846.80M 1.80% | 837.50M 1.10% | 953M 13.79% | 1.02B 7.35% | 1.12B 9.74% | 1.01B 10.40% | 1.07B 6.12% | 705.10M 33.95% | 932.70M 32.28% | 745.90M 20.03% | 656M 12.05% | 669.20M 2.01% | 790.60M 18.14% | 881.30M 11.47% | 719.70M 18.34% | 738.40M 2.60% | 875.20M 18.53% | 685.40M 21.69% | 670.20M 2.22% | 738.70M 10.22% | 832.30M 12.67% | 942.20M 13.20% | 908.50M 3.58% | 894.80M 1.51% | 813.30M 9.11% | 795.20M 2.23% | 966.80M 21.58% | 961.20M 0.58% | 1.16B 21.05% | 1.07B 8.27% | 1.11B 3.79% | 1.21B 9.03% | ||
cash at end of period | 322.23M - | 278.89M 13.45% | 413.79M 48.37% | 259.05M 37.40% | 497.29M 91.97% | 397.70M 20.03% | 426.51M 7.24% | 254.36M 40.36% | 765.21M 200.84% | 831.80M 8.70% | 846.80M 1.80% | 837.50M 1.10% | 953M 13.79% | 1.02B 7.35% | 1.12B 9.74% | 1.01B 10.40% | 1.07B 6.12% | 705.10M 33.95% | 932.70M 32.28% | 745.90M 20.03% | 656M 12.05% | 669.20M 2.01% | 790.60M 18.14% | 881.30M 11.47% | 719.70M 18.34% | 738.40M 2.60% | 875.20M 18.53% | 685.40M 21.69% | 670.20M 2.22% | 738.70M 10.22% | 832.30M 12.67% | 942.20M 13.20% | 908.50M 3.58% | 894.80M 1.51% | 813.30M 9.11% | 795.20M 2.23% | 966.80M 21.58% | 961.20M 0.58% | 1.16B 21.05% | 1.07B 8.27% | 1.11B 3.79% | 1.21B 9.03% | 1.25B 3.63% | ||
operating cash flow | 139.30M - | 104.42M 25.04% | 110.60M 5.91% | -54.48M 149.26% | 208.54M 482.78% | 90.61M 56.55% | 108.95M 20.25% | 40.98M 62.38% | 207.31M 405.86% | 25.52M 87.69% | 125.80M 393.04% | 125.70M 0.08% | 228.70M 81.94% | 163.40M 28.55% | 230.80M 41.25% | 70.70M 69.37% | 258.50M 265.63% | -85.80M 133.19% | 275.70M 421.33% | 179.80M 34.78% | 204.50M 13.74% | 118.40M 42.10% | -627.40M 629.90% | 132.90M 121.18% | 185.40M 39.50% | 102.50M 44.71% | 214.60M 109.37% | 164M 23.58% | 250.90M 52.99% | 126.20M 49.70% | 89.80M 28.84% | 148.20M 65.03% | 185.60M 25.24% | 174.60M 5.93% | 288.70M 65.35% | 127M 56.01% | 258.60M 103.62% | 128.20M 50.43% | 374.80M 192.36% | 106.30M 71.64% | 346.20M 225.68% | 150.70M 56.47% | 376.50M 149.83% | ||
capital expenditure | -9.42M - | -13.41M 42.43% | -18.68M 39.24% | -12.84M 31.27% | -13.64M 6.30% | -2.28M 83.28% | -3.98M 74.41% | -3.83M 3.67% | -10.44M 172.35% | -31.54M 202.01% | -9M 71.46% | -10.40M 15.56% | -9.10M 12.50% | -14.70M 61.54% | -15.60M 6.12% | -20.90M 33.97% | -22M 5.26% | -27.80M 26.36% | -37.60M 35.25% | -53.50M 42.29% | -41.50M 22.43% | -51.80M 24.82% | -25.10M 51.54% | -20.30M 19.12% | -13.60M 33.00% | -24.70M 81.62% | -13M 47.37% | -18.20M 40% | -15.80M 13.19% | -12.30M 22.15% | -10.60M 13.82% | -16.30M 53.77% | -23.30M 42.94% | -70.60M 203.00% | -13.50M 80.88% | -17M 25.93% | -68.80M 304.71% | -39.50M 42.59% | -41.30M 4.56% | -44.70M 8.23% | -65.70M 46.98% | -78.70M 19.79% | -38.20M 51.46% | ||
free cash flow | 129.88M - | 91.01M 29.93% | 91.92M 1.00% | -67.32M 173.23% | 194.89M 389.52% | 88.32M 54.68% | 104.97M 18.85% | 37.15M 64.61% | 196.87M 429.96% | -6.02M 103.06% | 116.80M 2,039.88% | 115.30M 1.28% | 219.60M 90.46% | 148.70M 32.29% | 215.20M 44.72% | 49.80M 76.86% | 236.50M 374.90% | -113.60M 148.03% | 238.10M 309.60% | 126.30M 46.96% | 163M 29.06% | 66.60M 59.14% | -652.50M 1,079.73% | 112.60M 117.26% | 171.80M 52.58% | 77.80M 54.71% | 201.60M 159.13% | 145.80M 27.68% | 235.10M 61.25% | 113.90M 51.55% | 79.20M 30.47% | 131.90M 66.54% | 162.30M 23.05% | 104M 35.92% | 275.20M 164.62% | 110M 60.03% | 189.80M 72.55% | 88.70M 53.27% | 333.50M 275.99% | 61.60M 81.53% | 280.50M 355.36% | 72M 74.33% | 338.30M 369.86% |
All numbers in USD (except ratios and percentages)