NASDAQ:VBNK
VersaBank
- Stock
Last Close
13.13
17/05 19:59
Market Cap
394.92M
Beta: 0.95
Volume Today
5.99K
Avg: 23.63K
PE Ratio
9.39
PFCF: 4.15
Dividend Yield
0.49%
Payout:8.54%
Oct '13 | Oct '14 | Oct '15 | Oct '16 | Oct '17 | Oct '18 | Oct '19 | Oct '20 | Oct '21 | Oct '22 | Oct '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 27.98M - | 30.51M 9.05% | 35.37M 15.93% | 39.68M 12.18% | 43.84M 10.50% | 51.69M 17.89% | 53.92M 4.32% | 54.19M 0.49% | 65.36M 20.62% | 82.39M 26.06% | 108.64M 31.85% | |
cost of revenue | ||||||||||||
gross profit | 27.98M - | 30.51M 9.05% | 35.37M 15.93% | 39.68M 12.18% | 43.84M 10.50% | 51.69M 17.89% | 53.92M 4.32% | 54.19M 0.49% | 65.36M 20.62% | 82.39M 26.06% | 108.64M 31.85% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 20.68M - | 20.86M 0.89% | 22.69M 8.76% | 23.57M 3.89% | 25.05M 6.30% | 24.03M 4.08% | 23.97M 0.28% | 25.32M 5.65% | 31.35M 23.82% | 45.53M 45.21% | 46.48M 2.09% | |
selling general and administrative expenses | 20.68M - | 20.86M 0.89% | 22.69M 8.76% | 23.57M 3.89% | 25.05M 6.30% | 24.03M 4.08% | 23.97M 0.28% | 25.32M 5.65% | 31.35M 23.82% | 45.53M 45.21% | 46.48M 2.09% | |
research and development expenses | ||||||||||||
other expenses | -10.88M - | -14.88M 36.72% | -18.54M 24.61% | -20.23M 9.16% | -26.38M 30.40% | -21.29M 19.30% | -50.06M 135.14% | -52.75M 5.37% | -65.92M 24.96% | -45.22M 31.40% | -97.47M 115.54% | |
cost and expenses | 9.80M - | 5.99M 38.90% | 4.15M 30.62% | 3.34M 19.62% | -1.33M 139.77% | 2.74M 306.55% | -26.10M 1,051.44% | -27.43M 5.12% | -34.57M 26.01% | 307K 100.89% | -50.99M 16,709.12% | |
operating expenses | 9.80M - | 5.99M 38.90% | 4.15M 30.62% | 3.34M 19.62% | -1.33M 139.77% | 2.74M 306.55% | -26.10M 1,051.44% | -27.43M 5.12% | -34.57M 26.01% | 307K 100.89% | -50.99M 16,709.12% | |
interest expense | 35.27M - | 30.29M 14.12% | 30.48M 0.65% | 31.26M 2.54% | 27.78M 11.12% | 29.41M 5.88% | 34.41M 16.97% | 31.97M 7.09% | 29.33M 8.25% | 50.15M 70.98% | 129.28M 157.79% | |
ebitda | 38.27M - | 36.89M 3.60% | 39.91M 8.20% | 43.79M 9.71% | 43.07M 1.66% | 55.05M 27.83% | 28.54M 48.15% | 27.90M 2.25% | 32.52M 16.55% | 84.64M 160.28% | 59.43M 29.78% | |
operating income | 37.77M - | 36.49M 3.39% | 39.52M 8.30% | 43.02M 8.84% | 42.51M 1.17% | 54.43M 28.02% | 27.82M 48.88% | 26.75M 3.84% | 30.79M 15.09% | 82.70M 168.60% | 57.65M 30.30% | |
depreciation and amortization | 494K - | 396K 19.84% | 393K 0.76% | 776K 97.46% | 553K 28.74% | 623K 12.66% | 721K 15.73% | 1.15M 59.36% | 1.73M 50.48% | 1.94M 12.09% | 1.78M 8.00% | |
total other income expenses net | -35.27M - | -30.29M 14.12% | -30.48M 0.65% | -31.26M 2.54% | -27.78M 11.12% | -29.41M 5.88% | 27.82M 194.58% | 26.75M 3.84% | 30.79M 15.09% | -50.15M 262.89% | 57.65M 214.94% | |
income before tax | 2.50M - | 6.21M 147.78% | 9.04M 45.63% | 11.76M 30.08% | 14.73M 25.29% | 25.01M 69.79% | 27.82M 11.23% | 26.75M 3.84% | 30.79M 15.09% | 32.55M 5.71% | 57.65M 77.11% | |
income tax expense | 741K - | 531K 28.34% | 821K 54.61% | 3.29M 300.49% | -4.74M 244.16% | 6.94M 246.39% | 7.63M 9.89% | 7.35M 3.65% | 8.41M 14.45% | 9.89M 17.61% | 15.48M 56.55% | |
net income | 1.76M - | 5.68M 221.77% | 8.22M 44.79% | 8.47M 3.07% | 19.47M 129.89% | 18.07M 7.18% | 20.20M 11.74% | 19.41M 3.92% | 22.38M 15.33% | 22.66M 1.24% | 42.16M 86.08% | |
weighted average shs out | 16.57M - | 19.44M 17.30% | 19.44M 0% | 19.86M 2.18% | 20.86M 5.05% | 21.12M 1.24% | 21.12M 0% | 21.12M 0% | 21.75M 2.98% | 27.43M 26.08% | 26.27M 4.20% | |
weighted average shs out dil | 16.57M - | 19.44M 17.30% | 19.44M 0% | 19.86M 2.18% | 20.86M 5.05% | 21.12M 1.24% | 21.12M 0% | 21.12M 0% | 21.75M 2.98% | 27.43M 26.08% | 26.27M 4.20% | |
eps | 0.11 - | 0.29 163.64% | 0.33 13.79% | 0.32 3.03% | 0.83 159.38% | 0.86 3.61% | 0.85 1.16% | 0.82 3.53% | 0.96 17.07% | 0.79 17.71% | 1.57 98.73% | |
epsdiluted | 0.11 - | 0.29 163.64% | 0.33 13.79% | 0.32 3.03% | 0.83 159.38% | 0.86 3.61% | 0.85 1.16% | 0.82 3.53% | 0.96 17.07% | 0.79 17.71% | 1.57 98.73% |
All numbers in USD (except ratios and percentages)