NASDAQ:VSEC
VSE Corporation
- Stock
Last Close
90.49
26/07 20:00
Market Cap
1.59B
Beta: 1.47
Volume Today
144.78K
Avg: 55.59K
PE Ratio
27.85
PFCF: −18.16
Dividend Yield
0.83%
Payout:15.88%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 471.64M - | 424.07M 10.09% | 533.98M 25.92% | 691.79M 29.55% | 760.11M 9.88% | 697.22M 8.27% | 752.63M 7.95% | 661.66M 12.09% | 750.85M 13.48% | 949.76M 26.49% | 860.49M 9.40% | |
cost of revenue | 424.25M - | 383.00M 9.72% | 480.15M 25.37% | 617.59M 28.62% | 687.34M 11.30% | 624.96M 9.08% | 668.86M 7.03% | 586.27M 12.35% | 707.23M 20.63% | 871.83M 23.27% | 764.87M 12.27% | |
gross profit | 47.39M - | 41.07M 13.33% | 53.83M 31.06% | 74.20M 37.86% | 72.77M 1.93% | 72.26M 0.70% | 83.77M 15.92% | 75.39M 10.00% | 43.63M 42.13% | 77.93M 78.63% | 95.61M 22.69% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 3.29M - | 4.14M 26.03% | 3.29M 20.58% | 6.61M 101.00% | 2.43M 63.25% | 3.71M 52.90% | 4.19M 12.87% | 3.12M 25.57% | 3.63M 16.19% | 5.16M 42.43% | 3.92M 24.09% | |
research and development expenses | ||||||||||||
other expenses | 16.07M - | 16.02M 0.31% | 16.02M 0% | 19.32M 20.60% | 17.50M 9.39% | 18.48M 5.59% | 17.64M 4.56% | |||||
cost and expenses | 427.54M - | 387.14M 9.45% | 483.44M 24.88% | 640.26M 32.44% | 705.79M 10.23% | 644.69M 8.66% | 692.37M 7.40% | 606.90M 12.35% | 729.33M 20.17% | 894.63M 22.66% | 768.79M 14.07% | |
operating expenses | 3.29M - | 4.14M 26.03% | 3.29M 20.58% | 22.68M 589.66% | 18.45M 18.65% | 19.73M 6.97% | 23.51M 19.15% | 20.62M 12.27% | 22.11M 7.19% | 22.80M 3.14% | 3.92M 82.81% | |
interest expense | 5.79M - | 3.98M 31.20% | 9.54M 139.62% | 9.86M 3.26% | 9.24M 6.24% | 8.98M 2.79% | 13.83M 53.97% | 13.50M 2.42% | 12.07M 10.57% | 17.89M 48.19% | 31.08M 73.79% | |
ebitda | 64.12M - | 55.70M 13.13% | 76.08M 36.59% | 77.58M 1.97% | 80.21M 3.39% | 77.75M 3.06% | 87.18M 12.13% | 78.90M 9.50% | 47.12M 40.28% | 80.70M 71.27% | 115.11M 42.64% | |
operating income | 44.10M - | 36.93M 16.26% | 50.54M 36.85% | 51.53M 1.96% | 54.33M 5.43% | 54.23M 0.17% | 60.26M 11.11% | 54.76M 9.12% | 21.52M 60.70% | 55.13M 156.18% | 91.70M 66.32% | |
depreciation and amortization | 20.02M - | 18.77M 6.23% | 25.54M 36.07% | 26.05M 1.98% | 25.88M 0.63% | 25.22M 2.54% | 26.93M 6.75% | 24.14M 10.37% | 25.60M 6.07% | 25.57M 0.12% | 23.42M 8.42% | |
total other income expenses net | -5.79M - | -3.98M 31.20% | -9.54M 139.62% | -9.86M 3.26% | -9.24M 6.24% | 1.70M 118.40% | -13.83M 913.53% | -54.34M 292.89% | -12.07M 77.79% | -17.89M 48.19% | -34.78M 94.48% | |
income before tax | 38.31M - | 32.95M 14.01% | 40.99M 24.43% | 41.67M 1.66% | 45.09M 8.18% | 45.25M 0.36% | 46.43M 2.61% | 427K 99.08% | 9.45M 2,113.35% | 37.25M 294.10% | 56.91M 52.80% | |
income tax expense | 14.32M - | 12.46M 13.03% | 16.08M 29.05% | 14.88M 7.44% | 5.99M 59.75% | 10.17M 69.78% | 9.40M 7.52% | 5.60M 40.47% | 1.49M 73.47% | 9.19M 518.65% | 13.76M 49.79% | |
net income | 22.85M - | 19.36M 15.26% | 24.92M 28.68% | 26.79M 7.52% | 39.10M 45.92% | 35.08M 10.27% | 37.02M 5.54% | -5.17M 113.97% | 7.97M 254.05% | 28.06M 252.23% | 39.13M 39.47% | |
weighted average shs out | 10.66M - | 10.71M 0.46% | 10.75M 0.37% | 10.79M 0.43% | 10.83M 0.38% | 10.88M 0.38% | 10.96M 0.75% | 11.03M 0.70% | 12.55M 13.75% | 12.78M 1.82% | 14.13M 10.56% | |
weighted average shs out dil | 10.69M - | 10.74M 0.52% | 10.79M 0.42% | 10.83M 0.38% | 10.87M 0.37% | 10.94M 0.63% | 11.04M 0.99% | 11.03M 0.09% | 12.63M 14.49% | 12.83M 1.54% | 14.18M 10.58% | |
eps | 2.15 - | 1.81 15.81% | 2.32 28.18% | 2.48 6.90% | 3.61 45.56% | 3.23 10.53% | 3.38 4.64% | -0.47 113.91% | 0.63 234.04% | 2.20 249.21% | 2.77 25.91% | |
epsdiluted | 2.14 - | 1.81 15.42% | 2.31 27.62% | 2.47 6.93% | 3.60 45.75% | 3.21 10.83% | 3.35 4.36% | -0.47 114.03% | 0.63 234.04% | 2.19 247.62% | 2.76 26.03% |
All numbers in USD (except ratios and percentages)