NASDAQ:VSTA
Vasta Platform Limited
- Stock
Last Close
2.58
25/09 14:11
Market Cap
255.16M
Beta: 0.12
Volume Today
1.32K
Avg: 15.85K
PE Ratio
−25.02
PFCF: 32.97
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 246.36M - | 353.05M 43.31% | 137.97M 60.92% | 135.81M 1.56% | 362.85M 167.17% | 392.42M 8.15% | 120.23M 69.36% | 141.41M 17.62% | 343.53M 142.93% | 280.83M 18.25% | 141.13M 49.74% | 127.19M 9.88% | 398.26M 213.12% | 380.58M 4.44% | 189.96M 50.09% | 188.72M 0.65% | 505.02M 167.60% | 402.83M 20.23% | 271.40M 32.63% | 257.93M 4.96% | 554.11M 114.83% | 460.72M 16.85% | 294.35M 36.11% | |
cost of revenue | 69.90M - | 179.29M 156.49% | 58.76M 67.23% | 60.29M 2.60% | 148.70M 146.64% | 167.33M 12.53% | 48.42M 71.06% | 62.23M 28.52% | 100.02M 60.72% | 113.98M 13.96% | 67.55M 40.74% | 79.38M 17.52% | 135.92M 71.22% | 129.24M 4.92% | 79.97M 38.12% | 91.86M 14.87% | 172.08M 87.34% | 155.13M 9.85% | 119.18M 23.17% | 101.16M 15.12% | 195.44M 93.20% | 140.08M 28.33% | 130.77M 6.65% | |
gross profit | 176.46M - | 173.76M 1.53% | 79.21M 54.42% | 75.52M 4.65% | 214.15M 183.56% | 225.09M 5.11% | 71.81M 68.10% | 79.19M 10.27% | 243.52M 207.53% | 166.85M 31.48% | 73.59M 55.90% | 47.81M 35.03% | 262.34M 448.70% | 251.34M 4.19% | 109.99M 56.24% | 96.87M 11.93% | 332.94M 243.70% | 247.71M 25.60% | 152.22M 38.55% | 156.77M 2.99% | 358.67M 128.78% | 320.63M 10.60% | 163.59M 48.98% | |
selling and marketing expenses | 51.15M - | 38.31M 25.10% | 24.35M 36.44% | 36.89M 51.50% | 85.04M 130.52% | 37.79M 55.56% | 42.80M 13.26% | 35.84M 16.27% | 48.73M 35.97% | 49.51M 1.59% | 35.58M 28.13% | 33.95M 4.60% | 45.40M 33.73% | 47.93M 5.58% | 46.99M 1.97% | 48.92M 4.11% | 50.20M 2.63% | 51.06M 1.71% | 64.86M 27.03% | 63.04M 2.80% | 67.13M 6.48% | 73.26M 9.13% | 73.58M 0.43% | |
general and administrative expenses | 84.90M - | 69.69M 17.91% | 92.64M 32.93% | 87.13M 5.95% | 26.97M 69.05% | 99.03M 267.26% | 83.26M 15.93% | 83.46M 0.24% | 330.75M 296.30% | 109.88M 66.78% | 97.93M 10.87% | 96.40M 1.56% | 126.07M 30.78% | 126.09M 0.01% | 127.14M 0.83% | 98.51M 22.52% | 119.89M 21.70% | 127.28M 6.17% | 118.09M 7.22% | 124.50M 5.43% | 95.65M 23.17% | 139.90M 46.26% | 122.91M 12.15% | |
selling general and administrative expenses | 136.05M - | 108.00M 20.61% | 116.99M 8.32% | 124.02M 6.01% | 112.00M 9.69% | 136.83M 22.16% | 126.06M 7.87% | 119.30M 5.37% | 214.31M 79.64% | 159.38M 25.63% | 133.51M 16.23% | 130.35M 2.37% | 171.47M 31.55% | 174.02M 1.49% | 174.13M 0.06% | 147.43M 15.33% | 170.09M 15.37% | 127.28M 25.17% | 182.95M 43.74% | 187.54M 2.51% | 162.78M 13.20% | 213.16M 30.95% | 206.64M 3.06% | |
research and development expenses | ||||||||||||||||||||||||
other expenses | 1.99M - | 2.12M - | 963K - | -933K - | -707K 24.22% | -1.30M 84.02% | 1.92M 247.66% | 50.07M 2,506.30% | ||||||||||||||||
cost and expenses | 203.08M - | 285.29M 40.48% | 177.74M 37.70% | 181.06M 1.86% | 258.84M 42.96% | 303.35M 17.20% | 173.31M 42.87% | 180.58M 4.20% | 312.96M 73.31% | 270.90M 13.44% | 202.02M 25.42% | 209.03M 3.47% | 304.04M 45.45% | 302.32M 0.56% | 253.39M 16.19% | 237.98M 6.08% | 344.09M 44.59% | 332.47M 3.38% | 325.61M 2.06% | 281.17M 13.65% | 357.65M 27.20% | 351.46M 1.73% | 325.47M 7.40% | |
operating expenses | 133.18M - | 106.00M 20.41% | 118.98M 12.25% | 120.77M 1.50% | 110.14M 8.80% | 136.01M 23.50% | 124.89M 8.18% | 118.35M 5.23% | 212.95M 79.93% | 156.92M 26.31% | 134.48M 14.30% | 129.65M 3.59% | 168.12M 29.67% | 173.09M 2.96% | 173.42M 0.19% | 146.13M 15.74% | 172.01M 17.72% | 177.35M 3.10% | 206.44M 16.40% | 180.01M 12.80% | 162.21M 9.89% | 211.38M 30.31% | 194.70M 7.89% | |
interest expense | 39.02M - | 40.96M 4.97% | 42.18M 2.97% | 47.89M 13.55% | 44.58M 6.91% | 44.68M 0.23% | 31.86M 28.70% | 19.43M 39.01% | 38.29M 97.05% | 17.23M 54.99% | 16.82M 2.38% | 28.69M 70.51% | 51.01M 77.82% | 54.36M 6.57% | 68.30M 25.64% | 68.43M 0.19% | 74.03M 8.19% | 75.82M 2.41% | 80.83M 6.61% | 74.97M 7.25% | 58.38M 22.13% | 69.81M 19.59% | ||
ebitda | 66.76M - | 109.78M 64.44% | 2.81M 97.44% | 1.53M 45.65% | 140.39M 9,075.88% | 136.22M 2.97% | -5.97M 104.39% | 4.80M 180.27% | 115.02M 2,298.19% | 58.20M 49.40% | -13.51M 123.20% | -20.71M 53.39% | 169.73M 919.38% | 142.75M 15.90% | 9.12M 93.61% | 34.72M 280.69% | 256.08M 637.66% | 157.30M 38.57% | 18.76M 88.07% | 58.73M 213.07% | 228.67M 289.32% | 189.27M 17.23% | 52.48M 72.27% | |
operating income | 40.99M - | 62.98M 53.63% | -42.99M 168.26% | -45.25M 5.25% | 104.01M 329.87% | 78.75M 24.28% | -54.34M 169.00% | -39.17M 27.92% | 55.56M 241.86% | 9.93M 82.12% | -60.89M 713.06% | -81.84M 34.41% | 84.92M 203.76% | 78.46M 7.60% | -58.49M 174.54% | -32.23M 44.89% | 190.78M 691.87% | 86.46M 54.68% | -51.02M 159.00% | -6.61M 87.05% | 168.06M 2,644.44% | 96.05M 42.85% | -43.34M 145.12% | |
depreciation and amortization | 21.77M - | 41.26M 89.54% | 41.99M 1.77% | 48.11M 14.57% | 33.57M 30.23% | 42.08M 25.37% | 43.53M 3.45% | 43.44M 0.21% | 45.03M 3.66% | 48.59M 7.90% | 50.31M 3.56% | 50.59M 0.55% | 61.66M 21.88% | 64.29M 4.25% | 67.61M 5.16% | 66.95M 0.97% | 65.29M 2.47% | 70.83M 8.48% | 69.78M 1.49% | 65.34M 6.36% | 81.83M 25.24% | 69.53M 15.03% | 95.82M 37.80% | |
total other income expenses net | -2.28M - | -4.78M 109.37% | -3.22M 32.68% | 4.28M 232.91% | -576K 113.47% | -10.32M 1,691.49% | -1.26M 87.75% | -1.12M 11.31% | -12.31M 998.22% | 689K 105.60% | -10.82M 1,670.39% | -3.79M 64.97% | -10.73M 183.06% | -51.80M 382.81% | -56.49M 9.07% | -73.12M 29.43% | -102.81M 40.60% | -86.20M 16.16% | 7.06M 108.20% | -18.25M 358.31% | -1.96M 89.25% | -16.27M 729.00% | -51.76M 218.20% | |
income before tax | 3.69M - | 22.78M 517.43% | -84.57M 471.21% | -90.19M 6.65% | 61.67M 168.37% | 39.14M 36.53% | -82.63M 311.14% | -59.20M 28.36% | 31.70M 153.54% | -6.93M 121.86% | -91.46M 1,220.00% | -103.78M 13.47% | 46.33M 144.64% | 26.67M 42.45% | -114.98M 531.18% | -105.35M 8.37% | 87.98M 183.51% | 268K 99.70% | -122.65M 45,866.42% | -96.94M 20.96% | 99.62M 202.77% | 36.72M 63.14% | -95.09M 358.93% | |
income tax expense | 4.73M - | 7.93M 67.61% | -29.80M 475.87% | -29.10M 2.36% | 21.36M 173.41% | 11.49M 46.20% | -27.70M 341.00% | -18.59M 32.87% | 9.40M 150.54% | -1.41M 115.03% | -29.27M 1,972.66% | -32.96M 12.63% | 26.55M 180.55% | 6.48M 75.61% | -40.32M 722.58% | -29.36M 27.18% | 12.09M 141.17% | 2.49M 79.38% | -44.04M 1,867.38% | -34.83M 20.92% | 39.65M 213.85% | 14.78M 62.72% | 28.92M 95.64% | |
net income | -1.04M - | 14.86M 1,528.37% | -54.77M 468.72% | -61.10M 11.55% | 40.31M 165.97% | 27.64M 31.41% | -54.94M 298.73% | -40.61M 26.09% | 22.30M 154.92% | -5.52M 124.74% | -62.20M 1,027.37% | -70.82M 13.87% | 19.78M 127.93% | 20.19M 2.07% | -74.66M 469.79% | -75.99M 1.79% | 75.89M 199.87% | -2.22M 102.93% | -79.23M 3,462.50% | -62.39M 21.26% | 60.12M 196.37% | 22.17M 63.12% | -66.02M 397.77% | |
weighted average shs out | 83.01M - | 83.01M 0% | 83.01M 0% | 83.01M 0% | 83.01M 0% | 83.01M 0% | 83.01M 0% | 82.87M 0.17% | 83.01M 0.17% | 83.01M 0% | 83.07M 0.07% | 83.07M 0% | 80.15M 3.51% | 82.39M 2.80% | 83.48M 1.32% | 83.51M 0.04% | 82.65M 1.03% | 82.65M 0% | 83.73M 1.31% | 83.65M 0.10% | 78.74M 5.87% | 79.94M 1.52% | 85.00M 6.34% | |
weighted average shs out dil | 83.01M - | 83.01M 0% | 83.01M 0% | 83.01M 0% | 83.01M 0% | 83.01M 0% | 83.01M 0% | 82.87M 0.17% | 83.01M 0.17% | 83.01M 0% | 83.92M 1.09% | 83.32M 0.72% | 82.25M 1.28% | 84.48M 2.70% | 84.49M 0.01% | 83.51M 1.16% | 83.65M 0.17% | 82.65M 1.20% | 83.73M 1.31% | 84.31M 0.69% | 78.45M 6.95% | 79.94M 1.90% | 85.00M 6.34% | |
eps | -0.01 - | 0.18 1,540% | -0.66 466.67% | -0.74 12.12% | 0.49 166.22% | 0.33 32.65% | -0.66 300% | -0.49 25.76% | 0.27 155.10% | -0.07 124.63% | -0.75 1,027.82% | -0.85 13.33% | 0.24 128.24% | 0.24 0% | -0.88 466.67% | -0.91 3.41% | 0.91 200% | -0.03 102.96% | -0.95 3,431.60% | -0.74 22.11% | 0.77 204.05% | 0.28 63.64% | -0.78 378.57% | |
epsdiluted | -0.01 - | 0.18 1,540% | -0.66 466.67% | -0.74 12.12% | 0.49 166.22% | 0.33 32.65% | -0.66 300% | -0.49 25.76% | 0.27 155.10% | -0.07 124.63% | -0.74 1,012.78% | -0.85 14.86% | 0.24 128.24% | 0.24 0% | -0.88 466.67% | -0.91 3.41% | 0.91 200% | -0.03 102.96% | -0.95 3,431.60% | -0.74 22.11% | 0.76 202.70% | 0.28 63.16% | -0.78 378.57% |
All numbers in USD (except ratios and percentages)