bf/NASDAQ:VUZI_icon.jpeg

NASDAQ:VUZI

Vuzix

  • Stock

USD

Last Close

2.85

06/11 22:33

Market Cap

87.06M

Beta: 1.95

Volume Today

1.50M

Avg: 672.25K

PE Ratio

−2.78

PFCF: −2.22

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
revenue
845.81K
-
809.15K
4.33%
427.81K
47.13%
970.38K
126.82%
542.64K
44.08%
363.84K
32.95%
560.88K
54.16%
582.55K
3.86%
620.11K
6.45%
1.21M
95.23%
1.33M
9.47%
1.41M
6.02%
1.60M
13.64%
1.54M
3.31%
2.65M
71.49%
1.92M
27.35%
1.98M
2.92%
1.37M
30.62%
2.19M
59.16%
1.16M
46.98%
1.95M
68.48%
1.53M
21.55%
3.04M
98.26%
2.78M
8.50%
4.23M
52.37%
3.92M
7.53%
2.92M
25.50%
3.02M
3.51%
3.31M
9.77%
2.50M
24.47%
3.01M
20.16%
3.43M
13.94%
2.90M
15.44%
4.19M
44.63%
4.69M
11.92%
2.18M
53.53%
1.07M
51.06%
2.00M
87.82%
1.09M
45.48%
1.39M
26.83%
1.27M
8.18%
1.58M
24.25%
1.30M
18.04%
1.16M
10.40%
cost of revenue
729.19K
-
630.82K
13.49%
392.55K
37.77%
644.25K
64.12%
516.18K
19.88%
602.98K
16.81%
686.93K
13.92%
819.12K
19.24%
1.18M
44.29%
1.06M
10.16%
1.75M
65.25%
1.50M
14.68%
1.90M
26.95%
1.37M
28.09%
1.98M
44.68%
1.30M
34.13%
1.68M
28.94%
1.33M
20.60%
2.03M
52.52%
1.39M
31.64%
6.32M
354.64%
1.45M
77.04%
2.24M
54.42%
2.43M
8.47%
3.53M
45.26%
2.84M
19.68%
2.34M
17.59%
2.44M
4.19%
3.11M
27.56%
1.86M
40.00%
2.58M
38.54%
2.56M
0.89%
3.02M
18.17%
3.32M
9.63%
3.72M
12.16%
2.42M
34.98%
5.31M
119.75%
3.03M
43.01%
2.71M
10.34%
1.71M
36.88%
6.23M
263.37%
1.85M
70.35%
2.06M
11.43%
gross profit
116.63K
-
178.33K
52.91%
35.26K
80.23%
326.13K
824.83%
26.46K
91.89%
-239.14K
1,003.91%
-126.05K
47.29%
-236.57K
87.67%
-561.83K
137.49%
148.76K
126.48%
-429.49K
388.71%
-92.00K
78.58%
-303.84K
230.25%
177.13K
158.30%
670.17K
278.36%
620.92K
7.35%
300.06K
51.67%
39.89K
86.71%
152.04K
281.15%
-231.46K
252.24%
-4.37M
1,787.43%
80.52K
101.84%
795.92K
888.52%
347.97K
56.28%
703K
102.03%
1.08M
53.49%
579.37K
46.30%
584K
0.80%
208K
64.38%
639.35K
207.38%
425.79K
33.40%
868K
103.86%
-126K
114.52%
876.01K
795.24%
972.39K
11.00%
-237.54K
124.43%
-4.25M
1,687.28%
-1.02M
75.89%
-1.62M
58.46%
-327.66K
79.80%
-4.95M
1,411.74%
-265K
94.65%
-761.37K
187.31%
selling and marketing expenses
275.10K
-
357.55K
29.97%
345.26K
3.44%
469.44K
35.97%
625.79K
33.30%
1.13M
80.01%
651.55K
42.16%
839.50K
28.85%
767.04K
8.63%
1.03M
34.41%
800.33K
22.37%
908.80K
13.55%
954.93K
5.08%
1.53M
60.65%
1.55M
0.72%
966.29K
37.46%
777.09K
19.58%
1.42M
82.47%
822.75K
41.98%
775.98K
5.69%
1.20M
54.51%
1.15M
3.85%
796.86K
30.88%
936.21K
17.49%
1.15M
23.26%
1.24M
7.54%
1.34M
7.78%
1.59M
18.87%
1.95M
22.70%
2.02M
3.71%
1.85M
8.54%
1.98M
7.05%
2.18M
10.20%
2.54M
16.34%
2.51M
1.17%
2.83M
12.83%
4.83M
70.56%
2.22M
54.02%
2.24M
0.79%
1.77M
21.09%
1.95M
10.18%
1.54M
20.99%
1.35M
12.00%
1.15M
15.21%
general and administrative expenses
988.27K
-
2.93M
196.97%
1.02M
65.14%
1.12M
9.55%
1.04M
7.14%
886.32K
14.86%
1.20M
35.33%
1.27M
6.28%
1.76M
38.36%
1.24M
29.97%
1.31M
5.91%
1.61M
23.26%
1.97M
22.19%
1.67M
15.49%
2.32M
39.33%
1.67M
28.17%
1.32M
20.72%
1.90M
43.53%
1.80M
4.89%
1.55M
14.12%
1.35M
12.77%
1.54M
13.81%
1.80M
17.05%
1.64M
9.16%
1.94M
18.77%
3.70M
90.73%
4.75M
28.24%
3.11M
34.48%
10.94M
251.45%
5.45M
50.13%
5.04M
7.59%
4.85M
3.69%
5.73M
18.07%
5.13M
10.45%
4.26M
16.98%
4.47M
4.85%
4.73M
5.96%
4.10M
13.41%
4.49M
9.61%
4.35M
3.23%
4.29M
1.34%
3.96M
7.65%
2.76M
30.41%
2.58M
6.58%
selling general and administrative expenses
1.26M
-
3.29M
160.61%
1.37M
58.44%
1.59M
16.22%
1.67M
4.80%
2.01M
20.76%
1.85M
8.04%
2.11M
14.22%
2.53M
19.70%
2.27M
10.45%
2.11M
6.96%
2.52M
19.58%
2.93M
16.02%
3.20M
9.37%
3.87M
20.82%
2.63M
31.88%
2.10M
20.30%
3.31M
57.95%
2.63M
20.76%
2.32M
11.48%
2.55M
9.69%
2.69M
5.51%
2.60M
3.49%
2.57M
0.98%
3.10M
20.41%
4.95M
59.72%
6.09M
23.10%
4.70M
22.76%
12.89M
174.10%
7.48M
41.98%
6.89M
7.85%
6.83M
0.81%
7.91M
15.79%
7.67M
3.06%
6.77M
11.75%
7.30M
7.81%
9.56M
31.03%
6.32M
33.92%
6.73M
6.51%
6.11M
9.17%
6.23M
1.99%
5.50M
11.81%
4.11M
25.26%
3.72M
9.42%
research and development expenses
575.08K
-
514.71K
10.50%
732.49K
42.31%
944.43K
28.93%
1.40M
48.64%
1.27M
9.20%
1.67M
30.93%
2.18M
30.49%
1.83M
16.15%
1.67M
8.61%
1.20M
28.16%
1.51M
25.64%
2.33M
54.85%
2.06M
11.86%
2.56M
24.73%
2.47M
3.73%
3.29M
33.30%
2.52M
23.53%
1.99M
21.02%
2.34M
17.60%
2.06M
11.81%
2.02M
1.83%
1.80M
11.21%
1.87M
4.34%
1.87M
0.01%
2.08M
10.99%
2.70M
29.84%
3.27M
21.08%
3.62M
10.83%
3.10M
14.36%
3.00M
3.46%
3.44M
14.85%
3.14M
8.86%
3.07M
2.11%
2.84M
7.60%
2.91M
2.68%
3.52M
20.88%
2.74M
22.22%
2.26M
17.54%
2.33M
3.35%
2.22M
4.90%
2.61M
17.40%
2.57M
1.34%
2.94M
14.20%
other expenses
45.63K
-
71.41K
56.50%
80.84K
13.20%
118.73K
46.87%
164.29K
38.38%
189.91K
15.59%
197.59K
4.04%
215.49K
9.06%
-49.93K
123.17%
250.38K
601.46%
254.58K
1.68%
267.10K
4.92%
254.83K
4.59%
302.16K
18.57%
296.30K
1.94%
395.53K
33.49%
48.12K
87.83%
-10.09K
120.97%
618.27K
6,225.08%
655.47K
6.02%
41.33K
93.69%
-22.38K
154.15%
650.09K
3,004.65%
651.47K
0.21%
1.21M
85.89%
-65K
105.37%
514.46K
891.48%
-115K
122.35%
-178K
54.78%
470.56K
364.36%
571.41K
21.43%
510K
10.75%
640K
25.49%
1.05M
64.38%
29.71M
-
441.61K
-
405.01K
8.29%
413.48K
2.09%
424.33K
2.62%
cost and expenses
2.61M
-
4.51M
72.56%
2.57M
42.91%
3.30M
28.10%
3.75M
13.74%
4.08M
8.78%
4.40M
7.94%
5.33M
20.94%
5.76M
8.14%
5.25M
8.90%
5.32M
1.32%
5.79M
8.93%
7.41M
27.99%
6.92M
6.60%
8.70M
25.69%
6.80M
21.87%
7.59M
11.65%
7.72M
1.73%
7.27M
5.92%
6.71M
7.68%
11.58M
72.61%
6.81M
41.15%
7.28M
6.91%
7.53M
3.34%
9.04M
20.04%
10.38M
14.85%
11.64M
12.16%
10.84M
6.86%
20.04M
84.81%
12.91M
35.54%
13.04M
0.97%
13.35M
2.34%
14.71M
10.26%
15.11M
2.68%
14.33M
5.13%
13.61M
5.05%
19.43M
42.76%
12.08M
37.80%
11.70M
3.16%
10.16M
13.18%
15.12M
48.83%
10.36M
31.52%
9.15M
11.63%
operating expenses
1.88M
-
3.88M
105.86%
2.18M
43.75%
2.65M
21.62%
3.23M
21.91%
3.48M
7.50%
3.72M
6.91%
4.51M
21.25%
4.58M
1.57%
4.19M
8.58%
3.56M
14.90%
4.29M
20.57%
5.51M
28.36%
5.56M
0.81%
6.73M
21.03%
5.50M
18.27%
5.91M
7.55%
6.39M
8.08%
5.23M
18.12%
5.32M
1.63%
5.26M
1.14%
5.36M
2.01%
5.04M
5.95%
5.10M
1.07%
5.50M
8.00%
7.54M
37.00%
9.30M
23.34%
8.41M
9.64%
16.93M
101.39%
11.05M
34.72%
10.46M
5.37%
10.79M
3.14%
11.69M
8.38%
11.79M
0.88%
10.62M
9.99%
11.19M
5.44%
14.12M
26.13%
9.06M
35.84%
8.99M
0.76%
8.45M
6.02%
8.90M
5.32%
8.51M
4.35%
7.09M
16.63%
7.08M
0.16%
interest expense
157.76K
-
392.46K
148.76%
216.67K
44.79%
156.96K
27.56%
152.55K
2.81%
166.34K
9.04%
148.36K
10.81%
189.29K
27.59%
125.54K
33.68%
175.16K
39.53%
45.86K
73.82%
12.59K
72.54%
10.38K
17.53%
9.21K
11.29%
6.98K
24.27%
2.94K
57.90%
204
93.05%
122.28K
-
94.08K
23.06%
-10.64K
111.31%
115.69K
1,187.38%
-1.67M
1,539.98%
-676.75K
59.38%
ebitda
-1.68M
-
-3.57M
112.78%
-2.08M
41.73%
-2.24M
7.63%
-2.79M
24.74%
-3.55M
27.06%
-3.53M
0.63%
-4.48M
27.09%
-3.77M
15.76%
-3.81M
0.92%
-3.76M
1.36%
-3.92M
4.36%
-5.55M
41.62%
-5.11M
8.03%
-5.76M
12.81%
-4.30M
25.32%
-5.09M
18.29%
-5.79M
13.79%
-4.47M
22.78%
-4.92M
10.02%
-8.98M
82.52%
-4.58M
49.04%
-3.62M
20.99%
-4.10M
13.48%
-4.27M
4.01%
-5.81M
36.23%
-8.11M
39.44%
-7.38M
8.94%
-16.19M
119.33%
-9.83M
39.29%
-9.43M
4.03%
-9.36M
0.76%
-11.14M
19.03%
-10.40M
6.68%
-9.01M
13.34%
-10.68M
18.59%
-15.33M
43.44%
-8.93M
41.74%
-9.14M
2.36%
-9.12M
0.24%
-13.05M
43.10%
-8.16M
37.45%
-7.04M
13.77%
-7.07M
0.46%
operating income
-1.85M
-
-3.69M
99.91%
-2.14M
41.87%
-2.30M
7.12%
-3.21M
39.82%
-3.70M
15.07%
-3.83M
3.62%
-4.73M
23.38%
-6.29M
33.01%
-4.03M
35.94%
-3.98M
1.15%
-5.52M
38.76%
-5.83M
5.50%
-5.35M
8.14%
-6.05M
13.13%
-4.84M
20.01%
-5.61M
15.88%
-6.35M
13.14%
-5.07M
20.16%
-5.52M
8.93%
-9.63M
74.31%
-5.34M
44.53%
-4.24M
20.63%
-4.75M
12.04%
-4.80M
1.13%
-6.57M
36.90%
-8.74M
32.97%
-7.83M
10.43%
-16.83M
114.99%
-10.41M
38.15%
-10.03M
3.65%
-9.92M
1.14%
-11.85M
19.50%
-10.92M
7.89%
-9.61M
12.00%
-11.43M
18.99%
-20.41M
78.56%
-10.08M
50.62%
-10.61M
5.25%
-9.30M
12.36%
-13.85M
48.93%
-8.77M
36.64%
-7.86M
10.47%
-7.49M
4.60%
depreciation and amortization
90.11K
-
131.25K
45.66%
6.93K
94.72%
88.28K
1,173.04%
440.82K
399.31%
169.19K
61.62%
326.91K
93.22%
267.98K
18.03%
221.42K
17.37%
239.83K
8.31%
242.98K
1.31%
466.20K
91.87%
264.35K
43.30%
273.62K
3.51%
294.99K
7.81%
573.95K
94.57%
523.33K
8.82%
559.09K
6.83%
607.97K
8.74%
628.73K
3.42%
645.80K
2.72%
648.54K
0.42%
640.71K
1.21%
634.67K
0.94%
535K
15.70%
517K
3.36%
561.78K
8.66%
434K
22.75%
417K
3.92%
583.39K
39.90%
600.23K
2.89%
558K
7.04%
711K
27.42%
520.43K
26.80%
1.23M
136.57%
1.19M
3.16%
1.31M
9.97%
1.15M
12.14%
1.47M
27.69%
181.81K
87.64%
664.53K
265.52%
632.15K
4.87%
777.06K
22.92%
424.33K
45.39%
total other income expenses net
-4.39M
-
-998.16K
77.28%
-27.50K
97.24%
58.53K
312.81%
-124.04K
311.94%
107.17K
186.40%
-103.22K
196.31%
-98.79K
4.29%
-1.19M
1,109.46%
41.56K
103.48%
-24.62K
159.25%
-1.10M
4,379.16%
-52.61K
95.23%
23.71K
145.07%
-85.91K
462.24%
81.13K
194.45%
48.12K
40.69%
-10.09K
120.97%
23.76K
335.40%
71.92K
202.66%
41.33K
42.53%
-79.91K
293.35%
8.59K
110.75%
-11.78K
237.23%
1.21M
10,376.65%
-197K
116.27%
-56.16K
71.49%
-123K
119.02%
-292K
137.40%
-94.08K
67.78%
10.64K
111.31%
441K
4,045.13%
1.09M
147.85%
676.75K
38.08%
598.13K
11.62%
447.05K
25.26%
-1.52M
439.42%
33.54K
102.21%
-30.00M
89,555.52%
77.00K
100.26%
193.44K
151.23%
136.79K
29.28%
189.05K
38.20%
139.67K
26.12%
income before tax
-6.32M
-
-5.09M
19.43%
-2.40M
52.81%
-2.42M
0.94%
-3.51M
44.72%
-3.78M
7.59%
-4.10M
8.68%
-5.04M
22.72%
-6.33M
25.80%
-4.18M
33.99%
-4.07M
2.67%
-5.50M
35.19%
-5.88M
6.86%
-5.37M
8.74%
-6.15M
14.59%
-4.80M
21.97%
-5.56M
15.97%
-6.36M
14.30%
-5.06M
20.50%
-5.48M
8.32%
-9.58M
75.00%
-5.36M
44.06%
-4.24M
20.94%
-4.76M
12.32%
-3.59M
24.57%
-6.64M
84.88%
-8.78M
32.24%
-7.95M
9.49%
-17.01M
114.11%
-10.51M
38.25%
-10.02M
4.61%
-9.48M
5.43%
-10.76M
13.53%
-10.24M
4.82%
-9.04M
11.68%
-10.98M
21.43%
-19.88M
81.01%
-10.05M
49.46%
-40.61M
304.20%
-9.22M
77.29%
-13.66M
48.08%
-8.64M
36.75%
-7.67M
11.25%
-7.35M
4.07%
income tax expense
4.55M
-
1.39M
69.44%
255.76K
81.61%
97.53K
61.87%
300.92K
208.56%
79.89K
73.45%
273.73K
242.65%
310.77K
13.53%
49.93K
83.93%
145.05K
190.51%
90.13K
37.86%
-20.25K
122.47%
53.48K
364.04%
-14.50K
127.12%
92.88K
740.48%
-78.20K
184.19%
-58.38K
25.35%
-42.57K
27.08%
-23.76K
44.18%
-45.17K
90.12%
-41.33K
8.50%
62.23K
250.55%
-8.59K
113.80%
11.78K
237.23%
-1.27M
10,885.95%
157.32K
112.38%
56.16K
64.30%
17.70K
68.47%
122.28K
590.70%
94.08K
23.06%
-21.28K
122.62%
115.69K
643.69%
-1.67M
1,539.98%
-1.35M
18.75%
-598.13K
55.81%
-447.05K
25.26%
1.73M
486.01%
-3
100.00%
-3
0%
net income
-6.32M
-
-5.09M
19.43%
-2.40M
52.81%
-2.42M
0.94%
-3.51M
44.72%
-3.78M
7.59%
-4.10M
8.68%
-5.04M
22.72%
-6.33M
25.80%
-4.18M
33.99%
-4.07M
2.67%
-5.50M
35.19%
-5.88M
6.86%
-5.37M
8.74%
-6.15M
14.59%
-4.80M
21.97%
-5.56M
15.97%
-6.36M
14.30%
-5.06M
20.50%
-5.48M
8.32%
-9.58M
75.00%
-5.36M
44.06%
-4.24M
20.94%
-4.76M
12.32%
-3.59M
24.57%
-6.64M
84.88%
-8.78M
32.24%
-7.95M
9.49%
-17.01M
114.11%
-10.60M
37.69%
-10.00M
5.66%
-9.59M
4.08%
-9.09M
5.21%
-8.89M
2.27%
-9.04M
1.78%
-10.98M
21.43%
-19.88M
81.01%
-10.05M
49.46%
-40.61M
304.20%
-9.22M
77.29%
-13.66M
48.08%
-8.64M
36.75%
-7.67M
11.25%
-7.35M
4.07%
weighted average shs out
13.56M
-
13.56M
0%
15.93M
17.50%
15.93M
0%
16.10M
1.05%
16.10M
0%
16.14M
0.22%
17.22M
6.69%
19.57M
13.67%
19.71M
0.74%
20.45M
3.72%
21.37M
4.50%
26.30M
23.07%
26.30M
0%
27.33M
3.92%
27.50M
0.65%
25.29M
8.05%
27.60M
9.12%
27.60M
0.02%
32.97M
19.44%
30.92M
6.23%
33.13M
7.16%
36.34M
9.70%
39.84M
9.62%
39.90M
0.16%
54.14M
35.69%
63.07M
16.49%
63.52M
0.71%
63.01M
0.80%
63.70M
1.09%
63.74M
0.07%
63.18M
0.88%
63.29M
0.17%
63.22M
0.11%
63.23M
0.02%
63.32M
0.15%
64.73M
-
65.81M
1.68%
67.84M
3.08%
67.84M
0.01%
76.22M
12.36%
76.47M
0.33%
77.48M
1.32%
weighted average shs out dil
13.56M
-
13.56M
0%
15.93M
17.50%
15.93M
0%
16.10M
1.05%
16.10M
0%
16.14M
0.22%
17.22M
6.69%
19.57M
13.67%
19.71M
0.74%
20.45M
3.72%
21.37M
4.50%
26.30M
23.07%
26.30M
0%
27.33M
3.92%
27.50M
0.65%
25.29M
8.05%
27.60M
9.12%
27.60M
0.02%
32.97M
19.44%
30.92M
6.23%
33.13M
7.16%
36.34M
9.70%
39.84M
9.62%
39.90M
0.16%
54.14M
35.69%
63.07M
16.49%
63.52M
0.71%
63.01M
0.80%
63.70M
1.09%
63.74M
0.07%
63.18M
0.88%
63.29M
0.17%
63.22M
0.11%
63.23M
0.02%
63.32M
0.15%
64.73M
-
65.81M
1.68%
67.84M
3.08%
67.84M
0.01%
76.22M
12.36%
76.47M
0.33%
77.48M
1.32%
eps
-0.47
-
-0.38
19.15%
-0.15
60.53%
-0.15
0%
-0.22
46.67%
-0.23
4.55%
-0.25
8.70%
-0.29
16.00%
-0.32
10.34%
-0.21
34.38%
-0.20
4.76%
-0.26
30%
-0.22
15.38%
-0.20
9.09%
-0.22
10.00%
-0.17
22.73%
-0.22
29.41%
-0.23
4.55%
-0.18
21.74%
-0.17
5.56%
-0.31
82.35%
-0.16
48.39%
-0.12
25.00%
-0.12
0%
-0.09
25%
-0.12
33.33%
-0.14
16.67%
-0.13
7.14%
-0.27
107.69%
-0.17
37.04%
-0.16
5.88%
-0.15
6.25%
-0.14
6.67%
-0.14
0%
-0.14
0%
-0.17
21.43%
0
100%
-0.16
Infinity%
-0.62
287.50%
-0.14
77.42%
-0.20
42.86%
-0.11
45%
-0.10
9.09%
-0.09
10.00%
epsdiluted
-0.47
-
-0.38
19.15%
-0.15
60.53%
-0.15
0%
-0.22
46.67%
-0.23
4.55%
-0.25
8.70%
-0.29
16.00%
-0.32
10.34%
-0.21
34.38%
-0.20
4.76%
-0.26
30%
-0.22
15.38%
-0.20
9.09%
-0.22
10.00%
-0.17
22.73%
-0.22
29.41%
-0.23
4.55%
-0.18
21.74%
-0.17
5.56%
-0.31
82.35%
-0.16
48.39%
-0.12
25.00%
-0.12
0%
-0.09
25%
-0.12
33.33%
-0.14
16.67%
-0.13
7.14%
-0.27
107.69%
-0.17
37.04%
-0.16
5.88%
-0.15
6.25%
-0.14
6.67%
-0.14
0%
-0.14
0%
-0.17
21.43%
0
100%
-0.16
Infinity%
-0.62
287.50%
-0.14
77.42%
-0.20
42.86%
-0.11
45%
-0.10
9.09%
-0.09
10.00%

All numbers in USD (except ratios and percentages)