NASDAQ:VUZI
Vuzix Corporation
- Stock
Last Close
1.50
17/05 20:00
Market Cap
108.92M
Beta: 1.95
Volume Today
972.50K
Avg: 672.25K
PE Ratio
−2.78
PFCF: −2.22
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.39M - | 3.03M 26.92% | 2.75M 9.30% | 2.13M 22.64% | 5.54M 160.31% | 8.09M 46.17% | 6.67M 17.59% | 11.58M 73.63% | 13.16M 13.67% | 11.84M 10.09% | 12.13B 102,376.67% | |
cost of revenue | 1.58M - | 2.10M 32.86% | 2.18M 3.90% | 3.29M 50.70% | 6.21M 88.83% | 6.33M 1.80% | 11.08M 75.13% | 9.65M 12.86% | 10.71M 10.98% | 10.35M 3.37% | 15.44B 149,076.86% | |
gross profit | 806.96K - | 930.16K 15.27% | 566.19K 39.13% | -1.16M 305.51% | -676.60K 41.85% | 1.77M 361.35% | -4.41M 349.29% | 1.93M 143.74% | 2.45M 27.13% | 1.48M 39.49% | -3.32B 223,642.89% | |
selling and marketing expenses | 1.09M - | 1.23M 12.92% | 1.80M 45.88% | 3.39M 88.79% | 3.69M 8.85% | 4.82M 30.52% | 4.22M 12.59% | 4.04M 4.17% | 6.12M 51.46% | 8.08M 32.02% | 12.71B 157,263.21% | |
general and administrative expenses | 2.17M - | 2.59M 19.77% | 6.12M 135.99% | 5.11M 16.44% | 6.13M 19.79% | 6.97M 13.82% | 6.60M 5.35% | 6.92M 4.77% | 22.50M 225.42% | 21.04M 6.51% | 18.59B 88,270.10% | |
selling general and administrative expenses | 3.26M - | 3.83M 17.47% | 7.92M 106.96% | 8.51M 7.46% | 9.82M 15.43% | 11.80M 20.11% | 10.82M 8.31% | 10.96M 1.29% | 28.62M 161.27% | 29.12M 1.73% | 31.30B 107,411.02% | |
research and development expenses | 1.75M - | 1.75M 0.07% | 3.60M 105.15% | 6.95M 93.24% | 6.71M 3.47% | 10.38M 54.75% | 8.90M 14.24% | 7.57M 14.97% | 11.68M 54.27% | 12.68M 8.58% | 12.34B 97,237.97% | |
other expenses | 466.11K - | 362.74K 22.18% | 435.27K 20.00% | -714.32K 264.11% | 1.03M 243.76% | -14.92K 101.45% | 2.44M 16,465.58% | 2.46M 0.67% | 1.87M 23.92% | 1.79M 4.33% | ||
cost and expenses | 7.06M - | 8.04M 13.98% | 14.13M 75.71% | 19.52M 38.11% | 23.77M 21.78% | 29.97M 26.09% | 33.24M 10.90% | 30.64M 7.83% | 52.88M 72.62% | 53.94M 2.00% | 59.09B 109,451.69% | |
operating expenses | 5.47M - | 5.94M 8.53% | 11.95M 101.12% | 16.23M 35.81% | 17.55M 8.18% | 23.64M 34.69% | 22.16M 6.29% | 20.98M 5.31% | 42.17M 100.98% | 43.58M 3.36% | 43.64B 100,038.86% | |
interest expense | 503.78K - | 585.65K 16.25% | 907.19K 54.90% | 617.95K 31.88% | 243.99K 60.52% | 19.33K 92.08% | -1.47M - | |||||
ebitda | -4.29M - | -4.66M 8.64% | -10.76M 130.94% | -15.48M 43.80% | -17.04M 10.10% | -20.42M 19.86% | -24.12M 18.13% | -16.52M 31.52% | -37.58M 127.48% | -40.18M 6.91% | -51.42B 127,869.09% | |
operating income | -4.65M - | -5.03M 8.16% | -11.34M 125.37% | -18.54M 63.43% | -19.35M 4.42% | -21.86M 12.95% | -26.57M 21.52% | -19.05M 28.28% | -39.72M 108.45% | -42.10M 6.00% | -52.30B 124,131.68% | |
depreciation and amortization | 377.84K - | 350.93K 7.12% | 667.29K 90.15% | 770.67K 15.49% | 1.21M 57.44% | 1.47M 21.12% | 2.44M 66.13% | 2.53M 3.70% | 2.13M 15.72% | 1.92M 9.93% | 886.12M 46,003.90% | |
total other income expenses net | -4.98M - | -2.27M 54.33% | -1.09M 51.98% | -1.86M 70.39% | -1.14M 38.76% | 274 100.02% | 89.87K 32,700% | 1.10M 1,125.08% | -661K 160.04% | 1.34M 302.12% | 2.15B 161,012.43% | |
income before tax | -10.15M - | -7.87M 22.45% | -13.43M 70.64% | -19.25M 43.36% | -19.63M 1.99% | -21.88M 11.42% | -26.48M 21.03% | -17.95M 32.20% | -40.38M 124.92% | -40.76M 0.96% | -50.15B 122,922.95% | |
income tax expense | 5.48M - | 2.86M 47.84% | 2.04M 28.45% | 714.32K 65.07% | 278.96K 60.95% | -58.19K 120.86% | 74K - | 264K 256.76% | -1.47M 656.33% | |||
net income | -10.15M - | -7.87M 22.45% | -13.43M 70.64% | -19.25M 43.36% | -19.63M 1.99% | -21.88M 11.42% | -26.48M 21.03% | -18.03M 31.92% | -40.64M 125.46% | -39.30M 3.31% | -50.15B 127,521.05% | |
weighted average shs out | 5.99M - | 10.48M 74.95% | 15.41M 47.07% | 16.91M 9.73% | 21.01M 24.28% | 27.18M 29.36% | 30.35M 11.65% | 38.11M 25.57% | 61.13M 60.39% | 63.71M 4.23% | 63.43B 99,465.89% | |
weighted average shs out dil | 5.99M - | 10.48M 74.95% | 15.41M 47.07% | 16.91M 9.73% | 21.01M 24.28% | 27.18M 29.36% | 30.35M 11.65% | 38.11M 25.57% | 61.13M 60.39% | 63.71M 4.23% | 63.43B 99,465.89% | |
eps | -1.69 - | -0.75 55.62% | -0.87 16% | -1.14 31.03% | -0.93 18.42% | -0.80 13.98% | -0.87 8.75% | -0.47 45.98% | -0.66 40.43% | -0.62 6.06% | -0.79 27.42% | |
epsdiluted | -1.69 - | -0.75 55.62% | -0.87 16% | -1.14 31.03% | -0.93 18.42% | -0.80 13.98% | -0.87 8.75% | -0.47 45.98% | -0.66 40.43% | -0.62 6.06% | -0.79 27.42% |
All numbers in USD (except ratios and percentages)