NASDAQ:WAVD
WaveDancer, Inc.
- Stock
Last Close
2.05
26/07 20:00
Market Cap
3.70M
Beta: 2.82
Volume Today
1.40K
Avg: 166.62K
PE Ratio
−3.04
PFCF: −0.86
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.48M - | 5.78M 22.66% | 6.21M 7.45% | 6.73M 8.27% | 10.64M 58.14% | 8.93M 16.04% | 10.16M 13.78% | 13.90M 36.77% | 15.03M 8.13% | 12.02M 20.03% | 7.98M 33.61% | |
cost of revenue | 5.22M - | 3.40M 34.93% | 3.84M 13.14% | 4.91M 27.70% | 8.22M 67.65% | 6.79M 17.44% | 8.77M 29.07% | 11.69M 33.42% | 11.42M 2.36% | 9.44M 17.31% | 5.58M 40.85% | |
gross profit | 2.26M - | 2.39M 5.67% | 2.37M 0.63% | 1.82M 23.18% | 2.42M 32.55% | 2.14M 11.31% | 1.40M 34.67% | 2.21M 57.79% | 3.62M 63.68% | 2.58M 28.64% | 2.40M 7.10% | |
selling and marketing expenses | 673.64K - | 739.93K 9.84% | 556.10K 24.84% | 506.91K 8.85% | -5.55M 1,194.76% | 459.86K 108.29% | 252.51K 45.09% | 293K 16.03% | 52.24K 82.17% | 235.94K 351.64% | 2.23K 99.05% | |
general and administrative expenses | 1.66M - | 1.69M 1.96% | 1.75M 3.61% | 2.39M 36.48% | 7.73M 223.85% | 1.75M 77.41% | 1.88M 7.44% | 1.50M 19.80% | 5.29M 251.53% | 9.50M 79.61% | 4.91M 48.31% | |
selling general and administrative expenses | 2.33M - | 2.43M 4.24% | 2.30M 5.07% | 2.39M 3.54% | 2.18M 8.72% | 2.21M 1.25% | 2.13M 3.51% | 1.80M 15.55% | 5.29M 194.21% | 9.73M 84.07% | 4.91M 49.54% | |
research and development expenses | ||||||||||||
other expenses | 9.77K - | 8.69K 11.10% | 11.31K 30.19% | 10.54K 6.81% | 1K 90.51% | 201.03K 20,003.20% | 1.44M 617.95% | 10.60K 99.27% | ||||
cost and expenses | 7.55M - | 5.82M 22.85% | 6.15M 5.55% | 7.29M 18.64% | 10.40M 42.66% | 9.00M 13.52% | 10.89M 21.08% | 13.49M 23.85% | 16.91M 25.31% | 20.62M 21.95% | 10.50M 49.09% | |
operating expenses | 2.33M - | 2.43M 4.24% | 2.30M 5.07% | 2.39M 3.54% | 2.18M 8.72% | 2.21M 1.25% | 2.13M 3.51% | 1.80M 15.55% | 5.49M 205.40% | 11.17M 103.63% | 4.91M 56.06% | |
interest expense | -8.99K - | -10.05K 11.78% | -9.77K - | -11.31K - | 3.13K - | 37.33K 1,094.40% | 81.62K 118.68% | 103.26K 26.51% | ||||
ebitda | -52.71K - | -18.50K 64.90% | 87.78K 574.43% | -535.20K 709.67% | 230K 142.97% | -52.59K 122.86% | -721.95K 1,272.85% | 412K 157.07% | -1.62M 494.08% | -6.96M 328.76% | -2.17M 68.89% | |
operating income | -69.23K - | -39.83K 42.46% | 68.12K 271.02% | -563.45K 927.10% | 238K 142.24% | -62.34K 126.20% | -727.79K 1,067.35% | 412K 156.61% | -1.87M 554.46% | -8.59M 359.04% | -2.51M 70.76% | |
depreciation and amortization | 25.50K - | 31.38K 23.04% | 29.87K 4.81% | 28.26K 5.38% | 16.91K 40.18% | 9.76K 42.28% | 5.83K 40.21% | 12.06K 106.75% | 248.77K 1,962.42% | 1.63M 556.63% | 347.77K 78.71% | |
total other income expenses net | 8.99K - | 10.05K 11.78% | 10.21K 1.59% | 9.77K 4.24% | 8K 18.14% | 11.31K 41.39% | 10.54K 6.81% | 1K 90.51% | -329.94K 33,093.50% | -10.26M 3,008.88% | 1.02M 109.92% | |
income before tax | -60.24K - | -29.79K 50.55% | 78.33K 362.97% | -553.68K 806.86% | 246K 144.43% | -51.03K 120.75% | -717.25K 1,305.43% | 413K 157.58% | -2.20M 633.25% | -18.85M 756.02% | -1.50M 92.07% | |
income tax expense | -8.99K - | -10.05K 11.78% | -10.21K 1.59% | -9.77K 4.24% | -8.69K 11.10% | -11.31K 30.19% | -12.06K - | -1.07M 8,777.91% | -1.10M 2.56% | -42.59K 96.12% | ||
net income | -60.24K - | -29.79K 50.55% | 78.33K 362.97% | -553.68K 806.86% | 246K 144.43% | -51.03K 120.75% | -717.25K 1,305.43% | 413.38K 157.63% | -1.13M 373.71% | -17.75M 1,469.12% | -2.14M 87.97% | |
weighted average shs out | 11.20M - | 11.20M 0% | 11.20M 0% | 11.20M 0% | 11.20M 0% | 11.20M 0% | 1.12M 89.99% | 1.12M 0.13% | 1.26M 12.04% | 1.77M 40.68% | 1.95M 10.17% | |
weighted average shs out dil | 11.20M - | 11.20M 0% | 11.31M 0.97% | 11.20M 0.96% | 11.58M 3.41% | 11.20M 3.30% | 1.12M 89.99% | 1.20M 7.50% | 1.26M 4.35% | 1.77M 40.68% | 1.95M 10.17% | |
eps | -0.01 - | -0.00 50% | 0.01 470.37% | -0.05 594% | 0.02 140.49% | -0.00 123% | -0.64 13,813.04% | 0.37 157.81% | -0.90 343.24% | -10.04 1,015.56% | -1.10 89.04% | |
epsdiluted | -0.01 - | -0.00 50% | 0.01 470.37% | -0.05 594% | 0.02 140.49% | -0.00 123% | -0.64 13,813.04% | 0.34 153.13% | -0.90 364.71% | -10.04 1,015.56% | -1.10 89.04% |
All numbers in USD (except ratios and percentages)