NASDAQ:WBD
Warner Bros. Discovery, Inc.
- Stock
Last Close
7.99
26/07 20:00
Market Cap
17.94B
Beta: 1.48
Volume Today
21.21M
Avg: 18.13M
PE Ratio
−5.13
PFCF: 4.61
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.38B - | 1.54B 11.78% | 1.41B 8.20% | 1.61B 14.10% | 1.57B 2.61% | 1.68B 6.89% | 1.54B 8.29% | 1.65B 7.61% | 1.56B 5.86% | 1.65B 5.72% | 1.56B 5.16% | 1.71B 9.42% | 1.56B 8.90% | 1.67B 7.46% | 1.61B 3.53% | 1.75B 8.18% | 1.65B 5.39% | 1.86B 12.90% | 2.31B 23.77% | 2.85B 23.32% | 2.59B 8.89% | 2.81B 8.37% | 2.71B 3.63% | 2.88B 6.58% | 2.68B 7.18% | 2.87B 7.32% | 2.68B 6.65% | 2.54B 5.29% | 2.56B 0.79% | 2.89B 12.69% | 2.79B 3.26% | 3.06B 9.67% | 3.15B 2.87% | 3.19B 1.17% | 3.16B 0.88% | 9.83B 211.08% | 9.82B 0.04% | 11.01B 12.06% | 10.70B 2.80% | 10.36B 3.20% | 9.98B 3.66% | 10.29B 3.11% | 9.96B 3.22% | |
cost of revenue | 435M - | 475M 9.20% | 482M 1.47% | 515M 6.85% | 529M 2.72% | 598M 13.04% | 565M 5.52% | 564M 0.18% | 574M 1.77% | 640M 11.50% | 592M 7.50% | 603M 1.86% | 592M 1.82% | 645M 8.95% | 607M 5.89% | 634M 4.45% | 670M 5.68% | 745M 11.19% | 1.06B 42.28% | 995M 6.13% | 934M 6.13% | 946M 1.28% | 930M 1.69% | 938M 0.86% | 914M 2.56% | 1.04B 13.46% | 918M 11.48% | 810M 11.76% | 1.00B 23.83% | 1.13B 12.56% | 969M 14.17% | 1.05B 8.88% | 1.53B 44.93% | 1.07B 30.22% | 1.24B 15.84% | 6.63B 436.00% | 5.63B 15.06% | 6.95B 23.58% | 6.68B 3.87% | 6.64B 0.73% | 5.31B 20.00% | 7.93B 49.33% | 6.06B 23.59% | |
gross profit | 940M - | 1.06B 12.98% | 929M 12.52% | 1.09B 17.87% | 1.04B 5.11% | 1.08B 3.75% | 972M 9.83% | 1.09B 12.14% | 983M 9.82% | 1.01B 2.34% | 969M 3.68% | 1.10B 14.04% | 964M 12.76% | 1.03B 6.54% | 1.01B 2.04% | 1.11B 10.44% | 981M 11.70% | 1.12B 14.07% | 1.25B 11.44% | 1.85B 48.36% | 1.66B 10.38% | 1.86B 12.36% | 1.78B 4.62% | 1.95B 9.57% | 1.76B 9.40% | 1.84B 4.14% | 1.76B 3.92% | 1.73B 1.93% | 1.56B 9.99% | 1.76B 12.77% | 1.82B 3.76% | 2.01B 10.09% | 1.62B 19.23% | 2.12B 30.78% | 1.92B 9.29% | 3.20B 66.51% | 4.20B 31.04% | 4.05B 3.38% | 4.01B 0.96% | 3.72B 7.30% | 4.67B 25.47% | 2.36B 49.44% | 3.90B 65.18% | |
selling and marketing expenses | 665M - | 2.74B 311.88% | 689M 74.84% | 844M 22.50% | 725M 14.10% | 3.09B 326.07% | 687M 77.76% | 814M 18.49% | 699M 14.13% | 3.00B 329.76% | 687M 77.13% | 813M 18.34% | 670M 17.59% | 2.97B 343.28% | 687M 76.87% | 805M 17.18% | 705M 12.42% | 3.07B 335.89% | 1.01B 67.07% | 1.56B 54.45% | 1.36B 12.67% | 5.51B 303.96% | 1.42B 74.34% | 1.62B 14.42% | 1.41B 12.72% | 6.04B 327.74% | 1.40B 76.80% | 1.27B 9.20% | 1.31B 2.59% | 5.58B 327.49% | 1.42B 74.66% | 1.64B 15.69% | 1.46B 10.93% | 6.21B 326.27% | 1.48B 76.15% | 2.72B 83.60% | 2.04B 24.95% | 4.32B 111.61% | 2.30B 46.82% | 2.52B 9.62% | 1.80B 28.70% | 2.15B - | ||
general and administrative expenses | -286M - | -2.29B 700.35% | -280M 87.77% | -438M 56.43% | -293M 33.11% | -2.64B 802.39% | -287M 89.15% | -384M 33.80% | -305M 20.57% | -2.56B 739.02% | -279M 89.10% | -413M 48.03% | -251M 39.23% | -2.51B 898.80% | -272M 89.15% | -416M 52.94% | -248M 40.38% | -2.57B 934.68% | -403M 84.29% | -876M 117.37% | -698M 20.32% | -4.86B 595.85% | -789M 83.76% | -910M 15.34% | -753M 17.25% | -5.25B 597.34% | -757M 85.58% | -638M 15.72% | -673M 5.49% | -4.77B 609.36% | -364M 92.38% | -685M 88.19% | -514M 24.96% | -5.15B 901.17% | -442M 91.41% | 817M 284.84% | 547M 33.05% | -1.81B 430.90% | 90M 104.97% | 43M 52.22% | 495M 1,051.16% | 84M - | ||
selling general and administrative expenses | 379M - | 450M 18.73% | 409M 9.11% | 406M 0.73% | 432M 6.40% | 445M 3.01% | 400M 10.11% | 430M 7.50% | 394M 8.37% | 445M 12.94% | 408M 8.31% | 400M 1.96% | 419M 4.75% | 463M 10.50% | 415M 10.37% | 389M 6.27% | 457M 17.48% | 507M 10.94% | 609M 20.12% | 687M 12.81% | 667M 2.91% | 657M 1.50% | 626M 4.72% | 709M 13.26% | 660M 6.91% | 793M 20.15% | 645M 18.66% | 635M 1.55% | 633M 0.31% | 809M 27.80% | 1.05B 29.91% | 952M 9.42% | 944M 0.84% | 1.07B 13.24% | 1.04B 2.71% | 3.54B 240.19% | 2.59B 26.82% | 2.51B 3.01% | 2.39B 4.90% | 2.56B 7.29% | 2.29B 10.58% | 2.40B 4.80% | 2.23B 7.04% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 80M - | -11M 113.75% | 1M 109.09% | -1M 200% | -7M 600% | -20M 185.71% | 2M 110.00% | -4M 300% | -2M 50% | -19M 850% | -3M 84.21% | 3M 200% | -1M 133.33% | 31M 3,200% | -1M 103.23% | -24M 2,300% | -2M 91.67% | 33M 1,750% | -22M 166.67% | -47M 113.64% | -15M 68.09% | -36M 140% | 8M 122.22% | 9M 12.50% | 322M 3,477.78% | 2M 99.38% | -58M 3,000% | -1M 98.28% | -28M 2,700% | 134M 578.57% | 68M 49.25% | 1M 98.53% | 1M 0% | -173M 17,400% | 525M 403.47% | 2.27B 331.62% | 2.23B 1.46% | 2.17B 2.87% | 2.06B 5.12% | 42M 97.96% | -19M 145.24% | -21M 10.53% | 1.94B 9,314.29% | |
cost and expenses | 894M - | 1.01B 13.09% | 974M 3.66% | 996M 2.26% | 1.05B 5.02% | 1.13B 7.93% | 1.05B 7.35% | 1.08B 2.87% | 1.05B 2.60% | 1.17B 11.83% | 1.08B 7.94% | 1.08B 0.37% | 1.09B 0.74% | 1.19B 9.17% | 1.10B 7.47% | 1.10B 0.09% | 1.21B 9.43% | 1.34B 11.18% | 1.86B 38.75% | 2.09B 12.35% | 2.00B 4.45% | 2B 0.05% | 1.93B 3.60% | 1.97B 2.02% | 1.90B 3.61% | 2.16B 14.08% | 1.89B 12.67% | 1.78B 5.82% | 1.98B 11.13% | 2.30B 16.14% | 2.38B 3.70% | 2.35B 1.39% | 2.81B 19.85% | 2.67B 4.94% | 2.80B 4.71% | 12.43B 343.73% | 10.45B 15.93% | 11.63B 11.34% | 11.13B 4.32% | 11.11B 0.17% | 9.59B 13.71% | 10.33B 7.72% | 10.22B 1.01% | |
operating expenses | 459M - | 536M 16.78% | 492M 8.21% | 481M 2.24% | 517M 7.48% | 531M 2.71% | 481M 9.42% | 512M 6.44% | 474M 7.42% | 532M 12.24% | 487M 8.46% | 480M 1.44% | 499M 3.96% | 546M 9.42% | 495M 9.34% | 469M 5.25% | 537M 14.50% | 597M 11.17% | 802M 34.34% | 1.10B 36.78% | 1.06B 2.92% | 1.05B 1.03% | 998M 5.31% | 1.03B 3.11% | 982M 4.57% | 1.13B 14.66% | 971M 13.77% | 969M 0.21% | 974M 0.52% | 1.17B 19.82% | 1.41B 20.99% | 1.29B 8.43% | 1.28B 0.62% | 1.61B 25.14% | 1.56B 2.67% | 5.80B 270.86% | 4.82B 16.92% | 4.68B 2.94% | 4.45B 5% | 4.48B 0.67% | 4.28B 4.38% | 2.40B 43.90% | 4.17B 73.55% | |
interest expense | 80M - | 78M 2.50% | 81M 3.85% | 83M 2.47% | 83M 0% | 81M 2.41% | 89M 9.88% | 77M 13.48% | 82M 6.49% | 82M 0% | 85M 3.66% | 91M 7.06% | 91M 0% | 86M 5.49% | 91M 5.81% | 91M 0% | 136M 49.45% | 157M 15.44% | 177M 12.74% | 196M 10.73% | 185M 5.61% | 171M 7.57% | 182M 6.43% | 161M 11.54% | 163M 1.24% | 162M 0.61% | 163M 0.62% | 161M 1.23% | 161M 0% | 163M 1.24% | 163M 0% | 157M 3.68% | 159M 1.27% | 154M 3.14% | 153M 0.65% | 511M 233.99% | 555M 8.61% | 558M 0.54% | 571M 2.33% | 574M 0.53% | 574M 0% | 525M 8.54% | -515M 198.10% | |
ebitda | 561M - | 968M 72.55% | 884M 8.68% | 1.08B 22.17% | 991M 8.24% | 602M 39.25% | 984M 63.46% | 1.08B 9.96% | 994M 8.13% | 545M 45.17% | 991M 81.83% | 1.11B 11.81% | 976M 11.91% | 585M 40.06% | 995M 70.09% | 656M 34.07% | 982M 49.70% | 556M 43.38% | 594M 6.83% | 1.08B 81.14% | 3.51B 226.02% | 1.93B 45.13% | 1.88B 2.60% | 1.23B 34.56% | 1.80B 46.86% | 1.06B 40.95% | 1.75B 64.00% | 1.72B 1.20% | 879M 49.01% | 1.88B 113.54% | 1.58B 15.88% | 1.82B 15.52% | 1.89B 3.56% | 880M 53.41% | 1.84B 109.55% | 5.23B 183.62% | 5.00B 4.42% | 5.70B 14.00% | 6.37B 11.76% | 5.82B 8.65% | 5.58B 4.18% | 1.98B 64.41% | 554M 72.08% | |
operating income | 499M - | 521M 4.41% | 434M 16.70% | 640M 47.47% | 511M 20.16% | 476M 6.85% | 482M 1.26% | 557M 15.56% | 505M 9.34% | 441M 12.67% | 489M 10.88% | 586M 19.84% | 458M 21.84% | 525M 14.63% | 487M 7.24% | 630M 29.36% | 433M 31.27% | -837M 293.30% | 204M 124.37% | 650M 218.63% | 369M 43.23% | 711M 92.68% | 774M 8.86% | 911M 17.70% | 619M 32.05% | 705M 13.89% | 779M 10.50% | 717M 7.96% | 531M 25.94% | 488M 8.10% | 396M 18.85% | 779M 96.72% | 329M 57.77% | 508M 54.41% | 353M 30.51% | -2.65B 851.84% | -669M 74.79% | -605M 9.57% | -412M 31.90% | -906M 119.90% | 97M 110.71% | -40M 141.24% | -267M 567.50% | |
depreciation and amortization | 80M - | 426M 432.50% | 433M 1.64% | 430M 0.69% | 463M 7.67% | 86M 81.43% | 488M 467.44% | 501M 2.66% | 497M 0.80% | 87M 82.49% | 520M 497.70% | 503M 3.27% | 509M 1.19% | 83M 83.69% | 538M 548.19% | 80M 85.13% | 567M 608.75% | 90M 84.13% | 193M 114.44% | 410M 112.44% | 2.92B 612.44% | 1.16B 60.22% | 1.07B 8.00% | 320M 70.07% | 1.02B 219.38% | 333M 67.42% | 1.03B 209.31% | 985M 4.37% | 341M 65.38% | 1.20B 250.73% | 1.10B 7.69% | 1.11B 0.91% | 1.56B 40.04% | 539M 65.45% | 1.49B 176.62% | 7.88B 428.77% | 5.67B 28.11% | 6.30B 11.22% | 6.78B 7.57% | 6.55B 3.38% | 5.17B 21.02% | 2.02B 60.89% | 1.89B 6.72% | |
total other income expenses net | 18M - | 11M 38.89% | -7M 163.64% | 61M 971.43% | 3M 95.08% | -102M 3,500% | -27M 73.53% | -73M 170.37% | -14M 80.82% | -49M 250% | -17M 65.31% | -24M 41.18% | -53M 120.83% | 65M 222.64% | -144M 321.54% | -78M 45.83% | -144M 84.62% | -1.42B 882.64% | -285M 79.86% | -190M 33.33% | -230M 21.05% | -144M 37.39% | -26M 81.94% | -41M 57.69% | -184M 348.78% | 14M 107.61% | -94M 771.43% | -146M 55.32% | -104M 28.77% | -11M 89.42% | 49M 545.45% | 161M 228.57% | 55M 65.84% | -175M 418.18% | 323M 284.57% | -1.59B 592.26% | -2.18B 37.23% | -1.94B 11.27% | -826M 57.33% | -152M 81.60% | -391M 157.24% | -573M 46.55% | -552M 3.66% | |
income before tax | 419M - | 459M 9.55% | 349M 23.97% | 592M 69.63% | 442M 25.34% | 364M 17.65% | 375M 3.02% | 428M 14.13% | 413M 3.50% | 343M 16.95% | 380M 10.79% | 510M 34.21% | 321M 37.06% | 460M 43.30% | 276M 40% | 473M 71.38% | 164M 65.33% | -1.05B 740.24% | -17M 98.38% | 367M 2,258.82% | 178M 51.50% | 494M 177.53% | 571M 15.59% | 716M 25.39% | 444M 37.99% | 563M 26.80% | 537M 4.62% | 456M 15.08% | 319M 30.04% | 416M 30.41% | 297M 28.61% | 720M 142.42% | 233M 67.64% | 183M 21.46% | 676M 269.40% | -4.24B 727.81% | -2.85B 32.82% | -2.54B 10.87% | -1.24B 51.28% | -1.48B 19.55% | -532M 64.05% | -613M 15.23% | -819M 33.61% | |
income tax expense | 163M - | 169M 3.68% | 118M 30.18% | 208M 76.27% | 155M 25.48% | 129M 16.77% | 125M 3.10% | 139M 11.20% | 130M 6.47% | 117M 10% | 111M 5.13% | 95M 14.41% | 96M 1.05% | 151M 57.29% | 55M 63.58% | 93M 69.09% | -59M 163.44% | 87M 247.46% | -20M 122.99% | 123M 715% | 43M 65.04% | 195M 353.49% | 153M 21.54% | -271M 277.12% | 147M 154.24% | 52M 64.63% | 130M 150% | 156M 20% | -11M 107.05% | 98M 990.91% | 106M 8.16% | 2M 98.11% | 36M 1,700% | 92M 155.56% | 201M 118.48% | -836M 515.92% | -566M 32.30% | -462M 18.37% | -178M 61.47% | -260M 46.07% | -125M 51.92% | -221M 76.80% | -136M 38.46% | |
net income | 255M - | 289M 13.33% | 230M 20.42% | 379M 64.78% | 280M 26.12% | 250M 10.71% | 250M 0% | 286M 14.40% | 279M 2.45% | 219M 21.51% | 263M 20.09% | 408M 55.13% | 219M 46.32% | 304M 38.81% | 215M 29.28% | 374M 73.95% | 218M 41.71% | -1.14B 624.77% | -8M 99.30% | 216M 2,800% | 117M 45.83% | 269M 129.91% | 384M 42.75% | 947M 146.61% | 262M 72.33% | 476M 81.68% | 377M 20.80% | 271M 28.12% | 300M 10.70% | 271M 9.67% | 140M 48.34% | 672M 380% | 156M 76.79% | 38M 75.64% | 456M 1,100% | -3.41B 847.37% | -2.29B 32.95% | -2.08B 9.02% | -1.06B 49.01% | -1.24B 16.98% | -417M 66.37% | -400M 4.08% | -683M 70.75% | |
weighted average shs out | 328.40M - | 320M 2.56% | 468M 46.25% | 457M 2.35% | 449M 1.75% | 442M 1.56% | 439M 0.68% | 432M 1.59% | 432M 0% | 428M 0.93% | 413M 3.50% | 404M 2.18% | 395M 2.23% | 393M 0.51% | 389M 1.02% | 384M 1.29% | 381M 0.78% | 381M 0% | 422M 10.76% | 523M 23.93% | 523M 0% | 524M 0.19% | 524M 0% | 528M 0.76% | 535M 1.33% | 527M 1.50% | 517M 1.90% | 508M 1.74% | 505M 0.59% | 489M 3.17% | 585M 19.63% | 589M 0.68% | 589M 0% | 507M 13.92% | 665M 31.16% | 2.28B 242.66% | 2.43B 6.55% | 2.43B 0.04% | 2.43B 0.12% | 2.44B 0.21% | 2.44B 0.04% | 2.44B 0.08% | 2.44B 0.29% | |
weighted average shs out dil | 718M - | 708M 1.39% | 704M 0.56% | 692M 1.70% | 682M 1.45% | 666M 2.35% | 667M 0.15% | 655M 1.80% | 653M 0.31% | 648M 0.77% | 630M 2.78% | 616M 2.22% | 602M 2.27% | 595M 1.16% | 588M 1.18% | 578M 1.70% | 571M 1.21% | 568M 0.53% | 609M 7.22% | 712M 16.91% | 713M 0.14% | 715M 0.28% | 714M 0.14% | 716M 0.28% | 713M 0.42% | 702M 1.54% | 685M 2.42% | 674M 1.61% | 672M 0.30% | 657M 2.23% | 667M 1.52% | 664M 0.45% | 663M 0.15% | 663M 0% | 665M 0.30% | 2.29B 243.76% | 2.43B 6.21% | 2.43B 0.04% | 2.43B 0.12% | 2.44B 0.21% | 2.44B 0.04% | 2.44B 0.08% | 2.44B 0.29% | |
eps | 0.36 - | 0.21 41.67% | 0.33 57.14% | 0.55 66.67% | 0.41 25.45% | 0.38 7.32% | 0.38 0% | 0.44 15.79% | 0.43 2.27% | 0.34 20.93% | 0.42 23.53% | 0.66 57.14% | 0.37 43.94% | 0.52 40.54% | 0.37 28.85% | 0.65 75.68% | 0.38 41.54% | -3 889.47% | -0.02 99.37% | 0.30 1,678.95% | 0.16 46.67% | 0.38 137.50% | 0.53 39.47% | 1.33 150.94% | 0.35 73.68% | 0.68 94.29% | 0.55 19.12% | 0.40 27.27% | 0.44 10.00% | 0.42 4.55% | 0.21 50% | 1.02 385.71% | 0.24 76.47% | 0.08 66.67% | 0.69 762.50% | -1.50 317.39% | -0.94 37.33% | -0.86 8.51% | -0.44 48.84% | -0.51 15.91% | -0.17 66.67% | -0.16 5.88% | -0.28 75.00% | |
epsdiluted | 0.36 - | 0.20 44.44% | 0.33 65% | 0.54 63.64% | 0.41 24.07% | 0.38 7.32% | 0.37 2.63% | 0.44 18.92% | 0.43 2.27% | 0.34 20.93% | 0.42 23.53% | 0.66 57.14% | 0.36 45.45% | 0.52 44.44% | 0.37 28.85% | 0.64 72.97% | 0.38 40.63% | -2.01 628.95% | -0.01 99.35% | 0.30 2,390.08% | 0.16 46.67% | 0.38 137.50% | 0.53 39.47% | 1.33 150.94% | 0.35 73.68% | 0.67 91.43% | 0.55 17.91% | 0.40 27.27% | 0.44 10.00% | 0.42 4.55% | 0.21 50% | 1.01 380.95% | 0.24 76.24% | 0.08 66.67% | 0.69 762.50% | -1.49 315.94% | -0.94 36.91% | -0.86 8.51% | -0.44 48.84% | -0.51 15.91% | -0.17 66.67% | -0.16 5.88% | -0.28 75.00% |
All numbers in USD (except ratios and percentages)