NASDAQ:WILC
G. Willi-Food International Ltd.
- Stock
Last Close
21.75
06/11 19:02
Market Cap
127.02M
Beta: 0.77
Volume Today
1.73K
Avg: 3.06K
PE Ratio
15.72
PFCF: −43.76
Dividend Yield
2.04%
Payout:162.99%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 75.50M - | 86.18M 14.15% | 71.17M 17.41% | 76.43M 7.39% | 78.73M 3.01% | 82.61M 4.92% | 76.62M 7.24% | 70.62M 7.83% | 64.35M 8.88% | 83.29M 29.43% | 76.44M 8.23% | 80.04M 4.71% | 72.21M 9.79% | 93.37M 29.31% | 78.41M 16.02% | 82.44M 5.14% | 84.02M 1.92% | 97.83M 16.44% | 100.10M 2.31% | 95.36M 4.73% | 102.34M 7.31% | 129.10M 26.15% | 104.15M 19.33% | 111.93M 7.47% | 108.91M 2.71% | 116.71M 7.17% | 114.35M 2.02% | 106.27M 7.07% | 116.89M 9.99% | 118.07M 1.01% | 123.16M 4.31% | 123.90M 0.60% | 133.20M 7.51% | 151.36M 13.63% | 129.24M 14.61% | 123.92M 4.12% | 138.74M 11.96% | 136.04M 1.95% | 146.66M 7.81% | 152.80M 4.19% | 140.30M 8.18% | 144.84M 3.24% | 160.48M 10.79% | 152.85M 4.75% | |
cost of revenue | 57.61M - | 69.11M 19.96% | 55.68M 19.44% | 56.49M 1.45% | 56.17M 0.56% | 61.82M 10.06% | 55.09M 10.90% | 51.62M 6.30% | 49.06M 4.95% | 61.27M 24.88% | 61.84M 0.93% | 59.17M 4.32% | 55.38M 6.41% | 68.58M 23.85% | 56.25M 17.99% | 56.91M 1.18% | 58.30M 2.44% | 67.64M 16.02% | 70.27M 3.89% | 65.53M 6.74% | 68.34M 4.28% | 87.58M 28.15% | 64.65M 26.18% | 77.90M 20.50% | 78.58M 0.88% | 80.47M 2.41% | 77.42M 3.79% | 76.81M 0.79% | 81.22M 5.74% | 83.83M 3.22% | 84.37M 0.65% | 89.83M 6.47% | 97.20M 8.20% | 111.32M 14.53% | 103.19M 7.31% | 100.39M 2.71% | 107.80M 7.38% | 101.39M 5.95% | 100.73M 0.64% | 110.84M 10.03% | 101.50M 8.42% | 100.22M 1.27% | 116.43M 16.18% | 109.78M 5.71% | |
gross profit | 17.88M - | 17.06M 4.59% | 15.49M 9.19% | 19.95M 28.72% | 22.56M 13.11% | 20.78M 7.87% | 21.54M 3.63% | 19.00M 11.76% | 15.29M 19.54% | 22.02M 44.03% | 14.60M 33.70% | 20.88M 42.96% | 16.83M 19.37% | 24.79M 47.27% | 22.16M 10.59% | 25.53M 15.20% | 25.73M 0.76% | 30.20M 17.37% | 29.83M 1.22% | 29.83M 0% | 34.00M 13.98% | 41.52M 22.13% | 39.50M 4.87% | 34.03M 13.85% | 30.32M 10.90% | 36.23M 19.50% | 36.92M 1.90% | 29.46M 20.22% | 35.67M 21.09% | 34.24M 4.01% | 38.78M 13.26% | 34.07M 12.15% | 36.00M 5.67% | 40.03M 11.20% | 26.06M 34.91% | 23.53M 9.69% | 30.94M 31.47% | 34.65M 11.99% | 45.92M 32.53% | 41.96M 8.63% | 38.80M 7.54% | 44.63M 15.03% | 44.05M 1.30% | 43.07M 2.23% | |
selling and marketing expenses | 9.36M - | 10.36M 10.68% | 8.87M 14.41% | 7.96M 10.21% | 10.11M 26.92% | 9.01M 10.80% | 9.53M 5.70% | 10.61M 11.31% | 10.26M 3.29% | 11.85M 15.56% | 11.18M 5.65% | 9.26M 17.20% | 9.79M 5.77% | 10.72M 9.48% | 10.17M 5.12% | 11.14M 9.55% | 11.78M 5.72% | 12.47M 5.80% | 14.76M 18.39% | 12.32M 16.55% | 15.95M 29.51% | 16.62M 4.18% | 16.20M 2.48% | 14.52M 10.39% | 18.65M 28.40% | 15.34M 17.71% | 17.43M 13.59% | 15.94M 8.57% | 17.16M 7.71% | 19.24M 12.09% | 18.36M 4.57% | 18.68M 1.74% | 17.83M 4.53% | 19.92M 11.71% | 18.78M 5.71% | 17.28M 7.98% | -12.24M 170.83% | 16.48M 234.60% | 18.58M 12.75% | 17.71M 4.68% | -13.56M 176.58% | 17.11M 226.19% | 16.81M 1.77% | 17.95M 6.82% | |
general and administrative expenses | 2.81M - | 4.68M 66.28% | 5.53M 18.23% | 5.45M 1.52% | 12.16M 123.16% | 3.80M 68.75% | 4.12M 8.50% | 3.68M 10.63% | 2.51M 31.98% | 3.55M 41.62% | 5.33M 50.10% | 3.35M 37.08% | 1.60M 52.18% | 4.51M 181.41% | 4.42M 2.00% | 3.99M 9.77% | 1.86M 53.35% | 5.12M 175.01% | 5.21M 1.86% | 4.96M 4.80% | 2.85M 42.58% | 5.88M 106.18% | 6.46M 10.01% | 5.48M 15.18% | 2.93M 46.53% | 5.88M 100.68% | 5.88M 0.07% | 5.42M 7.91% | 4.01M 26.02% | 5.55M 38.44% | 5.95M 7.23% | 5.86M 1.53% | 6.77M 15.57% | 7.12M 5.16% | 6.30M 11.42% | 5.89M 6.57% | 31.26M 430.80% | 6.55M 79.05% | 6.13M 6.34% | 6.72M 9.62% | 30.76M 357.41% | 7.56M 75.43% | 6.61M 12.50% | 6.92M 4.63% | |
selling general and administrative expenses | 12.17M - | 15.04M 23.53% | 14.40M 4.26% | 13.41M 6.87% | 22.26M 66.02% | 12.81M 42.45% | 13.65M 6.53% | 14.29M 4.69% | 12.76M 10.69% | 15.40M 20.68% | 16.51M 7.19% | 12.61M 23.61% | 11.40M 9.63% | 15.23M 33.66% | 14.59M 4.19% | 15.13M 3.70% | 13.64M 9.85% | 17.58M 28.88% | 19.97M 13.57% | 17.28M 13.48% | 18.80M 8.80% | 22.49M 19.64% | 22.67M 0.78% | 20.00M 11.75% | 21.58M 7.86% | 21.23M 1.63% | 23.31M 9.80% | 21.35M 8.40% | 21.17M 0.85% | 24.78M 17.08% | 24.31M 1.93% | 24.53M 0.94% | 24.60M 0.26% | 27.04M 9.91% | 25.09M 7.22% | 23.17M 7.63% | 19.02M 17.90% | 23.02M 21.03% | 24.71M 7.32% | 24.43M 1.13% | 17.20M 29.60% | 24.67M 43.42% | 23.42M 5.06% | 24.87M 6.20% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -143K - | 44K 130.77% | 2.13M 4,752.27% | 3K 99.86% | 3.15M 104,833.33% | -11K 100.35% | 123K - | 466K 278.86% | 39K 91.63% | 262K 571.79% | 2.01M - | 69K - | 1.90M 2,659.42% | 2.92M - | 58K - | 50K - | 37K 26% | 100K 170.27% | -63K 163% | 2.31M 3,773.02% | -222K - | -25K 88.74% | -47K - | 5.57M 11,948.94% | -95K - | ||||||||||||||||||||
cost and expenses | 68.54M - | 84.15M 22.77% | 70.08M 16.72% | 69.90M 0.26% | 81.58M 16.72% | 74.64M 8.52% | 68.74M 7.90% | 65.91M 4.12% | 62.29M 5.49% | 76.67M 23.08% | 78.35M 2.19% | 71.78M 8.39% | 68.78M 4.18% | 83.81M 21.86% | 70.84M 15.48% | 72.04M 1.70% | 73.84M 2.50% | 85.22M 15.41% | 90.24M 5.89% | 82.81M 8.23% | 90.06M 8.75% | 110.07M 22.22% | 87.32M 20.67% | 97.91M 12.12% | 101.33M 3.49% | 101.70M 0.37% | 100.73M 0.96% | 98.09M 2.62% | 104.70M 6.73% | 108.61M 3.74% | 108.68M 0.06% | 114.36M 5.23% | 121.58M 6.31% | 138.33M 13.78% | 128.27M 7.27% | 123.42M 3.78% | 132.89M 7.67% | 124.41M 6.38% | 137.01M 10.13% | 135.22M 1.31% | 124.28M 8.10% | 124.88M 0.49% | 139.85M 11.98% | 134.56M 3.78% | |
operating expenses | 10.93M - | 15.04M 37.58% | 14.40M 4.26% | 13.41M 6.87% | 25.41M 89.49% | 12.81M 49.58% | 13.65M 6.53% | 14.29M 4.69% | 13.23M 7.42% | 15.40M 16.43% | 16.51M 7.19% | 12.61M 23.61% | 13.40M 6.28% | 15.23M 13.65% | 14.59M 4.19% | 15.13M 3.70% | 15.55M 2.74% | 17.58M 13.09% | 19.97M 13.57% | 17.28M 13.48% | 21.72M 25.71% | 22.49M 3.55% | 22.67M 0.78% | 20.00M 11.75% | 22.74M 13.68% | 21.23M 6.66% | 23.31M 9.80% | 21.29M 8.67% | 23.48M 10.32% | 24.78M 5.54% | 24.31M 1.93% | 24.53M 0.94% | 24.38M 0.64% | 27.01M 10.81% | 25.09M 7.13% | 23.03M 8.18% | 25.09M 8.93% | 23.02M 8.23% | 36.28M 57.57% | 24.39M 32.79% | 22.77M 6.62% | 24.67M 8.34% | 23.42M 5.06% | 24.78M 5.80% | |
interest expense | -293K - | 103K 135.15% | 3.39M 3,194.17% | 1.97M 42.00% | -896K 145.53% | 1.65M 283.59% | 910K 44.68% | 1.94M 113.52% | -279K 114.36% | 3.02M 1,181.72% | 670K 77.80% | 264K 60.60% | 346K 31.06% | 437K 26.30% | 195K 55.38% | 261K 33.85% | 1.26M 383.91% | 934K 26.05% | 356K 61.88% | 2.14M 500.56% | -8.19M 483.02% | -17.44M 112.92% | 404K 102.32% | 231K 42.82% | 3.25M 1,307.79% | 221K 93.20% | 537K 142.99% | 4.60M 756.98% | 16.67M 262.17% | 182K 98.91% | 9.86M 5,319.23% | 2.58M 73.84% | 6.48M 151.28% | 4.08M 37.07% | 359K 91.20% | 181K 49.58% | 822K - | 1.55M 88.44% | 314K 79.73% | 320K - | 1.47M 358.75% | 215.93K 85.29% | |||
ebitda | 4.58M - | 4.91M 7.07% | 4.23M 13.68% | 7.44M 75.65% | -4.55M 161.19% | 8.86M 294.70% | 8.84M 0.24% | 8.37M 5.28% | -692K 108.26% | 9.74M 1,507.23% | 2.57M 73.63% | 9.13M 255.57% | -3.70M 140.54% | 10.94M 395.41% | 9.16M 16.24% | 11.26M 22.87% | 11.10M 1.36% | 21.90M 97.26% | 15.87M 27.53% | 16.60M 4.57% | -2.26M 113.60% | 20.38M 1,002.66% | 22.03M 8.09% | 30.20M 37.08% | 5.30M 82.44% | 28.25M 432.84% | 23.52M 16.74% | 12.82M 45.50% | -7.73M 160.32% | 17.34M 324.21% | 20.80M 20.00% | 13.81M 33.60% | 27.64M 100.09% | 19.25M 30.34% | 8.37M 56.54% | 8.10M 3.23% | -4.35M 153.70% | 25.78M 692.87% | 14.63M 43.26% | 29.93M 104.64% | -6.82M 122.79% | 27.30M 500.25% | 44.02M 61.23% | 27.28M 38.03% | |
operating income | 6.96M - | 2.07M 70.27% | 3.23M 56.24% | 6.54M 102.35% | -4.81M 173.60% | 7.96M 265.42% | 7.89M 0.92% | 4.84M 38.66% | 2.06M 57.36% | 6.66M 222.93% | -1.65M 124.72% | 8.26M 601.70% | 3.49M 57.79% | 9.56M 173.97% | 7.57M 20.78% | 10.47M 38.27% | 10.18M 2.75% | 12.61M 23.91% | 9.86M 21.84% | 12.55M 27.31% | 12.28M 2.18% | 19.03M 55.01% | 16.89M 11.24% | 14.03M 16.96% | 7.63M 45.60% | 15.04M 97.18% | 13.72M 8.83% | 8.17M 40.42% | 12.42M 51.96% | 15.49M 24.70% | 19.35M 24.95% | 9.54M 50.72% | 26.09M 173.55% | 17.63M 32.42% | 973K 94.48% | 502K 48.41% | 5.85M 1,065.74% | 11.63M 98.67% | 9.64M 17.05% | 17.58M 82.26% | 16.03M 8.82% | 19.96M 24.53% | 20.63M 3.35% | 18.29M 11.34% | |
depreciation and amortization | 943K - | 977K 3.61% | 1.00M 2.66% | 902K 10.07% | 841K 6.76% | 902K 7.25% | 953K 5.65% | 968K 1.57% | 940K 2.89% | 929K 1.17% | 861K 7.32% | 868K 0.81% | 1.02M 17.97% | 920K 10.16% | 916K 0.43% | 857K 6.44% | 923K 7.70% | 1.14M 23.62% | 1.17M 2.28% | 1.15M 1.20% | 1.35M 17.43% | 1.35M 0.07% | 1.40M 3.33% | 1.47M 5.15% | 1.47M 0.07% | 1.48M 0.68% | 1.62M 9.67% | 1.63M 0.55% | 1.47M 9.99% | 1.85M 25.89% | 1.45M 21.54% | 4.28M 194.90% | 1.55M 63.75% | 1.63M 4.84% | 1.71M 5.29% | 1.67M 2.28% | 1.94M 16.15% | 1.85M 4.79% | 795K 57.00% | 2.94M 269.69% | 1.72M 41.51% | 1.85M 7.91% | 1.92M 3.40% | 2.06M 7.19% | |
total other income expenses net | 1.04M - | 44K 95.78% | 2.13M 4,752.27% | 3K 99.86% | -2.11M 70,400% | -11K 99.48% | 2.49M 22,754.55% | 123K 95.06% | -7.76M 6,408.94% | 39K 100.50% | 262K 571.79% | 2.62M 898.47% | 11.97M 357.53% | -460K 103.84% | 479K 204.13% | 69K 85.59% | -9.33M 13,624.64% | 7.21M 177.28% | 4.49M 37.73% | 757K 83.14% | 5.49M 625.23% | -17.44M 417.60% | 58K 100.33% | 14.47M 24,853.45% | 6.52M 54.97% | 37K 99.43% | 100K 170.27% | -1.59M 1,687% | -16.67M 950.22% | -182K 98.91% | -9.86M 5,319.23% | 36K 100.37% | -6.48M 18,108.33% | -4.08M 37.07% | 5.32M 230.49% | 5.74M 7.85% | 7.25M 26.26% | 11.48M 58.36% | 2.64M 77.01% | 9.10M 244.90% | 14.59M 60.24% | 5.17M 64.55% | 20.01M 286.97% | 6.72M 66.41% | |
income before tax | 3.93M - | 3.83M 2.70% | -162K 104.24% | 10.24M 6,422.84% | -4.50M 143.89% | 6.31M 240.44% | 10.38M 64.38% | 5.46M 47.37% | -5.98M 209.41% | 5.79M 196.90% | 1.04M 82.09% | 10.88M 949.08% | 13.23M 21.57% | 9.53M 27.92% | 8.05M 15.57% | 13.12M 63.05% | 2.11M 83.92% | 19.82M 839.57% | 14.35M 27.62% | 13.31M 7.26% | 17.77M 33.51% | 1.59M 91.03% | 20.23M 1,169.87% | 28.50M 40.88% | 17.35M 39.12% | 26.55M 53.04% | 21.36M 19.54% | 6.59M 69.17% | 3.32M 49.59% | 15.31M 361.02% | 9.49M 38.00% | 9.57M 0.87% | 19.61M 104.79% | 13.55M 30.89% | 6.30M 53.52% | 6.24M 0.84% | 13.10M 109.83% | 23.11M 76.36% | 12.28M 46.84% | 26.68M 117.20% | 30.61M 14.74% | 25.13M 17.91% | 40.64M 61.71% | 25.01M 38.45% | |
income tax expense | 1.64M - | 1.21M 26.37% | -10K 100.83% | 2.99M 30,020% | -1.62M 154.21% | 1.58M 197.60% | 2.62M 65.32% | 998K 61.86% | 129K 87.07% | 1.50M 1,060.47% | -535K 135.74% | 2.69M 602.99% | 2.26M 16.13% | 2.32M 2.92% | 1.56M 32.63% | 2.84M 81.60% | 1.12M 60.59% | 4.06M 262.50% | 3.00M 26.06% | 2.98M 0.83% | 3.70M 24.22% | 412K 88.86% | 5.01M 1,117.23% | 6.58M 31.25% | 3.46M 47.49% | 6.07M 75.64% | 4.77M 21.35% | 1.37M 71.26% | 503K 63.34% | 1.66M 230.42% | 2.27M 36.46% | 1.95M 13.98% | 6.53M 234.65% | 2.70M 58.58% | 1.43M 47.19% | 1.34M 6.23% | 2.06M 54.22% | 4.55M 120.53% | 5.44M 19.37% | 5.93M 9.07% | 6.45M 8.75% | 5.63M 12.76% | 8.76M 55.80% | 5.83M 33.43% | |
net income | 2.29M - | 2.62M 14.22% | -152K 105.80% | 7.25M 4,870.39% | -2.87M 139.64% | 4.73M 264.65% | 7.76M 64.03% | 4.46M 42.49% | -6.11M 236.76% | 4.29M 170.34% | 1.57M 63.39% | 8.19M 420.87% | 10.97M 33.96% | 7.21M 34.27% | 6.48M 10.07% | 10.28M 58.57% | 990K 90.37% | 15.77M 1,492.42% | 11.35M 28.02% | 10.33M 8.96% | 14.07M 36.19% | 1.18M 91.61% | 15.21M 1,188.23% | 21.92M 44.06% | 13.89M 36.61% | 20.48M 47.42% | 16.59M 19.00% | 5.21M 68.57% | 2.82M 45.97% | 13.64M 384.35% | 7.22M 47.07% | 7.62M 5.54% | 13.08M 71.56% | 10.85M 17.06% | 4.87M 55.10% | 4.91M 0.74% | 11.04M 125.02% | 18.55M 68.10% | 6.85M 63.09% | 20.75M 203.05% | 24.16M 16.45% | 19.50M 19.28% | 31.87M 63.41% | 19.18M 39.83% | |
weighted average shs out | 13.01M - | 13.01M 0% | 13.97M 7.38% | 13.11M 6.20% | 13.24M 1.02% | 13.24M 0% | 13.94M 5.29% | 13.24M 5.02% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.22M 0.18% | 13.22M 0% | 13.22M 0.00% | 13.22M 0% | 13.22M 0.00% | 13.22M 0% | 13.22M 0.00% | 13.43M 1.64% | 13.87M 3.23% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M - | 13.87M - | 13.88M 0.02% | 13.88M 0.04% | 13.92M 0.29% | ||||
weighted average shs out dil | 13.01M - | 13.01M 0% | 13.97M 7.38% | 13.11M 6.20% | 13.24M 1.02% | 13.24M 0% | 13.94M 5.29% | 13.24M 5.02% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.24M 0% | 13.22M 0.18% | 13.22M 0% | 13.22M 0.00% | 13.22M 0% | 13.22M 0.00% | 13.22M 0% | 13.22M 0.00% | 13.43M 1.64% | 14.52M 8.06% | 14.52M 0% | 14.52M 0% | 13.87M 4.48% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M 0% | 13.87M - | 13.87M - | 13.99M 0.83% | 14.33M 2.42% | 13.94M 2.71% | ||||
eps | 0.18 - | 0.20 11.11% | -0.01 105.45% | 0.55 5,145.87% | -0.22 140% | 0.36 263.64% | 0.55 52.78% | 0.34 38.18% | -0.46 235.29% | 0.32 169.57% | 0.12 62.50% | 0.62 416.67% | 0.83 33.87% | 0.54 34.94% | 0.49 9.26% | 0.78 59.18% | 0.07 90.38% | 1.19 1,486.67% | 0.86 27.73% | 0.78 9.30% | 1.06 35.90% | 0.09 91.51% | 1.15 1,177.78% | 1.63 41.74% | 1 38.65% | 1.48 48% | 1.20 18.92% | 0.38 68.33% | 0.20 47.37% | 0.98 390% | 0.52 46.94% | 0.55 5.77% | 0.94 70.91% | 0.78 17.02% | 0.40 48.72% | 0.35 12.50% | 0 100% | 1.34 Infinity% | 0 100% | 0 | 1.74 Infinity% | 1.41 18.97% | 2.30 63.12% | 1.38 40% | |
epsdiluted | 0.18 - | 0.20 11.11% | -0.01 105.45% | 0.55 5,145.87% | -0.22 140% | 0.36 263.64% | 0.55 52.78% | 0.34 38.18% | -0.46 235.29% | 0.32 169.57% | 0.12 62.50% | 0.62 416.67% | 0.83 33.87% | 0.54 34.94% | 0.49 9.26% | 0.78 59.18% | 0.07 90.38% | 1.19 1,486.67% | 0.86 27.73% | 0.78 9.30% | 1.06 35.90% | 0.09 91.51% | 1.15 1,177.78% | 1.63 41.74% | 0.96 41.10% | 1.41 46.87% | 1.14 19.15% | 0.38 66.67% | 0.20 47.37% | 0.98 390% | 0.52 46.94% | 0.55 5.77% | 0.94 70.91% | 0.78 17.02% | 0.40 48.72% | 0.35 12.50% | 0 100% | 1.34 Infinity% | 0 100% | 0 | 1.74 Infinity% | 1.39 20.11% | 2.20 58.27% | 1.38 37.27% |
All numbers in USD (except ratios and percentages)