NASDAQ:WILC
G. Willi-Food International Ltd.
- Stock
Last Close
21.75
06/11 19:02
Market Cap
127.02M
Beta: 0.77
Volume Today
1.73K
Avg: 3.06K
PE Ratio
15.72
PFCF: −43.76
Dividend Yield
2.04%
Payout:162.99%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 328.74M - | 312.51M 4.94% | 294.20M 5.86% | 311.98M 6.04% | 338.25M 8.42% | 395.64M 16.97% | 454.09M 14.78% | 454.21M 0.03% | 498.32M 9.71% | 543.26M 9.02% | 575.79M 5.99% | |
cost of revenue | 249.14M - | 237.45M 4.69% | 217.59M 8.37% | 237.65M 9.22% | 240.03M 1.00% | 271.78M 13.23% | 308.72M 13.59% | 315.92M 2.33% | 355.23M 12.44% | 422.69M 18.99% | 414.46M 1.95% | |
gross profit | 79.61M - | 75.06M 5.71% | 76.62M 2.07% | 74.33M 2.98% | 98.21M 32.13% | 123.85M 26.11% | 145.38M 17.38% | 138.29M 4.87% | 143.10M 3.47% | 120.57M 15.74% | 161.33M 33.81% | |
selling and marketing expenses | 39.70M - | 37.29M 6.05% | 39.41M 5.66% | 42.09M 6.81% | 43.82M 4.12% | 55.49M 26.62% | 65.99M 18.92% | 65.87M 0.18% | 74.11M 12.51% | 43.74M 40.97% | 39.20M 10.39% | |
general and administrative expenses | 17.68M - | 32.93M 86.21% | 14.58M 55.73% | 15.84M 8.66% | 16.69M 5.35% | 18.14M 8.74% | 21.92M 20.79% | 23.30M 6.30% | 24.12M 3.51% | 50.58M 109.71% | 50.17M 0.80% | |
selling general and administrative expenses | 57.38M - | 70.22M 22.38% | 53.98M 23.12% | 57.93M 7.31% | 60.51M 4.45% | 73.64M 21.69% | 87.91M 19.38% | 89.17M 1.43% | 98.22M 10.15% | 94.32M 3.98% | 89.37M 5.25% | |
research and development expenses | ||||||||||||
other expenses | 4K - | 2.18M 54,450% | 112K 94.87% | 361K 222.32% | 69K 80.89% | 2.92M 4,134.78% | 108K 96.30% | -230K 312.96% | -222K 3.48% | 17.09M - | ||
cost and expenses | 305.27M - | 307.67M 0.79% | 271.57M 11.73% | 295.57M 8.84% | 300.54M 1.68% | 348.34M 15.90% | 396.63M 13.86% | 404.86M 2.08% | 453.23M 11.95% | 522.91M 15.37% | 520.92M 0.38% | |
operating expenses | 56.13M - | 70.22M 25.09% | 53.98M 23.12% | 57.93M 7.31% | 60.51M 4.45% | 76.56M 26.52% | 87.91M 14.83% | 88.94M 1.17% | 98.00M 10.19% | 100.22M 2.26% | 106.46M 6.23% | |
interest expense | 1.38M - | 978K 29.13% | 6.57M 571.57% | 3.77M 42.62% | 7.21M 91.35% | 1.25M - | 20.49M 1,535.43% | 16.78M 18.12% | 1.93M - | |||
ebitda | 28.49M - | 14.11M 50.47% | 26.51M 87.86% | 34.41M 29.82% | 43.64M 26.82% | 38.43M 11.94% | 74.61M 94.15% | 84.51M 13.26% | 77.26M 8.58% | 15.83M 79.52% | 62.18M 292.87% | |
operating income | 23.62M - | 7.03M 70.26% | 22.75M 223.80% | 16.77M 26.30% | 37.77M 125.31% | 33.62M 11.00% | 57.58M 71.27% | 78.31M 36.01% | 70.75M 9.65% | 20.35M 71.24% | 54.87M 169.65% | |
depreciation and amortization | 3.63M - | 3.72M 2.45% | 3.76M 1.05% | 3.68M 2.13% | 3.61M 1.85% | 4.82M 33.23% | 17.04M 253.85% | 6.20M 63.61% | 6.51M 4.97% | 6.95M 6.79% | 7.30M 5.06% | |
total other income expenses net | 1.19M - | 2.18M 83.36% | 112K 94.87% | 361K 222.32% | 69K 80.89% | 31.63M 45,739.13% | 10.10M 68.08% | -20.49M 302.99% | -16.78M 18.12% | 11.47M 168.38% | 37.81M 229.51% | |
income before tax | 26.04M - | 9.41M 63.86% | 16.18M 71.93% | 26.96M 66.65% | 32.82M 21.71% | 65.25M 98.82% | 67.67M 3.72% | 57.82M 14.56% | 53.97M 6.65% | 39.19M 27.39% | 92.68M 136.48% | |
income tax expense | 7.19M - | 2.57M 64.29% | 5.33M 107.60% | 5.91M 10.94% | 7.85M 32.83% | 13.73M 74.97% | 15.46M 12.58% | 12.72M 17.75% | 12.41M 2.43% | 7.54M 39.27% | 22.37M 196.80% | |
net income | 18.85M - | 6.84M 63.70% | 10.85M 58.56% | 21.05M 94.00% | 24.97M 18.59% | 51.51M 106.32% | 52.21M 1.36% | 45.10M 13.61% | 41.56M 7.84% | 31.66M 23.84% | 70.31M 122.12% | |
weighted average shs out | 12.97M - | 13.11M 1.03% | 13.24M 1.02% | 13.24M 0% | 13.24M 0% | 13.22M 0.18% | 13.43M 1.64% | 13.87M 3.23% | 13.87M 0% | 13.87M - | ||
weighted average shs out dil | 12.97M - | 13.11M 1.03% | 13.24M 1.02% | 13.24M 0% | 13.24M 0% | 13.22M 0.18% | 13.43M 1.64% | 13.87M 3.23% | 13.87M 0% | 13.87M - | ||
eps | 1.45 - | 0.52 64.14% | 0.82 57.69% | 1.89 130.49% | 1.89 0% | 3.90 106.35% | 3.89 0.26% | 3.25 16.45% | 3 7.69% | 0 100% | 5.07 Infinity% | |
epsdiluted | 1.45 - | 0.52 64.14% | 0.82 57.69% | 1.89 130.49% | 1.89 0% | 3.90 106.35% | 3.89 0.26% | 3.25 16.45% | 3 7.69% | 0 100% | 5.07 Infinity% |
All numbers in USD (except ratios and percentages)