NASDAQ:WTW
Willis Towers Watson Public Limited Company
- Stock
Last Close
256.92
26/04 20:00
Market Cap
25.76B
Beta: 0.76
Volume Today
688.82K
Avg: 576.66K
PE Ratio
25.76
PFCF: 26.89
Dividend Yield
1.34%
Payout:34.67%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 890M - | 795M 10.67% | 919M 15.60% | 1.10B 19.37% | 935M 14.77% | 812M 13.16% | 958M 17.98% | 1.09B 13.47% | 922M 15.18% | 846M 8.24% | 974M 15.13% | 2.23B 129.36% | 1.95B 12.76% | 1.78B 8.83% | 1.93B 8.44% | 2.32B 20.34% | 1.95B 15.78% | 1.85B 5.17% | 2.08B 12.20% | 2.29B 10.30% | 1.99B 13.18% | 1.86B 6.58% | 2.37B 27.60% | 2.31B 2.53% | 2.05B 11.42% | 1.99B 2.88% | 2.69B 35.24% | 2.47B 8.33% | 2.11B 14.31% | 2.01B 4.92% | 2.76B 37.58% | 2.59B 6.30% | 2.29B 11.74% | 1.97B 13.69% | 2.71B 37.15% | 2.16B 20.18% | 2.03B 5.97% | 1.95B 3.84% | 2.72B 39.38% | 2.24B 17.56% | 2.16B 3.79% | 2.17B 0.32% | 2.91B 34.53% | 2.34B 19.66% | |
cost of revenue | 529M - | 541M 2.27% | 569M 5.18% | 570M 0.18% | 575M 0.88% | 569M 1.04% | 600M 5.45% | 567M 5.50% | 561M 1.06% | 570M 1.60% | 608M 6.67% | 1.25B 105.26% | 1.23B 1.44% | 1.16B 6.10% | 1.19B 2.77% | 1.23B 3.71% | 1.21B 1.62% | 1.22B 0.66% | 1.35B 10.99% | 1.42B 4.95% | 1.33B 6.34% | 1.84B 38.50% | 1.29B 30.13% | 1.35B 5.21% | 1.28B 5.61% | 1.29B 0.86% | 1.34B 4.03% | 2.11B 57.05% | 1.95B 7.41% | 1.94B 0.72% | 1.46B 24.38% | 2.14B 46.04% | 1.46B 31.81% | 842M 42.25% | 1.33B 58.31% | 1.98B 48.61% | 1.89B 4.39% | 1.80B 5.02% | 1.34B 25.74% | 1.31B 1.72% | 1.44B 9.67% | 396M 72.50% | 533M 34.60% | 457M 14.26% | |
gross profit | 361M - | 254M 29.64% | 350M 37.80% | 527M 50.57% | 360M 31.69% | 243M 32.50% | 358M 47.33% | 520M 45.25% | 361M 30.58% | 276M 23.55% | 366M 32.61% | 986M 169.40% | 719M 27.08% | 622M 13.49% | 740M 18.97% | 1.09B 47.03% | 742M 31.80% | 633M 14.69% | 725M 14.53% | 872M 20.28% | 660M 24.31% | 17M 97.42% | 1.08B 6,282.35% | 958M 11.71% | 770M 19.62% | 700M 9.09% | 1.35B 92.71% | 360M 73.31% | 163M 54.72% | 73M 55.21% | 1.30B 1,680.82% | 452M 65.23% | 828M 83.19% | 1.13B 36.59% | 1.37B 21.40% | 179M 86.96% | 137M 23.46% | 154M 12.41% | 1.39B 800% | 931M 32.83% | 719M 22.77% | 1.77B 146.18% | 2.38B 34.52% | 1.88B 20.87% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -25M - | -29M 16% | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 46M - | 45M 2.17% | 46M 2.22% | -25M 154.35% | -29M 16% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 14M - | 14M 0% | 13M 7.14% | 13M 0% | -3M 123.08% | -9M 200% | 18M 300% | -6M 133.33% | 23M 483.33% | 9M 60.87% | 29M 222.22% | -18M 162.07% | 6M 133.33% | -14M 333.33% | -1M 92.86% | -20M 1,900% | -30M 50% | -29M 3.33% | 18M 162.07% | 56M 211.11% | 63M 12.50% | 70M 11.11% | 61M 12.86% | 55M 9.84% | 67M 21.82% | 55M 17.91% | 50M 9.09% | 92M 84% | 76M 17.39% | 74M 2.63% | 75M 1.35% | 76M 1.33% | 74M 2.63% | 80M 8.11% | 84M 5% | 637M 658.33% | 541M 15.07% | 515M 4.81% | 650M 26.21% | 643M 1.08% | 35M 94.56% | 66M 88.57% | -1.32B 2,107.58% | ||
cost and expenses | 719M - | 720M 0.14% | 769M 6.81% | 771M 0.26% | 784M 1.69% | 761M 2.93% | 803M 5.52% | 763M 4.98% | 779M 2.10% | 795M 2.05% | 939M 18.11% | 1.88B 100.53% | 1.77B 5.89% | 1.73B 2.54% | 1.76B 1.97% | 1.83B 3.86% | 1.80B 1.48% | 1.78B 1.22% | 1.92B 7.92% | 2.03B 5.83% | 1.93B 5.21% | 1.84B 4.41% | 1.90B 3.26% | 1.95B 2.68% | 1.87B 4.15% | 1.88B 0.53% | 2.00B 6.43% | 2.11B 5.14% | 1.95B 7.41% | 1.94B 0.72% | 2.15B 11.21% | 2.14B 0.70% | 2.03B 5.24% | 842M 58.44% | 1.99B 136.34% | 1.98B 0.45% | 1.89B 4.39% | 1.80B 5.02% | 1.99B 10.39% | 1.96B 1.51% | 2.01B 2.61% | 2.01B 0% | 2.13B 6.38% | 2.06B 3.47% | |
operating expenses | 190M - | 179M 5.79% | 200M 11.73% | 201M 0.50% | 209M 3.98% | 192M 8.13% | 203M 5.73% | 196M 3.45% | 218M 11.22% | 225M 3.21% | 331M 47.11% | 635M 91.84% | 542M 14.65% | 572M 5.54% | 574M 0.35% | 598M 4.18% | 591M 1.17% | 561M 5.08% | 568M 1.25% | 613M 7.92% | 597M 2.61% | 554M 7.20% | 615M 11.01% | 599M 2.60% | 594M 0.83% | 593M 0.17% | 662M 11.64% | 703M 6.19% | 573M 18.49% | 563M 1.75% | 689M 22.38% | 591M 14.22% | 568M 3.89% | 539M 5.11% | 657M 21.89% | 637M 3.04% | 541M 15.07% | 515M 4.81% | 650M 26.21% | 643M 1.08% | 567M 11.82% | 1.61B 184.13% | 1.60B 0.56% | 1.60B 0.12% | |
interest expense | 32M - | 30M 6.25% | 33M 10% | 32M 3.03% | 35M 9.38% | 34M 2.86% | 34M 0% | 33M 2.94% | 35M 6.06% | 35M 0% | 39M 11.43% | 46M 17.95% | 47M 2.17% | 45M 4.26% | 46M 2.22% | 46M 0% | 46M 0% | 47M 2.17% | 49M 4.26% | 51M 4.08% | 52M 1.96% | 51M 1.92% | 54M 5.88% | 54M 0% | 56M 3.70% | 62M 10.71% | 62M 0% | 61M 1.61% | 62M 1.64% | 61M 1.61% | 60M 1.64% | 59M 1.67% | 52M 11.86% | 50M 3.85% | 50M 0% | 49M 2% | 51M 4.08% | 54M 5.88% | 54M 0% | 54M 0% | 57M 5.56% | -61M 207.02% | -63M 3.28% | -64M 1.59% | |
ebitda | 206M - | 110M 46.60% | 189M 71.82% | 362M 91.53% | 184M 49.17% | 78M 57.61% | 211M 170.51% | 354M 67.77% | 205M 42.09% | 108M 47.32% | 112M 3.70% | 537M 379.46% | 352M 34.45% | 238M 32.39% | 359M 50.84% | 673M 87.47% | 330M 50.97% | 241M 26.97% | 398M 65.15% | 507M 27.39% | 319M 37.08% | 268M 15.99% | 712M 165.67% | 595M 16.43% | 425M 28.57% | 338M 20.47% | 927M 174.26% | 671M 27.62% | 425M 36.66% | 327M 23.06% | 870M 166.06% | 704M 19.08% | 504M 28.41% | 1.37B 171.03% | 953M 30.23% | 405M 57.50% | 357M 11.85% | 350M 1.96% | 956M 173.14% | 444M 53.56% | 321M 27.70% | 159M 50.47% | 779M 389.94% | 280M 64.06% | |
operating income | 171M - | 75M 56.14% | 152M 102.67% | 326M 114.47% | 148M 54.60% | 34M 77.03% | 139M 308.82% | 293M 110.79% | 105M 64.16% | 27M 74.29% | 2M 92.59% | 326M 16,200% | 136M 58.28% | 1M 99.26% | 88M 8,700% | 463M 426.14% | 124M 73.22% | 41M 66.94% | 110M 168.29% | 259M 135.45% | 63M 75.68% | 17M 73.02% | 470M 2,664.71% | 359M 23.62% | 176M 50.97% | 107M 39.20% | 687M 542.06% | 360M 47.60% | 163M 54.72% | 73M 55.21% | 587M 704.11% | 452M 23.00% | 260M 42.48% | 1.13B 335% | 690M 38.99% | 254M 63.19% | 209M 17.72% | 219M 4.78% | 708M 223.29% | 285M 59.75% | 142M 50.18% | 159M 11.97% | 779M 389.94% | 280M 64.06% | |
depreciation and amortization | 35M - | 35M 0% | 39M 11.43% | 36M 7.69% | 36M 0% | 36M 0% | 38M 5.56% | 36M 5.26% | 39M 8.33% | 48M 23.08% | 48M 0% | 204M 325% | 169M 17.16% | 202M 19.53% | 194M 3.96% | 203M 4.64% | 209M 2.96% | 198M 5.26% | 223M 12.63% | 192M 13.90% | 193M 0.52% | 181M 6.22% | 181M 0% | 181M 0% | 182M 0.55% | 176M 3.30% | 190M 7.95% | 219M 15.26% | 186M 15.07% | 181M 2.69% | 184M 1.66% | 174M 5.43% | 170M 2.30% | 154M 9.41% | 153M 0.65% | 151M 1.31% | 148M 1.99% | 131M 11.49% | 248M 89.31% | 159M 35.89% | 134M 15.72% | 122M 8.96% | 118M 3.28% | ||
total other income expenses net | -32M - | -60M 87.50% | 2M 103.33% | -32M 1,700% | -6M 81.25% | -26M 333.33% | 2M 107.69% | -37M 1,950% | -15M 59.46% | -15M 0% | -4M 73.33% | -43M 975% | -35M 18.60% | -63M 80% | -79M 25.40% | -47M 40.51% | -57M 21.28% | -60M 5.26% | -29M 51.67% | 56M 293.10% | 63M 12.50% | 70M 11.11% | 61M 12.86% | 55M 9.84% | 67M 21.82% | 55M 17.91% | 50M 9.09% | 92M 84% | 76M 17.39% | 156M 105.26% | 51M 67.31% | 439M 760.78% | 74M 83.14% | 105M 41.89% | 58M 44.76% | -97M 267.24% | -30M 69.07% | -34M 13.33% | 29M 185.29% | -29M 200% | 25M 186.21% | 5M 80% | -40M 900% | -38M 5% | |
income before tax | 139M - | -15M 110.79% | 119M 893.33% | 294M 147.06% | 110M 62.59% | -9M 108.18% | 123M 1,466.67% | 254M 106.50% | 93M 63.39% | 1M 98.92% | -8M 900% | 262M 3,375% | 95M 63.74% | -58M 161.05% | 41M 170.69% | 397M 868.29% | 48M 87.91% | -35M 172.92% | 79M 325.71% | 264M 234.18% | 74M 71.97% | 36M 51.35% | 477M 1,225% | 360M 24.53% | 187M 48.06% | 100M 46.52% | 675M 575% | 391M 42.07% | 177M 54.73% | 168M 5.08% | 602M 258.33% | 832M 38.21% | 282M 66.11% | 1.19B 320.57% | 724M 38.95% | 157M 78.31% | 179M 14.01% | 185M 3.35% | 737M 298.38% | 256M 65.26% | 120M 53.13% | 164M 36.67% | 739M 350.61% | 242M 67.25% | |
income tax expense | 29M - | 11M 62.07% | 34M 209.09% | 63M 85.29% | 59M 6.35% | 2M 96.61% | 35M 1,650% | 56M 60% | 19M 66.07% | -112M 689.47% | 4M 103.57% | 18M 350% | 19M 5.56% | -26M 236.84% | 1M 103.85% | 46M 4,500% | 8M 82.61% | 19M 137.50% | -173M 1,010.53% | 43M 124.86% | 9M 79.07% | -10M 211.11% | 94M 1,040% | 67M 28.72% | 38M 43.28% | 20M 47.37% | 124M 520% | 78M 37.10% | 75M 3.85% | 46M 38.67% | 119M 158.70% | 96M 19.33% | 96M 0% | 267M 178.13% | 150M 43.82% | 43M 71.33% | 19M 55.81% | 1M 94.74% | 131M 13,000% | 50M 61.83% | 24M 52% | -25M 204.17% | -116M 364% | -48M 58.62% | |
net income | 105M - | -27M 125.71% | 68M 351.85% | 246M 261.76% | 47M 80.89% | -7M 114.89% | 76M 1,185.71% | 210M 176.32% | 70M 66.67% | 117M 67.14% | -24M 120.51% | 238M 1,091.67% | 72M 69.75% | -32M 144.44% | 34M 206.25% | 344M 911.76% | 33M 90.41% | -54M 263.64% | 245M 553.70% | 215M 12.24% | 58M 73.02% | 44M 24.14% | 378M 759.09% | 287M 24.07% | 138M 51.92% | 75M 45.65% | 544M 625.33% | 305M 43.93% | 94M 69.18% | 121M 28.72% | 476M 293.39% | 733M 53.99% | 184M 74.90% | 903M 390.76% | 2.40B 166.00% | 122M 94.92% | 160M 31.15% | 190M 18.75% | 588M 209.47% | 203M 65.48% | 94M 53.69% | 136M 44.68% | 622M 357.35% | 190M 69.45% | |
weighted average shs out | 66.06M - | 66.82M 1.14% | 67.20M 0.56% | 67.57M 0.56% | 67.57M 0% | 66.04M 2.27% | 66.82M 1.18% | 67.57M 1.13% | 67.95M 0.56% | 67.95M 0% | 68.00M 0.07% | 135M 98.53% | 139M 2.96% | 138M 0.72% | 137M 0.72% | 137M 0% | 136M 0.73% | 134M 1.47% | 133M 0.75% | 133M 0% | 132M 0.75% | 131M 0.76% | 130M 0.76% | 130M 0% | 130M 0% | 130M 0% | 129M 0.77% | 130M 0.78% | 129M 0.77% | 130M 0.78% | 130M 0% | 130M 0% | 130M 0% | 129M 0.77% | 125M 3.10% | 118M 5.60% | 112M 5.08% | 110M 1.79% | 108M 1.82% | 107M 0.93% | 107M 0% | 105M 1.87% | 103M 1.90% | ||
weighted average shs out dil | 67.20M - | 66.82M 0.56% | 68.71M 2.82% | 68.71M 0% | 68.71M 0% | 67.20M 2.20% | 67.95M 1.12% | 68.71M 1.11% | 68.71M 0% | 68.71M 0% | 68.00M 1.03% | 136M 100.00% | 140M 2.94% | 138M 1.43% | 138M 0% | 138M 0% | 137M 0.72% | 134M 2.19% | 133M 0.75% | 133M 0% | 133M 0% | 132M 0.75% | 131M 0.76% | 130M 0.76% | 130M 0% | 130M 0% | 130M 0% | 130M 0% | 130M 0% | 130M 0% | 130M 0% | 130M 0% | 130M 0% | 129M 0.77% | 125M 3.10% | 118M 5.60% | 112M 5.08% | 111M 0.89% | 109M 1.80% | 108M 0.92% | 107M 0.93% | 105M 1.87% | 104M 0.95% | ||
eps | 1.59 - | -0.40 125.16% | 1.01 352.50% | 3.63 259.41% | 0.69 80.99% | -0.10 114.49% | 1.14 1,240.00% | 3.10 171.93% | 1.03 66.77% | 1.72 66.99% | -0.35 120.35% | 1.76 602.86% | 0.52 70.45% | -0.23 144.23% | 0.25 208.70% | 2.51 904.00% | 0.24 90.44% | -0.40 266.67% | 1.85 562.50% | 1.62 12.43% | 0.44 72.84% | 0.34 22.73% | 2.91 755.88% | 2.21 24.05% | 1.06 52.04% | 0.58 45.28% | 4.20 624.14% | 2.36 43.81% | 0.73 69.07% | 0.93 27.40% | 3.67 294.62% | 5.64 53.68% | 1.42 74.82% | 7.01 393.66% | 19.23 174.32% | 1.03 94.64% | 1.43 38.83% | 1.73 20.98% | 5.42 213.29% | 1.89 65.13% | 0.88 53.44% | 1.30 47.73% | 5.98 360.00% | 1.84 69.23% | |
epsdiluted | 1.56 - | -0.40 125.64% | 0.98 345% | 3.58 265.31% | 0.69 80.73% | -0.10 114.49% | 1.11 1,210.00% | 3.05 174.77% | 1.01 66.89% | 1.70 68.32% | -0.35 120.59% | 1.75 600.00% | 0.51 70.86% | -0.23 145.10% | 0.25 208.70% | 2.50 900% | 0.24 90.40% | -0.40 266.67% | 1.84 560% | 1.61 12.50% | 0.44 72.67% | 0.33 25.00% | 2.89 775.76% | 2.20 23.88% | 1.06 51.82% | 0.58 45.28% | 4.18 620.69% | 2.34 44.02% | 0.72 69.23% | 0.93 29.17% | 3.66 293.55% | 5.63 53.83% | 1.41 74.96% | 6.99 395.74% | 19.19 174.54% | 1.03 94.63% | 1.43 38.83% | 1.71 19.58% | 5.40 215.79% | 1.88 65.19% | 0.88 53.19% | 1.29 46.59% | 5.98 363.57% | 1.83 69.40% |
All numbers in USD (except ratios and percentages)