NASDAQ:WTW
Willis Towers Watson Public Limited Company
- Stock
Last Close
275.92
28/03 20:00
Market Cap
25.76B
Beta: 0.76
Volume Today
556.81K
Avg: 576.66K
PE Ratio
25.76
PFCF: 26.89
Dividend Yield
1.34%
Payout:34.67%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 2.97B - | 3.12B 4.95% | 3.28B 5.03% | 7.14B 118.04% | 7.33B 2.65% | 7.70B 5.07% | 7.71B 0.08% | 8.14B 5.64% | 6.77B 16.88% | 7.59B 12.10% | 8.12B 6.97% | |
cost of revenue | 2.21B - | 2.31B 4.85% | 2.31B 0.35% | 4.82B 109.15% | 5.01B 3.96% | 5.33B 6.20% | 5.26B 1.18% | 5.62B 6.75% | 4.45B 20.83% | 5.25B 17.97% | 1.81B 65.40% | |
depreciation and amortization | 149M - | 146M 2.01% | 171M 17.12% | 769M 349.71% | 833M 8.32% | 747M 10.32% | 956M 27.98% | 770M 19.46% | 1.38B 78.83% | 954M 30.72% | ||
ebitda | 832M - | 835M 0.36% | 779M 6.71% | 1.49B 90.76% | 1.64B 10.50% | 1.81B 9.99% | 2.29B 26.52% | 2.38B 3.98% | 3.58B 50.63% | 2.13B 40.43% | 1.36B 35.98% | |
eps | 5.53 - | 5.38 2.71% | 5.49 2.04% | 2.28 58.47% | 4.21 84.65% | 5.31 26.13% | 8.05 51.60% | 7.68 4.60% | 16.84 119.27% | 9 46.56% | 10.05 11.67% | |
eps diluted | 5.37 - | 5.30 1.30% | 5.41 2.08% | 2.26 58.23% | 4.18 84.96% | 5.27 26.08% | 8.02 52.18% | 7.65 4.61% | 16.71 118.43% | 8.98 46.26% | 9.95 10.80% | |
general and administrative expenses | ||||||||||||
gross profit | 1.45B - | 1.49B 2.76% | 1.52B 2.35% | 3.06B 101.18% | 3.19B 4.05% | 3.19B 0% | 3.78B 18.48% | 3.73B 1.11% | 4.55B 21.85% | 3.62B 20.46% | 7.67B 111.82% | |
income before tax | 499M - | 518M 3.81% | 340M 34.36% | 340M 0% | 489M 43.82% | 851M 74.03% | 1.32B 55.35% | 1.34B 1.21% | 2.69B 101.20% | 1.26B 53.27% | 1.28B 1.67% | |
income tax expense | 122M - | 159M 30.33% | -33M 120.75% | 12M 136.36% | -100M 933.33% | 136M 236% | 249M 83.09% | 318M 27.71% | 536M 68.55% | 194M 63.81% | -215M 210.82% | |
interest expense | 126M - | 135M 7.14% | 142M 5.19% | 184M 29.58% | 188M 2.17% | 208M 10.64% | 234M 12.50% | 244M 4.27% | 211M 13.52% | 208M 1.42% | -235M 212.98% | |
interest income | ||||||||||||
net income | 365M - | 362M 0.82% | 373M 3.04% | 312M 16.35% | 568M 82.05% | 695M 22.36% | 1.04B 50.22% | 996M 4.60% | 2.16B 116.47% | 1.01B 53.20% | 1.05B 4.56% | |
operating expenses | 765M - | 805M 5.23% | 970M 20.50% | 2.32B 139.18% | 2.32B 0.09% | 2.38B 2.63% | 2.45B 2.90% | 2.53B 3.27% | 2.32B 8.11% | 2.34B 0.86% | 6.30B 169.01% | |
operating income | 685M - | 647M 5.55% | 427M 34.00% | 551M 29.04% | 738M 33.94% | 809M 9.62% | 1.33B 64.28% | 1.61B 20.84% | 2.20B 37.11% | 1.18B 46.50% | 1.36B 15.87% | |
other expenses | 55M - | 6M 89.09% | 55M 816.67% | -27M 149.09% | -61M 125.93% | 250M 509.84% | 2.45B 879.20% | 2.53B 3.27% | 2.32B 8.11% | 2.34B 0.86% | ||
research and development expenses | ||||||||||||
revenue | 3.65B - | 3.80B 4.02% | 3.83B 0.71% | 7.89B 105.98% | 8.20B 3.99% | 8.51B 3.79% | 9.04B 6.18% | 9.35B 3.46% | 9.00B 3.79% | 8.87B 1.47% | 9.48B 6.96% | |
selling and marketing expenses | ||||||||||||
selling general and administrative expenses | ||||||||||||
total other income expenses net | -58M - | -30M 48.28% | -71M 136.67% | -220M 209.86% | -193M 12.27% | 250M 229.53% | -7M 102.80% | -268M 3,728.57% | 490M 282.84% | 80M 83.67% | -86M 207.50% | |
weighted average shs out | 66.00M - | 67.20M 1.81% | 68.00M 1.20% | 137M 101.47% | 135M 1.46% | 131M 2.96% | 130M 0.76% | 130M 0% | 128M 1.54% | 112M 12.50% | 105M 6.25% | |
weighted average shs out dil | 68.00M - | 68.33M 0.48% | 69.00M 0.98% | 138M 100.00% | 136M 1.45% | 132M 2.94% | 130M 1.52% | 130M 0% | 129M 0.77% | 112M 13.18% | 106M 5.36% |
All numbers in USD (except ratios and percentages)