NASDAQ:XEL
Xcel Energy Inc.
- Stock
Last Close
53.79
03/05 20:00
Market Cap
32.77B
Beta: 0.44
Volume Today
3.29M
Avg: 2.84M
PE Ratio
18.63
PFCF: −74.55
Dividend Yield
3.54%
Payout:61.57%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.58B - | 2.82B 9.44% | 2.73B 3.24% | 3.20B 17.28% | 2.69B 16.16% | 2.87B 6.88% | 2.93B 2.05% | 2.96B 1.15% | 2.52B 15.09% | 2.90B 15.35% | 2.65B 8.81% | 2.77B 4.78% | 2.50B 9.83% | 3.04B 21.61% | 2.79B 8.08% | 2.95B 5.43% | 2.64B 10.23% | 3.02B 14.06% | 2.80B 7.32% | 2.95B 5.54% | 2.66B 9.93% | 3.05B 14.67% | 2.88B 5.51% | 3.14B 9.06% | 2.58B 17.96% | 3.01B 16.92% | 2.80B 7.14% | 2.81B 0.46% | 2.59B 8.00% | 3.18B 23.05% | 2.95B 7.39% | 3.54B 20.16% | 3.07B 13.36% | 3.47B 13.01% | 3.35B 3.23% | 3.75B 11.80% | 3.42B 8.72% | 4.08B 19.22% | 4.05B 0.71% | 4.08B 0.67% | 3.02B 25.93% | 3.66B 21.18% | 3.44B 6.01% | 3.65B 6.01% | |
cost of revenue | 1.77B - | 1.76B 0.83% | 1.98B 12.80% | 2.26B 14.14% | 1.85B 18.36% | 1.76B 4.87% | 2.09B 19.04% | 2.02B 3.42% | 1.63B 19.05% | 1.65B 1.30% | 1.73B 4.32% | 1.76B 1.92% | 1.55B 11.84% | 1.70B 9.81% | 1.80B 5.58% | 1.89B 4.83% | 1.62B 14.09% | 1.62B 0.03% | 1.79B 10.55% | 1.87B 4.52% | 1.63B 13.19% | 1.70B 4.62% | 1.89B 10.94% | 2B 6.04% | 1.52B 23.95% | 1.60B 4.93% | 1.69B 5.76% | 1.67B 1.07% | 1.48B 11.56% | 1.63B 10.02% | 1.79B 10.15% | 2.28B 27.21% | 1.87B 17.70% | 1.88B 0.05% | 2.15B 14.51% | 2.42B 12.53% | 2.06B 14.86% | 2.29B 11.42% | 2.69B 17.15% | 2.62B 2.31% | 1.84B 29.89% | 1.85B 0.65% | 2.63B 41.87% | 1.44B 45.20% | |
gross profit | 808.67M - | 1.07B 31.91% | 750.49M 29.64% | 942.18M 25.54% | 839.63M 10.88% | 1.11B 32.70% | 838.77M 24.72% | 943.84M 12.53% | 881.32M 6.62% | 1.25B 41.42% | 919.37M 26.23% | 1.01B 10.15% | 948.50M 6.33% | 1.34B 40.92% | 996.10M 25.48% | 1.06B 6.52% | 1.03B 3.38% | 1.40B 36.24% | 1.00B 28.05% | 1.08B 7.36% | 1.03B 4.26% | 1.35B 30.49% | 994M 26.26% | 1.14B 14.79% | 1.06B 7.45% | 1.42B 34.19% | 1.11B 21.67% | 1.14B 2.79% | 1.11B 2.80% | 1.56B 40.40% | 1.16B 25.69% | 1.26B 9.25% | 1.19B 5.54% | 1.59B 33.33% | 1.21B 24.12% | 1.33B 10.51% | 1.37B 2.40% | 1.79B 30.94% | 1.37B 23.58% | 1.46B 6.51% | 1.18B 18.81% | 1.81B 53.09% | 816M 54.94% | 2.21B 170.83% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.41M - | 2.39M 69.58% | 2.36M 1.09% | 1.81M 23.39% | 2.44M 34.85% | 417K 82.90% | 2.26M 441.97% | 2.04M 9.51% | 222K 89.14% | -689K 410.36% | 2.27M 429.90% | 500K 78.00% | 920K 84% | 1.15M 24.78% | 805K 29.88% | 999K 24.10% | 1.02M 2.30% | 528K 48.34% | 451K 14.58% | 2M - | 2M - | ||||||||||||||||||||||||
selling general and administrative expenses | 1.41M - | 2.39M 69.58% | 2.36M 1.09% | 1.81M 23.39% | 2.44M 34.85% | 417K 82.90% | 2.26M 441.97% | 2.04M 9.51% | 222K 89.14% | -689K 410.36% | 2.27M 429.90% | 500K 78.00% | 920K 84% | 1.15M 24.78% | 805K 29.88% | 999K 24.10% | 1.02M 2.30% | 528K 48.34% | 451K 14.58% | 2M - | -2M - | 51M - | 52M 1.96% | 51M 1.92% | 55M 7.84% | 56M 1.82% | 56M 0% | ||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 413K - | -404K 197.82% | -959K 137.38% | 3.20M 433.79% | 82K 97.44% | 1.40M 1,612.20% | 609K 56.62% | 3.16M 419.05% | 961K 69.60% | 1.63M 69.20% | -348K 121.40% | 4.25M 1,321.26% | 1.56M 63.29% | 578K 62.95% | 1.56M 170.24% | 6.45M 312.68% | 2.61M 59.54% | 5.09M 95.13% | 9M 76.85% | 1M 88.89% | -2M 300% | -7M 250% | -7M 0% | 4M 157.14% | 2M 50% | 8M 300% | 2M 75% | -11M 650% | 5M 145.45% | 1M 80% | 731M 73,000% | 5M 99.32% | 3M 40% | -3M 200% | 775M 25,933.33% | 825M 6.45% | 898M 8.85% | 866M 3.56% | 843M 2.66% | 884M 4.86% | 11M 98.76% | 3M 72.73% | -168M 5,700% | 605M 460.12% | |
cost and expenses | 2.18B - | 2.16B 0.89% | 2.41B 11.50% | 2.71B 12.61% | 2.29B 15.53% | 2.20B 3.66% | 2.54B 15.12% | 2.61B 2.92% | 2.09B 19.88% | 2.12B 1.11% | 2.20B 4.22% | 2.28B 3.52% | 2.07B 9.38% | 2.21B 7.00% | 2.33B 5.25% | 2.46B 5.62% | 2.19B 11.18% | 2.20B 0.61% | 2.37B 7.80% | 2.47B 4.26% | 2.21B 10.64% | 2.35B 6.52% | 2.54B 8.04% | 2.65B 4.49% | 2.17B 18.38% | 2.25B 4.06% | 2.35B 4.12% | 2.36B 0.34% | 2.16B 8.15% | 2.37B 9.47% | 2.52B 6.42% | 3.03B 20.35% | 2.63B 13.32% | 2.64B 0.46% | 2.92B 10.60% | 3.24B 10.92% | 2.96B 8.82% | 3.16B 6.87% | 3.53B 11.72% | 3.51B 0.60% | 2.60B 25.75% | 2.71B 4.19% | 2.79B 2.99% | 2.04B 26.84% | |
operating expenses | 406.43M - | 401.59M 1.19% | 424.90M 5.81% | 448.19M 5.48% | 442.42M 1.29% | 448.52M 1.38% | 447.52M 0.22% | 592.99M 32.51% | 458.47M 22.68% | 460.52M 0.45% | 478.36M 3.87% | 522.78M 9.29% | 516.92M 1.12% | 509.61M 1.41% | 530.75M 4.15% | 574.83M 8.30% | 565.51M 1.62% | 578.39M 2.28% | 579M 0.11% | 599M 3.45% | 583M 2.67% | 652M 11.84% | 655M 0.46% | 655M 0% | 646M 1.37% | 659M 2.01% | 660M 0.15% | 686M 3.94% | 687M 0.15% | 744M 8.30% | 731M 1.75% | 757M 3.56% | 756M 0.13% | 767M 1.46% | 775M 1.04% | 825M 6.45% | 898M 8.85% | 866M 3.56% | 843M 2.66% | 884M 4.86% | 765M 13.46% | 862M 12.68% | 168M 80.51% | 605M 260.12% | |
interest expense | 124.28M - | 129.36M 4.09% | 127.37M 1.54% | 123.75M 2.84% | 123.67M 0.07% | 127.53M 3.12% | 130.26M 2.14% | 133.10M 2.18% | 132.20M 0.68% | 139.28M 5.35% | 140.29M 0.73% | 144.12M 2.73% | 149.67M 3.85% | 152.26M 1.74% | 148.66M 2.37% | 153.05M 2.96% | 150.71M 1.53% | 151.16M 0.30% | 150M 0.76% | 154M 2.67% | 158M 2.60% | 164M 3.80% | 156M 4.88% | 173M 10.90% | 173M 0% | 186M 7.51% | 178M 4.30% | 182M 2.25% | 196M 7.69% | 210M 7.14% | 203M 3.33% | 193M 4.93% | 199M 3.11% | 204M 2.51% | 206M 0.98% | 209M 1.46% | 240M 14.83% | 237M 1.25% | 231M 2.53% | 243M 5.19% | 256M 5.35% | 247M 3.52% | 265M 7.29% | 291M 9.81% | |
ebitda | 641.88M - | 894.45M 39.35% | 582.92M 34.83% | 744.78M 27.77% | 654.79M 12.08% | 924.14M 41.13% | 655.92M 29.02% | 629.18M 4.08% | 700.97M 11.41% | 1.07B 52.57% | 741.04M 30.71% | 820.99M 10.79% | 758.66M 7.59% | 1.16B 52.87% | 802.54M 30.80% | 859.89M 7.15% | 829.68M 3.51% | 1.20B 44.11% | 814M 31.92% | 864M 6.14% | 828M 4.17% | 1.14B 37.44% | 777M 31.72% | 926M 19.18% | 885M 4.43% | 1.22B 37.51% | 901M 25.97% | 947M 5.11% | 906M 4.33% | 1.37B 51.43% | 936M 31.78% | 1.07B 13.89% | 1.01B 5.63% | 1.42B 41.05% | 983M 30.73% | 1.12B 14.24% | 1.15B 2.23% | 1.54B 33.89% | 1.16B 24.46% | 1.21B 4.48% | 1.00B 17.31% | 1.57B 56.43% | 1.29B 17.85% | 1.41B 9.39% | |
operating income | 402.24M - | 665.11M 65.35% | 325.58M 51.05% | 493.99M 51.73% | 397.21M 19.59% | 665.68M 67.59% | 391.25M 41.23% | 350.85M 10.33% | 422.85M 20.52% | 785.81M 85.84% | 441.01M 43.88% | 489.87M 11.08% | 431.58M 11.90% | 827.05M 91.63% | 465.35M 43.73% | 486.22M 4.48% | 459.69M 5.46% | 818.36M 78.02% | 426M 47.94% | 480M 12.68% | 450M 6.25% | 696M 54.67% | 339M 51.29% | 486M 43.36% | 410M 15.64% | 758M 84.88% | 450M 40.63% | 455M 1.11% | 422M 7.25% | 813M 92.65% | 426M 47.60% | 507M 19.01% | 438M 13.61% | 825M 88.36% | 433M 47.52% | 510M 17.78% | 469M 8.04% | 924M 97.01% | 525M 43.18% | 573M 9.14% | 418M 27.05% | 915M 118.90% | 648M 29.18% | 679M 4.78% | |
depreciation and amortization | 243.93M - | 228.49M 6.33% | 256.73M 12.36% | 245.94M 4.20% | 255.31M 3.81% | 255.40M 0.03% | 262.40M 2.74% | 273.10M 4.08% | 274.60M 0.55% | 280.12M 2.01% | 296.70M 5.92% | 320.02M 7.86% | 322.53M 0.79% | 328.50M 1.85% | 332.15M 1.11% | 365.20M 9.95% | 365.72M 0.14% | 371.09M 1.47% | 378M 1.86% | 383M 1.32% | 377M 1.57% | 440M 16.71% | 442M 0.45% | 433M 2.04% | 470M 8.55% | 447M 4.89% | 446M 0.22% | 499M 11.88% | 473M 5.21% | 546M 15.43% | 499M 8.61% | 547M 9.62% | 552M 0.91% | 584M 5.80% | 535M 8.39% | 613M 14.58% | 679M 10.77% | 613M 9.72% | 636M 3.75% | 640M 0.63% | 565M 11.72% | 618M 9.38% | 641M 3.72% | 658M 2.65% | |
total other income expenses net | 30.05M - | 28.15M 6.32% | 31.22M 10.89% | 32.55M 4.25% | 31.50M 3.21% | 32.14M 2.03% | 29.01M 9.75% | 23.60M 18.65% | 22.02M 6.67% | 25.21M 14.49% | 24.89M 1.29% | 30.55M 22.72% | 25.91M 15.18% | 27.48M 6.06% | 26.69M 2.87% | 28.63M 7.28% | 26.54M 7.33% | 35.65M 34.36% | 37M 3.78% | 30M 18.92% | 33M 10% | 32M 3.03% | 33M 3.13% | 33M 0% | 31M 6.06% | 33M 6.45% | 34M 3.03% | 23M 32.35% | 48M 108.70% | 43M 10.42% | 35M 18.60% | 33M 5.71% | 41M 24.24% | 31M 24.39% | 35M 12.90% | -180M 614.29% | -215M 19.44% | -231M 7.44% | -201M 12.99% | -208M 3.48% | 38M 118.27% | 2M 94.74% | -284M 14,300% | -218M 23.24% | |
income before tax | 295.77M - | 557.88M 88.62% | 223.35M 59.96% | 396.99M 77.74% | 299.42M 24.58% | 564.55M 88.55% | 284.16M 49.67% | 235.65M 17.07% | 306.81M 30.20% | 665.49M 116.91% | 319.25M 52.03% | 369.96M 15.88% | 301.19M 18.59% | 696.21M 131.15% | 337.24M 51.56% | 355.94M 5.55% | 329.64M 7.39% | 696.93M 111.42% | 307M 55.95% | 350M 14.01% | 319M 8.86% | 564M 76.80% | 209M 62.94% | 340M 62.68% | 262M 22.94% | 599M 128.63% | 299M 50.08% | 289M 3.34% | 274M 5.19% | 646M 135.77% | 258M 60.06% | 340M 31.78% | 273M 19.71% | 652M 138.83% | 262M 59.82% | 330M 25.95% | 254M 23.03% | 693M 172.83% | 324M 53.25% | 365M 12.65% | 200M 45.21% | 696M 248% | 364M 47.70% | 461M 26.65% | |
income tax expense | 98.89M - | 193.35M 95.51% | 73.30M 62.09% | 135.77M 85.23% | 104.26M 23.21% | 195.97M 87.97% | 87.82M 55.19% | 83.58M 4.82% | 109.88M 31.47% | 239.03M 117.53% | 110.23M 53.88% | 128.65M 16.71% | 104.40M 18.85% | 238.41M 128.37% | 109.76M 53.96% | 116.66M 6.29% | 102.39M 12.24% | 204.79M 100.01% | 118M 42.38% | 59M 50% | 54M 8.47% | 73M 35.19% | -6M 108.22% | 25M 516.67% | 24M 4% | 72M 200% | 7M 90.28% | -6M 185.71% | -13M 116.67% | 43M 430.77% | -30M 169.77% | -22M 26.67% | -38M 72.73% | 43M 213.16% | -53M 223.26% | -50M 5.66% | -74M 48% | 44M 159.46% | -55M 225% | -53M 3.64% | -88M 66.04% | 40M 145.45% | -45M 212.50% | -27M 40% | |
net income | 196.86M - | 364.75M 85.29% | 150.06M 58.86% | 261.22M 74.08% | 195.16M 25.29% | 368.58M 88.86% | 196.34M 46.73% | 152.07M 22.55% | 196.93M 29.50% | 426.46M 116.55% | 209.03M 50.99% | 241.31M 15.45% | 196.79M 18.45% | 457.80M 132.63% | 227.48M 50.31% | 239.28M 5.19% | 227.26M 5.02% | 492.14M 116.56% | 189M 61.60% | 291M 53.97% | 265M 8.93% | 491M 85.28% | 215M 56.21% | 315M 46.51% | 238M 24.44% | 527M 121.43% | 292M 44.59% | 295M 1.03% | 287M 2.71% | 603M 110.10% | 288M 52.24% | 362M 25.69% | 311M 14.09% | 609M 95.82% | 315M 48.28% | 380M 20.63% | 328M 13.68% | 649M 97.87% | 379M 41.60% | 418M 10.29% | 288M 31.10% | 656M 127.78% | 409M 37.65% | 488M 19.32% | |
weighted average shs out | 497.75M - | 498.15M 0.08% | 498.50M 0.07% | 499.52M 0.21% | 503.27M 0.75% | 506.08M 0.56% | 506.41M 0.07% | 506.98M 0.11% | 507.71M 0.14% | 508.03M 0.06% | 508.31M 0.06% | 508.67M 0.07% | 508.93M 0.05% | 508.94M 0.00% | 508.66M 0.06% | 508.28M 0.07% | 508.54M 0.05% | 508.58M 0.01% | 509M 0.08% | 509M 0% | 510M 0.20% | 510M 0% | 515M 0.98% | 515M 0% | 516M 0.19% | 519M 0.58% | 525M 1.16% | 526M 0.19% | 527M 0.19% | 526M 0.19% | 530M 0.76% | 538M 1.51% | 539M 0.19% | 539M 0% | 541M 0.37% | 545M 0.74% | 546M 0.18% | 548M 0.37% | 549M 0.18% | 551M 0.36% | 551M 0% | 552M 0.18% | 554M 0.36% | 556M 0.36% | |
weighted average shs out dil | 498.04M - | 498.64M 0.12% | 498.80M 0.03% | 499.75M 0.19% | 503.46M 0.74% | 506.37M 0.58% | 506.80M 0.09% | 507.39M 0.12% | 508.07M 0.13% | 508.43M 0.07% | 508.74M 0.06% | 509.15M 0.08% | 509.49M 0.07% | 509.57M 0.01% | 509.42M 0.03% | 508.77M 0.13% | 509.13M 0.07% | 509.24M 0.02% | 509M 0.05% | 509M 0% | 510M 0.20% | 511M 0.20% | 515M 0.78% | 516M 0.19% | 518M 0.39% | 521M 0.58% | 526M 0.96% | 527M 0.19% | 527M 0% | 528M 0.19% | 532M 0.76% | 539M 1.32% | 539M 0% | 539M 0% | 542M 0.56% | 545M 0.55% | 546M 0.18% | 548M 0.37% | 549M 0.18% | 551M 0.36% | 552M 0.18% | 552M 0% | 554M 0.36% | 556M 0.36% | |
eps | 0.40 - | 0.73 82.50% | 0.30 58.90% | 0.52 73.33% | 0.39 25% | 0.73 87.18% | 0.39 46.58% | 0.30 23.08% | 0.39 30.00% | 0.84 115.38% | 0.41 51.19% | 0.47 14.63% | 0.39 17.02% | 0.90 130.77% | 0.45 50% | 0.47 4.44% | 0.45 4.26% | 0.97 115.56% | 0.37 61.86% | 0.57 54.05% | 0.52 8.77% | 0.96 84.62% | 0.42 56.25% | 0.61 45.24% | 0.46 24.59% | 1.02 121.74% | 0.56 45.10% | 0.56 0% | 0.54 3.57% | 1.15 112.96% | 0.54 53.04% | 0.67 24.07% | 0.58 13.43% | 1.13 94.83% | 0.58 48.67% | 0.70 20.69% | 0.60 14.29% | 1.18 96.67% | 0.69 41.53% | 0.76 10.14% | 0.52 31.58% | 1.19 128.85% | 0.74 37.82% | 0.88 18.92% | |
epsdiluted | 0.40 - | 0.73 82.50% | 0.30 58.90% | 0.52 73.33% | 0.39 25% | 0.73 87.18% | 0.39 46.58% | 0.30 23.08% | 0.39 30.00% | 0.84 115.38% | 0.41 51.19% | 0.47 14.63% | 0.39 17.02% | 0.90 130.77% | 0.45 50% | 0.47 4.44% | 0.45 4.26% | 0.97 115.56% | 0.37 61.86% | 0.57 54.05% | 0.52 8.77% | 0.96 84.62% | 0.42 56.25% | 0.61 45.24% | 0.46 24.59% | 1.01 119.57% | 0.56 44.55% | 0.56 0% | 0.54 3.57% | 1.14 111.11% | 0.54 52.63% | 0.67 24.07% | 0.58 13.43% | 1.13 94.83% | 0.58 48.67% | 0.70 20.69% | 0.60 14.29% | 1.18 96.67% | 0.69 41.53% | 0.76 10.14% | 0.52 31.58% | 1.19 128.85% | 0.74 37.82% | 0.88 18.92% |
All numbers in USD (except ratios and percentages)