NASDAQ:XEL
Xcel Energy Inc.
- Stock
Last Close
54.96
23/04 20:00
Market Cap
32.77B
Beta: 0.44
Volume Today
4.43M
Avg: 2.84M
PE Ratio
18.63
PFCF: ā74.55
Dividend Yield
3.54%
Payout:61.57%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.91B - | 11.69B 7.07% | 11.02B 5.66% | 11.11B 0.75% | 11.40B 2.67% | 11.54B 1.17% | 11.53B 0.07% | 11.53B 0.03% | 13.43B 16.53% | 15.31B 13.99% | 14.21B 7.21% | |
cost of revenue | 7.41B - | 7.95B 7.33% | 7.03B 11.54% | 6.81B 3.14% | 6.92B 1.53% | 7.08B 2.41% | 6.81B 3.92% | 6.56B 3.59% | 8.17B 24.55% | 9.45B 15.62% | 10.96B 15.99% | |
gross profit | 3.51B - | 3.73B 6.51% | 3.99B 6.86% | 4.29B 7.59% | 4.49B 4.50% | 4.45B 0.76% | 4.72B 6.06% | 4.96B 5.10% | 5.26B 5.92% | 5.86B 11.45% | 3.25B 44.62% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 8.29M - | 6.92M 16.51% | 3.85M 44.37% | 3.37M 12.41% | 3M 11.06% | |||||||
selling general and administrative expenses | 8.29M - | 6.92M 16.51% | 3.85M 44.37% | 3.37M 12.41% | 3M 11.06% | 247M - | 246M 0.40% | 249M 1.22% | 210M 15.66% | |||
research and development expenses | ||||||||||||
other expenses | 2.97M - | 5.30M 78.20% | 5.40M 1.96% | 7.95M 47.22% | 23M 189.31% | -14M 160.87% | 2.62B 18,807.14% | 2.85B 8.74% | 3.06B 7.27% | 3.43B 12.34% | -657M 119.14% | |
cost and expenses | 9.07B - | 9.74B 7.40% | 9.02B 7.33% | 8.89B 1.45% | 9.21B 3.61% | 9.57B 3.89% | 9.43B 1.54% | 9.41B 0.16% | 11.23B 19.32% | 12.88B 14.73% | 11.62B 9.81% | |
operating expenses | 1.66B - | 1.79B 7.69% | 1.99B 11.40% | 2.08B 4.51% | 2.30B 10.43% | 2.49B 8.32% | 2.62B 5.27% | 2.85B 8.74% | 3.06B 7.27% | 3.43B 12.34% | 657M 80.86% | |
interest expense | 505.88M - | 505.22M 0.13% | 544.86M 7.85% | 594.71M 9.15% | 604M 1.56% | 627M 3.81% | 710M 13.24% | 798M 12.39% | 816M 2.26% | 893M 9.44% | 1.05B 18.14% | |
ebitda | 2.83B - | 2.98B 5.35% | 3.14B 5.40% | 3.54B 12.78% | 3.70B 4.41% | 3.60B 2.57% | 3.90B 8.19% | 4.10B 5.13% | 4.39B 7.15% | 4.91B 11.75% | 5.04B 2.63% | |
operating income | 1.85B - | 1.95B 5.44% | 2.00B 2.69% | 2.21B 10.66% | 2.19B 1.08% | 1.97B 10.27% | 2.10B 7.07% | 2.12B 0.57% | 2.20B 4.11% | 2.43B 10.21% | 2.59B 6.59% | |
depreciation and amortization | 977.86M - | 1.02B 4.21% | 1.12B 10.35% | 1.30B 15.89% | 1.48B 13.49% | 1.64B 11.02% | 1.79B 9.26% | 1.98B 10.48% | 2.19B 10.39% | 2.48B 13.30% | 2.45B 1.25% | |
total other income expenses net | 120.67M - | 125.20M 3.75% | 95.73M 23.54% | 110.62M 15.56% | 128M 15.71% | 129M 0.78% | -604M 568.22% | -649M 7.45% | -676M 4.16% | -827M 22.34% | -963M 16.44% | |
income before tax | 1.43B - | 1.55B 7.88% | 1.53B 1.16% | 1.70B 11.62% | 1.69B 0.86% | 1.44B 14.67% | 1.50B 4.02% | 1.47B 2.20% | 1.53B 4.09% | 1.60B 4.85% | 1.63B 1.50% | |
income tax expense | 483.98M - | 523.82M 8.23% | 542.72M 3.61% | 581.22M 7.09% | 542M 6.75% | 181M 66.61% | 128M 29.28% | -6M 104.69% | -70M 1,066.67% | -135M 92.86% | -146M 8.15% | |
net income | 948.23M - | 1.02B 7.71% | 984.49M 3.61% | 1.12B 14.11% | 1.15B 2.19% | 1.26B 9.84% | 1.37B 8.80% | 1.47B 7.36% | 1.60B 8.42% | 1.74B 8.70% | 1.77B 2.02% | |
weighted average shs out | 496.07M - | 503.85M 1.57% | 507.77M 0.78% | 508.79M 0.20% | 509M 0.04% | 511M 0.39% | 519M 1.57% | 527M 1.54% | 539M 2.28% | 547M 1.48% | 552M 0.91% | |
weighted average shs out dil | 496.53M - | 504.12M 1.53% | 508.17M 0.80% | 509.46M 0.26% | 509M 0.09% | 511M 0.39% | 520M 1.76% | 528M 1.54% | 540M 2.27% | 547M 1.30% | 552M 0.91% | |
eps | 1.91 - | 2.03 6.28% | 1.94 4.43% | 2.21 13.92% | 2.26 2.26% | 2.47 9.29% | 2.64 6.88% | 2.80 6.06% | 2.96 5.71% | 3.17 7.09% | 3.21 1.26% | |
epsdiluted | 1.91 - | 2.03 6.28% | 1.94 4.43% | 2.21 13.92% | 2.25 1.81% | 2.47 9.78% | 2.64 6.88% | 2.79 5.68% | 2.96 6.09% | 3.17 7.09% | 3.21 1.26% |
All numbers in USD (except ratios and percentages)