NASDAQ:XWEL
XWELL, Inc.
- Stock
Last Close
1.96
30/08 20:00
Market Cap
7.24M
Beta: 1.99
Volume Today
12.05K
Avg: 183.51K
PE Ratio
−0.18
PFCF: −0.28
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 50K - | -176K 452.00% | 250K 242.05% | 800K 220.00% | 150K 81.25% | 225K 50% | 150K 33.33% | 22.54M - | 2.04M 90.93% | 11.36M 455.87% | 3.10M 72.67% | 2.46M 20.68% | 14.61M 493.14% | 16.38M 12.10% | 17.73M 8.27% | 140K 99.21% | 12.60M 8,900% | 13.04M 3.48% | 12.92M 0.89% | 11.53M 10.74% | 12.23M 6.03% | 12.91M 5.54% | 12.53M 2.92% | 10.85M 13.45% | 7.72M 28.84% | 143K 98.15% | 201K 40.56% | 323K 60.70% | 8.51M 2,535.29% | 9.09M 6.81% | 26.77M 194.40% | 29.36M 9.68% | 24.05M 18.09% | 13.60M 43.46% | 10.74M 21.04% | 7.56M 29.60% | 7.06M 6.55% | 8.18M 15.74% | 7.47M 8.65% | 7.40M 0.87% | 8.73M 17.87% | 9.28M 6.37% | |||
cost of revenue | 6.72M - | 5.99M 10.97% | 5.98M - | 8.87M 48.19% | 5.65M 36.31% | 3.10M 45.08% | 5.46M 76.20% | 6.78M 24.01% | 4.01M 40.79% | 1.85M 53.96% | 6.42M 247.70% | 2.72M 57.58% | 1.83M 32.97% | 11.89M 551.37% | 13.21M 11.06% | 14.38M 8.83% | 9.06M 36.97% | 9.78M 7.91% | 10.36M 5.95% | 9.98M 3.61% | 9.33M 6.56% | 9.10M 2.49% | 9.85M 8.30% | 9.69M 1.66% | 9.21M 4.90% | 7.17M 22.21% | 978K 86.36% | 1.41M 43.66% | 2.43M 73.10% | 4.16M 71.01% | 7.70M 85.16% | 13.66M 77.41% | 15.78M 15.50% | 15.05M 4.64% | 12.36M 17.88% | 9.34M 24.42% | 7.15M 23.46% | 6.54M 8.49% | 6.99M 6.79% | 6.38M 8.70% | 6.82M 6.95% | 6.28M 7.92% | 6.43M 2.40% | ||
gross profit | -6.67M - | -6.16M 7.67% | 250K 104.06% | -5.18M 2,172.80% | -8.71M 68.18% | -5.42M 37.80% | -2.95M 45.56% | -5.46M 85.16% | -6.78M 24.01% | 18.52M 373.39% | 197K 98.94% | 4.94M 2,407.61% | 381K 92.29% | 637K 67.19% | 2.71M 326.22% | 3.17M 16.69% | 3.36M 5.93% | -8.92M 365.79% | 2.82M 131.65% | 2.68M 5.10% | 2.94M 9.63% | 2.20M 24.96% | 3.13M 42.11% | 3.06M 2.46% | 2.84M 6.97% | 1.63M 42.58% | 550K 66.30% | -835K 251.82% | -1.20M 44.19% | -2.11M 75.17% | 4.35M 306.40% | 1.39M 68.05% | 13.11M 842.13% | 13.58M 3.62% | 9.00M 33.71% | 1.24M 86.22% | 1.40M 12.66% | 410K 70.65% | 522K 27.32% | 1.19M 127.97% | 1.09M 8.32% | 583K 46.56% | 2.45M 319.55% | 2.85M 16.56% | |
selling and marketing expenses | 110K - | 392K 256.36% | 1.22M - | 204K - | 313K 53.43% | -517K 265.18% | 2.08M 502.51% | 1.65M 20.57% | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 8.89M - | 3.73M - | 4.14M 10.91% | 6.86M 65.74% | 5.20M 24.14% | 5.47M 5.17% | -435K 107.95% | 4.60M 1,156.55% | 3.90M 15.06% | 3.94M 1.00% | 3.80M 3.70% | 3.60M 5.19% | 2.50M 30.67% | 3.11M 24.52% | 5.12M 64.58% | 3.23M 36.79% | 3.37M 4.27% | 4.37M 29.58% | 4.97M 13.74% | 4.51M 9.26% | 4.65M 3.06% | 5.20M 11.84% | 9.85M 89.55% | 10.19M 3.44% | 7.56M 25.81% | 6.45M 14.70% | 6.98M 8.21% | 6.09M 12.69% | 4.89M 19.64% | 3.59M 26.60% | 7.02M 95.38% | 2.09M 70.20% | 3.07M 46.85% | ||||||||||||
selling general and administrative expenses | 3.80M - | 28.56M 651.35% | 8.89M 68.86% | 3.99M 55.18% | 3.92M 1.66% | 3.56M 9.18% | 3.00M 15.79% | 2.30M 23.35% | 2.10M 8.83% | 2.99M 42.82% | 2.95M 1.34% | 3.31M 11.96% | 3.84M 16.25% | 4.53M 17.93% | 6.86M 51.40% | 5.20M 24.14% | 5.47M 5.17% | -435K 107.95% | 4.60M 1,156.55% | 3.90M 15.06% | 3.94M 1.00% | 3.80M 3.70% | 3.60M 5.19% | 2.50M 30.67% | 3.11M 24.52% | 5.12M 64.58% | 3.23M 36.79% | 3.37M 4.27% | 4.37M 29.58% | 4.97M 13.74% | 4.51M 9.26% | 4.65M 3.06% | 5.20M 11.84% | 9.85M 89.55% | 10.19M 3.44% | 7.56M 25.81% | 6.45M 14.70% | 6.98M 8.21% | 6.09M 12.69% | 5.10M 16.29% | 3.91M 23.40% | 5.21M 33.28% | 4.17M 19.84% | 4.72M 13.23% | |
research and development expenses | 700K - | -598K 185.43% | 225K 137.63% | 217K 3.56% | 228K 5.07% | 219K 3.95% | 113K - | 47K 58.41% | |||||||||||||||||||||||||||||||||||||
other expenses | -90K - | 589K 754.44% | 378K 35.82% | -379K 200.26% | -105K 72.30% | -3.55M 3,281.90% | -2.16M 39.14% | 3.91M 281.07% | -346K 108.84% | 5K 101.45% | -47K 1,040% | 1.25M 2,753.19% | 102K 91.82% | -551K 640.20% | -381K 30.85% | -371K 2.62% | 1.26M 440.70% | 1.50M 18.75% | 1.56M 4.20% | 1.10M 29.67% | 587K 46.64% | -10K 101.70% | 1.28M 12,940% | -25K 101.95% | 2.96M 11,932% | 1.90M 35.77% | |||||||||||||||||||
cost and expenses | 11.23M - | 8.40M 25.14% | 10.07M 19.88% | 11.15M 10.70% | 15.35M 37.60% | 10.29M 32.95% | 6.90M 32.92% | 8.57M 24.22% | 9.69M 13.00% | 7.86M 18.85% | 5.65M 28.14% | 22.08M 290.74% | 6.88M 68.83% | 6.78M 1.45% | 20.65M 204.53% | 21.51M 4.13% | 21.74M 1.09% | 589K 97.29% | 16.03M 2,620.88% | 16.11M 0.50% | 15.81M 1.86% | 17.25M 9.13% | 14.35M 16.83% | 13.93M 2.92% | 14.26M 2.39% | 15.76M 10.52% | 11.67M 25.98% | 5.54M 52.55% | 7.20M 30.03% | 8.73M 21.37% | 9.41M 7.74% | 13.29M 41.25% | 19.71M 48.27% | 26.29M 33.37% | 26.50M 0.81% | 21.42M 19.18% | 17.35M 18.99% | 15.22M 12.25% | 13.22M 13.17% | 12.88M 2.56% | 11.57M 10.20% | 12.03M 3.97% | 10.45M 13.08% | 11.16M 6.73% | |
operating expenses | 4.50M - | 27.96M 521.22% | 10.07M 63.97% | 5.17M 48.67% | 6.48M 25.33% | 4.64M 28.34% | 3.80M 18.13% | 3.11M 18.17% | 2.91M 6.33% | 3.85M 32.16% | 3.80M 1.25% | 15.65M 311.65% | 4.16M 73.44% | 4.96M 19.19% | 8.76M 76.74% | 8.30M 5.26% | 7.37M 11.22% | 692K 90.61% | 6.25M 803.03% | 5.75M 8.03% | 5.82M 1.31% | 7.92M 36.04% | 5.25M 33.72% | 4.08M 22.37% | 4.57M 12.20% | 6.55M 43.20% | 4.50M 31.30% | 4.56M 1.31% | 5.79M 27.10% | 6.30M 8.82% | 5.25M 16.67% | 5.59M 6.47% | 6.05M 8.15% | 10.51M 73.74% | 11.45M 8.98% | 9.06M 20.90% | 8.01M 11.57% | 8.08M 0.81% | 6.68M 17.31% | 5.90M 11.71% | 5.19M 11.97% | 5.21M 0.31% | 4.17M 19.84% | 4.72M 13.23% | |
interest expense | 465K - | 1.71M 267.31% | 421K 75.35% | 476K 13.06% | 272K 42.86% | 949K 248.90% | 1K 99.89% | 189K 18,800% | 178K 5.82% | 183K 2.81% | 181K 1.09% | 183K 1.10% | 405K 121.31% | 624K 54.07% | 615K 1.44% | 611K 0.65% | 661K 8.18% | 780K 18.00% | 848K 8.72% | 1.06M 25.12% | 675K 36.38% | 120K 82.22% | -24K 120% | 311K - | 202K 35.05% | 1.70M 741.58% | 12.12M 612.94% | -390K 103.22% | 52K 113.33% | 178K 242.31% | 160K 10.11% | ||||||||||||||
ebitda | -10.53M - | -7.46M 29.12% | -7.61M 1.93% | -9.09M 19.50% | -15.66M 72.22% | 56.63M 461.63% | -5.50M 109.72% | -7.76M 41.00% | -8.87M 14.29% | 15.53M 275.10% | -2.75M 117.74% | 1.64M 159.35% | -3.57M 318.59% | -3.94M 10.27% | -4.14M 5.18% | -2.04M 50.88% | -2.12M 3.98% | 505K 123.85% | -1.86M 468.91% | -636K 65.86% | -628K 1.26% | -1.97M 214.01% | -573K 70.94% | -2.99M 422.16% | -2.43M 18.88% | 430K 117.72% | -2.50M 681.86% | -3.65M 46.04% | -5.13M 40.26% | -5.38M 5.03% | 91K 101.69% | -2.85M 3,234.07% | 8.44M 396.07% | 5.10M 39.59% | -516K 110.12% | -5.78M 1,020.74% | -3.38M 41.50% | 300K 108.87% | -5.22M 1,838.67% | -2.71M 48.10% | -9.39M 246.80% | -4.01M 57.29% | -1.50M 62.54% | -1.33M 11.58% | |
operating income | -11.18M - | -8.58M 23.23% | -9.82M 14.51% | -10.35M 5.37% | -15.20M 46.78% | -75.82M 398.96% | -6.75M 91.09% | -8.57M 26.98% | -9.69M 13.00% | 14.67M 251.43% | -3.61M 124.57% | -10.71M 197.14% | -3.78M 64.75% | -4.32M 14.35% | -6.04M 39.94% | -5.13M 15.12% | -4.01M 21.81% | -449K 88.81% | -23.06M 5,034.97% | -3.07M 86.69% | -2.88M 5.96% | -5.72M 98.13% | -2.12M 62.96% | -1.85M 12.61% | -1.84M 0.76% | -10.07M 448.42% | -3.95M 60.79% | -9.48M 140.22% | -9.22M 2.75% | -17.45M 89.19% | -921K 94.72% | -4.20M 356.13% | 7.06M 267.98% | 2.26M 68.03% | -2.45M 208.64% | -7.82M 219.01% | -6.61M 15.41% | -1.29M 80.54% | -6.16M 378.32% | -4.72M 23.26% | -4.10M 13.23% | -4.62M 12.78% | -1.73M 62.64% | -1.87M 8.51% | |
depreciation and amortization | 1.29M - | 1.36M 5.82% | 1.14M 16.35% | 998K 12.53% | 2.36M 136.07% | -472K 120.03% | 1.02M 317.16% | 813K 20.68% | 819K 0.74% | 859K 4.88% | 851K 0.93% | 413K 51.47% | 203K 50.85% | 378K 86.21% | 1.90M 402.38% | 3.06M 60.93% | 1.89M 38.02% | 1.13M 40.50% | 1.65M 46.67% | 1.84M 11.49% | 1.88M 1.95% | 4.12M 119.43% | 1.65M 60.00% | 1.58M 4.24% | 1.46M 7.28% | 1.43M 2.19% | 1.79M 25.14% | 1.73M 3.29% | 1.92M 10.68% | 1.78M 7.09% | 968K 45.68% | 1.35M 39.36% | 1.39M 2.82% | 1.22M 12.40% | 1.94M 59.26% | 2.04M 5.22% | 3.23M 58.69% | 1.59M 50.88% | 940K 40.77% | 983K 4.57% | 590K 39.98% | 613K 3.90% | 225K 63.30% | 546K 142.67% | |
total other income expenses net | 645K - | 249K 61.40% | -1.07M 531.73% | -262K 75.63% | 2.82M 1,176.34% | -65.83M 2,434.47% | -223K 99.66% | 531K 338.12% | -473K 189.08% | 979K 306.98% | 127K 87.03% | 180K 41.73% | -535K 397.22% | 340K 163.55% | 111K 67.35% | -50K 145.05% | -85K 70% | -173K 103.53% | -19.72M 11,298.84% | 589K 102.99% | 378K 35.82% | -234K 161.90% | -105K 55.13% | -4.38M 4,072.38% | -2.27M 48.25% | -1.24M 45.26% | -5.71M 360.52% | -52.38M 816.62% | 476K 100.91% | -8.02M 1,784.87% | 80K 101.00% | -551K 788.75% | -381K 30.85% | -1.19M 211.29% | -311K 73.78% | -106K 65.92% | -1.06M 901.89% | -12.92M 1,116.95% | 327K 102.53% | -1.03M 413.76% | -5.88M 473.00% | -1.89M 67.94% | -631K 66.53% | 83K 113.15% | |
income before tax | -10.53M - | -8.33M 20.89% | -10.90M 30.84% | -10.05M 7.81% | -12.38M 23.16% | -75.90M 513.26% | -6.98M 90.81% | -8.51M 21.98% | -11.87M 39.51% | 15.23M 228.31% | -3.96M 125.97% | -10.81M 173.25% | -5.26M 51.32% | -3.98M 24.35% | -6.12M 53.82% | -5.36M 12.48% | -4.28M 20.14% | -803K 81.23% | -23.33M 2,805.23% | -2.88M 87.64% | -3.13M 8.56% | -6.57M 109.68% | -2.83M 56.85% | -6.06M 113.98% | -4.78M 21.20% | -7.00M 46.62% | -10.72M 53.11% | -58.45M 445.06% | -6.64M 88.64% | -16.41M 147.11% | -807K 95.08% | -4.74M 487.24% | 6.68M 241.00% | 1.90M 71.61% | -2.76M 245.60% | -7.92M 186.93% | -7.68M 3.14% | -14.21M 85.14% | -5.83M 58.98% | -5.68M 2.57% | -9.98M 75.70% | -6.51M 34.78% | -2.36M 63.77% | -1.79M 24.05% | |
income tax expense | 29K - | -47K 262.07% | 1.28M 2,831.91% | -304K 123.68% | -2.82M 827.63% | 67.42M 2,490.60% | 223K 99.67% | 465K 108.52% | 1.71M 267.31% | -866K 150.70% | 476K 154.97% | 12.21M 2,464.92% | 949K 92.23% | 4K 99.58% | 227K 5,575% | 1.87M 722.91% | 57K 96.95% | -173K 403.51% | -84K 51.45% | -48K 42.86% | -66K 37.50% | -80K 21.21% | 11K 113.75% | 31K 181.82% | -143K 561.29% | -45K 68.53% | 607K 1,448.89% | 19K 96.87% | 3K 84.21% | -15K 600% | 1K 106.67% | -9K 1,000% | 87K 1,066.67% | 61K 29.89% | 2.10M 3,350.82% | 2K 99.90% | 3K 50% | 50K 1,566.67% | -320K 740% | 51K 115.94% | -60K 217.65% | 35K 158.33% | 154K 340% | 205K 33.12% | |
net income | -10.56M - | -18.97M 79.63% | -11.11M 41.44% | -10.05M 9.54% | -12.38M 23.16% | -76.14M 515.25% | -6.98M 90.84% | -8.51M 21.98% | -11.87M 39.51% | 16.20M 236.46% | -3.96M 124.42% | -10.81M 173.25% | -5.26M 51.32% | -3.98M 24.29% | -6.42M 61.31% | -7.01M 9.11% | -4.70M 33.00% | -10.71M 127.98% | -23.93M 123.51% | -3.52M 85.28% | -3.19M 9.54% | -6.56M 105.90% | -2.97M 54.69% | -6.34M 113.19% | -4.84M 23.57% | -7.07M 45.91% | -10.62M 50.20% | -58.08M 447.08% | -6.11M 89.48% | -15.68M 156.68% | -1.06M 93.27% | -4.47M 323.01% | 5.60M 225.30% | 3.27M 41.49% | -4.87M 248.61% | -7.93M 62.87% | -7.68M 3.13% | -14.26M 85.71% | -5.51M 61.37% | -5.73M 4.01% | -9.92M 73.09% | -6.58M 33.62% | -2.51M 61.85% | -2.00M 20.54% | |
weighted average shs out | 11.77K - | 12.49K 6.15% | 12.89K 3.20% | 13.35K 3.56% | 15.72K 17.71% | 16.09K 2.38% | 19.48K 21.04% | 21.42K 9.98% | 21.33K 0.44% | 22.37K 4.90% | 23.61K 5.53% | 28.74K 21.73% | 30.87K 7.42% | 32.84K 6.38% | 47.92K 45.96% | 214.84K 348.29% | 313.80K 46.06% | 1.94M 519.39% | 3.06M 57.18% | 3.62M 18.40% | 5.05M 39.69% | 5.27M 4.29% | 5.60M 6.21% | 5.62M 0.50% | 5.08M 9.69% | 4.77M 6.15% | 4.73M 0.77% | 4.16M 12.04% | 4.17M 0.14% | 4.17M 0.08% | 4.17M 0.08% | 4.18M 0.14% | 4.18M 0.07% | 4.18M 0% | |||||||||||
weighted average shs out dil | 11.80K - | 12.49K 5.90% | 12.89K 3.20% | 13.35K 3.55% | 15.72K 17.72% | 16.09K 2.37% | 20.12K 25.03% | 22.16K 10.12% | 21.33K 3.75% | 22.37K 4.90% | 23.63K 5.61% | 28.74K 21.62% | 30.88K 7.46% | 32.84K 6.33% | 47.92K 45.96% | 215.07K 348.77% | 313.80K 45.91% | 1.94M 519.39% | 3.06M 57.20% | 3.62M 18.39% | 5.05M 39.69% | 5.27M 4.29% | 5.30M 0.53% | 5.29M 0.20% | 5.08M 3.92% | 4.77M 6.15% | 4.73M 0.77% | 4.16M 12.04% | 4.17M 0.14% | 4.17M 0.08% | 4.17M 0.08% | 4.18M 0.14% | 4.18M 0.07% | 4.18M 0% | |||||||||||
eps | -335.20 - | -785.03 134.20% | -375.80 52.13% | -108.74 71.06% | -314.71 189.42% | -292.88 6.94% | -198.71 32.15% | -131.11 34.02% | -1.09K 734.28% | -134.68 87.69% | -134.89 0.16% | -228.35 69.29% | -96.28 57.84% | -193.03 100.49% | -101.07 47.64% | -32.86 67.49% | -34.81 5.93% | -30.21 13.21% | -2 93.38% | -4.34 117% | -0.21 95.16% | -0.85 304.76% | 1.06 224.71% | 0.62 41.51% | -0.96 254.84% | -1.66 72.92% | -1.62 2.41% | -3.43 111.73% | -1.32 61.52% | -1.37 3.79% | -2.38 73.72% | -1.58 33.61% | -0.60 62.03% | -0.48 20% | |||||||||||
epsdiluted | -336 - | -785.03 133.64% | -375.80 52.13% | -108.74 71.06% | -314.71 189.42% | -292.88 6.94% | -205.26 29.92% | -135.61 33.93% | -1.09K 706.59% | -134.68 87.69% | -135 0.24% | -228.35 69.15% | -96.28 57.84% | -193.03 100.49% | -101.07 47.64% | -32.90 67.45% | -34.81 5.81% | -30.21 13.21% | -2 93.38% | -4.34 117% | -0.21 95.16% | -0.85 304.76% | 1 217.65% | 0.58 42.00% | -0.96 265.52% | -1.66 72.92% | -1.62 2.41% | -3.43 111.73% | -1.32 61.52% | -1.37 3.79% | -2.38 73.72% | -1.58 33.61% | -0.60 62.03% | -0.48 20% |
All numbers in USD (except ratios and percentages)