NEO:ETHC
Ether Capital Corporation
- Stock
Last Close
6.38
13/06 19:59
Market Cap
208.78M
Beta: 2.98
Volume Today
90.65K
Avg: 37.94K
PE Ratio
1.75
PFCF: −106.97
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 147.26K - | 254.02K 72.50% | 102.80K 59.53% | 72.66K 29.32% | 89.25K 22.83% | 70.84K 20.63% | 51.72K 26.99% | 43.22K 16.43% | 11.37K 73.69% | 8.15K 28.31% | 195.36 - | 287.93 47.38% | 48.38 83.20% | 31.71K - | -1.00K - | -5.21M 518,547.06% | 89.10K 101.71% | 86.81K - | 304.31K 250.53% | 376.58K 23.75% | 734.73K 95.11% | 5.76M 683.28% | 1.08M 81.23% | 692.11K 35.94% | 745.93K 7.78% | 1.15M 54.76% | 1.43M 24.11% | 1.18M 17.97% | 1.38M 17.47% | 1.81M 30.86% | ||||||||||||||
cost of revenue | 187.25K - | 238.48K 27.36% | 241.34K 1.20% | 239.46K 0.78% | 209.94K 12.33% | 246.98K - | 438.72K - | 265.80K - | 597.09K 124.64% | 553.74K 7.26% | 594.95K 7.44% | 390.98K 34.28% | 230.97K 40.93% | 269.82K 16.82% | ||||||||||||||||||||||||||||||
gross profit | 147.26K - | 254.02K 72.50% | 102.80K 59.53% | 72.66K 29.32% | 89.25K 22.83% | 70.84K 20.63% | 51.72K 26.99% | 43.22K 16.43% | 11.37K 73.69% | 8.15K 28.31% | 195.36 - | 287.93 47.38% | 48.38 83.20% | 31.71K - | -187.25K 690.53% | -239.49K 27.90% | -5.45M 2,177.26% | -150.36K 97.24% | -209.94K 39.63% | 86.81K - | 304.31K 250.53% | 129.60K 57.41% | 734.73K 466.92% | 5.32M 623.57% | 1.08M 79.68% | 426.31K 60.54% | 148.84K 65.09% | 600.64K 303.54% | 837.73K 39.47% | 784.19K 6.39% | 1.15M 46.59% | 1.54M 33.68% | ||||||||||||
selling and marketing expenses | 172.66K - | 168.22K 2.57% | 86.45K 48.61% | 67.75K 21.63% | 151.40K 123.46% | 62.51K 58.71% | 13.45K 78.48% | 18.97K 41.02% | 22.25K 17.28% | 21.97K 1.27% | 6.48K 70.50% | 1.80K 72.29% | -13.15 100.73% | 189.57 1,541.84% | 82.25K - | 47.31K 42.48% | 43.57K 7.91% | 49.09K 12.66% | 3.29K 93.30% | 12.25K 272.48% | 1K 91.84% | 1.35K - | 4K - | 103.27K 2,481.80% | 27.97K 72.92% | 21.97K 21.46% | 45.71K 108.07% | 169.83K 271.53% | 31.12K 81.68% | 21.30K 31.54% | 19.22K 9.79% | 12.29K 36.06% | 9.31K 24.21% | |||||||||||
general and administrative expenses | 451.26K - | 513.07K 13.70% | 351.07K 31.57% | 669.48K 90.70% | 387.74K 42.08% | 441.74K 13.93% | 417.14K 5.57% | 273.29K 34.49% | 56.20K 79.44% | 209.36K 272.52% | 131.79K 37.05% | 170.73K 29.54% | 144.46K 15.38% | -126.69K 187.70% | 21.03K 116.60% | 32.32K 53.68% | 72.19K 123.36% | 71.53K 0.93% | 130.79K 82.86% | 3.29M 2,419.14% | 653.47K 80.17% | -2.27M 447.49% | 304.09K 113.39% | 322.49K 6.05% | 217.60K 32.53% | 239.77K 10.19% | 219.86K 8.30% | 344.71K 56.78% | 202.07K 41.38% | 219.58K 8.66% | 285.23K 29.90% | 453.82K 59.11% | 165.26K 63.58% | 1.28M 675.58% | 316.89K 75.28% | 1.11M 250.22% | 715.56K 35.52% | 57.87K 91.91% | 576.37K 895.99% | 113.31K 80.34% | 332.76K 193.66% | 541.94K 62.86% | 676.85K 24.89% | |
selling general and administrative expenses | 623.92K - | 681.29K 9.20% | 437.52K 35.78% | 737.23K 68.50% | 539.14K 26.87% | 504.26K 6.47% | 430.59K 14.61% | 292.26K 32.13% | 78.45K 73.16% | 231.33K 194.86% | 138.27K 40.23% | 172.52K 24.77% | 144.45K 16.27% | -126.50K 187.58% | 21.03K 116.63% | 32.32K 53.68% | 72.19K 123.36% | 71.53K 0.93% | 130.79K 82.86% | 3.38M 2,482.03% | 700.78K 79.25% | -2.23M 417.81% | 353.18K 115.86% | 325.78K 7.76% | 229.85K 29.45% | 240.77K 4.75% | 219.86K 8.68% | 344.71K 56.78% | 202.07K 41.38% | 220.93K 9.33% | 285.23K 29.10% | 453.82K 59.11% | 169.26K 62.70% | 1.39M 718.26% | 344.86K 75.10% | 1.13M 228.18% | 761.27K 32.74% | 227.69K 70.09% | 607.48K 166.80% | 134.62K 77.84% | 351.97K 161.46% | 554.23K 57.46% | 686.16K 23.81% | |
research and development expenses | 17.42K - | 634.02 - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.98M - | -12.76M - | -4.47M 64.94% | 5.54M 223.83% | 7.71M 39.10% | -5.82M 175.48% | -1.93M 66.75% | 1.36M 170.26% | 4.47M 229.04% | 22.72K - | -1.13M - | -1.03M 9.25% | -1.14M 11.38% | -1.26M 10.31% | -841.07K 33.35% | -757.68K 9.92% | -798.91K 5.44% | |||||||||||||||||||||||||||
cost and expenses | 629.46K - | 771.82K 22.62% | 441.27K 42.83% | 1.27M 187.10% | 543.78K 57.08% | 542.85K 0.17% | 432.90K 20.25% | 311.93K 27.94% | 238.27K 23.61% | 234.73K 1.49% | 139.61K 40.52% | 173.85K 24.53% | 145.80K 16.13% | 107.21K 26.47% | 21.69K 79.77% | 32.98K 52.05% | 72.85K 120.91% | 72.18K 0.92% | 130.79K 81.20% | 3.38M 2,482.03% | 888.03K 73.70% | -1.80M 302.24% | 594.51K 133.10% | 565.24K 4.92% | 439.79K 22.19% | -410.88K 193.42% | 219.86K 153.51% | 344.71K 56.78% | 202.07K 41.38% | 220.93K 9.33% | 285.23K 29.10% | 453.82K 59.11% | 416.25K 8.28% | 859.72K 106.54% | 783.58K 8.86% | 1.13M 44.43% | 1.03M 9.25% | 959.83K 6.55% | 1.26M 31.65% | 842.17K 33.35% | 760.30K 9.72% | 802.26K 5.52% | 990.21K 23.43% | |
operating expenses | 629.46K - | 771.82K 22.62% | 441.27K 42.83% | 1.27M 187.10% | 543.78K 57.08% | 542.85K 0.17% | 432.90K 20.25% | 311.93K 27.94% | 238.27K 23.61% | 234.73K 1.49% | 139.61K 40.52% | 173.85K 24.53% | 145.80K 16.13% | 107.21K 26.47% | 21.69K 79.77% | 32.98K 52.05% | 72.85K 120.91% | 72.18K 0.92% | 130.79K 81.20% | 3.38M 2,482.03% | 700.78K 79.25% | -2.03M 390.31% | 353.18K 117.36% | 325.78K 7.76% | 229.85K 29.45% | 279.86K 21.76% | 219.86K 21.44% | 344.71K 56.78% | 202.07K 41.38% | 220.93K 9.33% | 285.23K 29.10% | 453.82K 59.11% | 169.26K 62.70% | 1.59M 837.49% | 344.86K 78.27% | 1.13M 228.18% | 761.27K 32.74% | 362.74K 52.35% | 709.89K 95.70% | 247.23K 65.17% | 369.31K 49.38% | 798.91K 116.32% | 720.38K 9.83% | |
interest expense | 63.69K - | 55.07K 13.54% | 40.15K 27.10% | 44.77K 11.51% | 45.87K 2.47% | 51.33K 11.89% | 45.98K 10.42% | 45.59K 0.84% | 47.20K 3.53% | 40.41K 14.39% | 577.63 98.57% | 353.20 38.85% | 253.75 28.16% | 173.24 31.73% | 219 26.41% | 257 17.35% | 247 3.89% | 156 36.84% | 111 28.85% | |||||||||||||||||||||||||
ebitda | -476.88K - | -515.43K 8.08% | -336.95K 34.63% | -1.19M 253.92% | -451.98K 62.10% | -468.72K 3.70% | -378.88K 19.17% | -266.45K 29.67% | -224.46K 15.76% | -223.81K 0.29% | -138.27K 38.22% | -172.33K 24.63% | -144.16K 16.34% | -105.69K 26.68% | -21.03K 80.10% | -32.32K 53.68% | -72.19K 123.36% | -71.53K 0.93% | 1.85M 2,688.60% | 9.42M 408.82% | -887.63K 109.42% | 4.58M 615.95% | -5.81M 226.80% | -476.14K 91.80% | -260.51K 45.29% | 893.12K 442.84% | 612.84K 31.38% | 241.88K 60.53% | -5.94M 2,554.74% | 11.01M 285.44% | -366.49K 103.33% | -149.51K 59.21% | -39.66K 73.47% | 2.76M 7,049.14% | 17.70M 542.24% | 58.85M 232.43% | -11.69M 119.87% | 6.88M 158.85% | -17.97M 361.25% | -47.87M 166.31% | 415.88K 100.87% | 581.57K 39.84% | -66.89K 111.50% | |
operating income | -570.54K - | -605.83K 6.18% | -388.28K 35.91% | -1.36M 250.25% | -527.34K 61.22% | -3.63M 589.22% | -623.09K 82.86% | -351.70K 43.56% | -313.50K 10.86% | -1.87M 496.63% | -148.55K 92.06% | -174.16K 17.24% | -146.83K 15.69% | -108.91K 25.83% | -21.89K 79.90% | -33.23K 51.83% | -73.10K 119.95% | -72.18K 1.25% | 1.85M 2,665.08% | 9.42M 408.82% | -887.63K 109.42% | 4.58M 615.95% | -5.81M 226.80% | -476.14K 91.80% | -260.51K 45.29% | 893.12K 442.84% | 612.84K 31.38% | 241.88K 60.53% | -5.94M 2,554.74% | 11.01M 285.44% | -366.49K 103.33% | -149.51K 59.21% | -39.66K 73.47% | 2.76M 7,049.14% | 17.70M 542.24% | 58.85M 232.43% | -11.69M 119.87% | 6.88M 158.85% | -17.98M 361.28% | -47.87M 166.29% | 413.27K 100.86% | 578.22K 39.91% | -70.24K 112.15% | |
depreciation and amortization | 5.32K - | -12.56K 336.17% | 1.52K 112.10% | 1.70K 12.03% | 2.55K 50.05% | 3.29K 28.74% | 2.31K 29.85% | 2.26K 2.09% | 2.44K 8.15% | 2.77K 13.41% | 1.33K 51.84% | 1.33K 0.33% | 1.35K 1.62% | 1.47K 8.93% | 656 55.44% | 655 0.15% | 656 0.15% | 656 0% | 3.98K - | 1.74K 56.25% | 1.10K 36.66% | 2.61K 136.78% | 3.35K 28.12% | 3.35K 0.03% | ||||||||||||||||||||
total other income expenses net | 8.58K - | -60.08K 799.96% | -9.67K 83.90% | -120.99K 1,150.89% | -26.93K 77.74% | -3.11M 11,451.90% | -195.93K 93.70% | -37.40K 80.91% | -39.40K 5.35% | -1.60M 3,969.60% | -8.37K 99.48% | -148.78 98.22% | -1.07K 616.65% | -1.57K 47.36% | 18 101.15% | -1 - | -160.33K 16,032,800% | 1.84M 1,249.94% | -12.77M 792.44% | -12.76M 0.05% | -7.26M 43.11% | 5.54M 176.33% | 7.71M 39.10% | -6.00M 177.81% | -2.42M 59.71% | 526.05K 121.77% | 3.88M 638.37% | 5.74M 47.66% | 13.27M 131.42% | 190.80K 98.56% | -2.86M - | -12.73M 345.35% | -58.90M 362.66% | 11.36M 119.28% | -7.09M 162.47% | 17.87M 351.86% | 48.46M 171.23% | 1.61K 100.00% | 511.65K 31,679.25% | 886.58K 73.28% | ||||
income before tax | -537.31K - | -632.96K 17.80% | -388.28K 38.66% | -1.36M 250.25% | -527.34K 61.22% | -3.63M 589.22% | -623.09K 82.86% | -351.70K 43.56% | -313.50K 10.86% | -1.87M 496.63% | -148.55K 92.06% | -174.16K 17.24% | -146.83K 15.69% | -108.91K 25.83% | -21.89K 79.90% | -33.23K 51.83% | -73.10K 119.95% | -232.67K 218.29% | 1.71M 836.15% | -16.11M 1,040.69% | -13.64M 15.34% | -5.46M 59.99% | -264.04K 95.16% | 7.23M 2,839.46% | -6.44M 188.97% | -2.00M 68.85% | 306.81K 115.31% | 3.54M 1,053.67% | 5.53M 56.33% | 13.05M 135.88% | -7.61K 100.06% | -149.51K 1,863.59% | -39.66K 73.47% | -2.98M 7,422.08% | -7.76M 160.06% | -58.95M 659.73% | 11.04M 118.72% | -7.28M 165.95% | 17.79M 344.40% | 49.07M 175.89% | 429.56K 99.12% | 1.09M 153.72% | 1.70M 56.26% | |
income tax expense | 63.69K - | 45.63K 28.36% | 40.15K 12.01% | 44.77K 11.51% | 45.87K 2.47% | -94.27K 305.51% | -47.49K 49.63% | 45.62K 196.07% | 47.19K 3.44% | 40.14K 14.94% | 577.63 98.56% | 353.20 38.85% | 253.75 28.16% | 173.24 31.73% | 219 26.41% | 257 17.35% | 247 3.89% | 156 36.84% | -496.83K - | -2.96M 496.15% | -1.11M 62.39% | -890.68K 20.04% | 6.87M 871.31% | 139.34K 97.97% | 244.64K 75.57% | 323.44K 32.21% | ||||||||||||||||||
net income | -537.31K - | -608.58K 13.26% | -388.28K 36.20% | -1.36M 250.25% | -527.34K 61.22% | -3.49M 561.61% | -529.63K 84.82% | -351.73K 33.59% | -313.50K 10.87% | -1.87M 496.56% | -148.55K 92.06% | -174.16K 17.24% | -146.83K 15.69% | -108.91K 25.83% | -21.89K 79.90% | -33.23K 51.83% | -73.10K 119.95% | -232.67K 218.29% | 1.71M 836.15% | -16.11M 1,040.69% | -13.64M 15.34% | -5.46M 59.99% | -264.04K 95.16% | 7.23M 2,839.46% | -6.44M 188.97% | -2.00M 68.85% | 306.81K 115.31% | 3.54M 1,053.67% | 5.53M 56.33% | 13.05M 135.88% | -7.61K 100.06% | -149.51K 1,863.59% | -39.66K 73.47% | -2.98M 7,422.08% | -7.76M 160.06% | -58.95M 659.73% | 14.00M 123.75% | -6.16M 144.04% | 18.68M 403.01% | 42.20M 125.95% | 290.22K 99.31% | 845.22K 191.23% | 1.38M 63.22% | |
weighted average shs out | 15.25M - | 28.43M - | 30.97M 8.91% | 32.74M 5.73% | 59.18M - | 61.52M 3.97% | 64.44M 4.75% | 1.18M - | 2.19M 84.90% | 2.19M 0% | 3.40M - | 2.88M 15.38% | 4.09M 41.99% | 8.68M - | 17.27M 99.00% | 20.78M 20.31% | 22.08M - | 22.99M 4.11% | 22.99M 0% | 22.76M 0.97% | 22.99M 0.98% | 22.99M 0% | 23.09M 0.45% | 23.01M 0.32% | 26.44M 14.87% | 33.78M 27.76% | 33.78M 0.00% | 31.97M 5.35% | 33.84M 5.86% | 33.58M 0.76% | 33.64M 0.17% | 33.75M 0.33% | 33.94M 0.55% | 34.16M 0.65% | 34.09M 0.19% | 33.59M 1.46% | 32.79M 2.39% | |||||||
weighted average shs out dil | 15.25M - | 28.43M - | 30.97M 8.91% | 32.74M 5.73% | 59.18M - | 61.52M 3.97% | 64.44M 4.75% | 1.18M - | 2.19M 84.90% | 2.19M 0% | 3.40M - | 2.88M 15.38% | 4.09M 41.99% | 8.68M - | 17.27M 99.00% | 20.78M 20.31% | 22.08M - | 22.99M 4.11% | 22.99M 0% | 22.76M 0.97% | 22.99M 0.98% | 22.99M 0% | 23.09M 0.45% | 23.01M 0.32% | 26.44M 14.87% | 33.78M 27.76% | 33.78M 0.00% | 31.97M 5.35% | 33.84M 5.86% | 33.58M 0.76% | 35.10M 4.52% | 33.75M 3.84% | 34.23M 1.42% | 34.38M 0.43% | 34.35M 0.08% | 34.09M 0.74% | 33.46M 1.87% | |||||||
eps | -0.04 - | -0.01 - | -0.04 220.44% | -0.02 63.33% | -0.01 - | -0.01 36.67% | -0.00 14.04% | -0.13 - | -0.08 38.77% | -0.07 15.70% | -0.01 - | -0.01 81.25% | -0.02 54.31% | -0.00 - | -0.93 37,100.00% | -0.66 29.03% | -0.01 - | 0.31 2,683.33% | -0.28 190.32% | 0.01 - | 0.15 1,400.00% | 0.24 60% | -0.00 - | -0.00 1,366.67% | -0.00 72.73% | -0.23 - | -1.76 665.22% | 0.42 123.86% | -0.18 142.86% | 0.55 405.56% | 1.24 125.45% | 0.01 99.31% | 0.03 196.47% | 0.04 58.73% | ||||||||||
epsdiluted | -0.04 - | -0.01 - | -0.04 220.44% | -0.02 63.33% | -0.01 - | -0.01 36.67% | -0.00 14.04% | -0.13 - | -0.08 38.77% | -0.07 15.70% | -0.01 - | -0.01 81.25% | -0.02 54.31% | -0.00 - | -0.93 37,100.00% | -0.66 29.03% | -0.01 - | 0.31 2,683.33% | -0.28 190.32% | 0.01 - | 0.15 1,400.00% | 0.24 60% | -0.00 - | -0.00 1,366.67% | -0.00 72.73% | -0.23 - | -1.76 665.22% | 0.40 122.73% | -0.18 145.00% | 0.55 405.56% | 1.23 123.64% | 0.01 99.32% | 0.02 195.24% | 0.04 61.29% |
All numbers in CAD (except ratios and percentages)