NEO:MA
Mastercard Inc.
- Stock
Last Close
429.60
26/07 20:00
Market Cap
400.02B
Beta: 1.11
Volume Today
2.04M
Avg: 9.90K
PE Ratio
35.20
PFCF: 43.18
Dividend Yield
0.53%
Payout:19.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.22B - | 2.13B 4.15% | 2.18B 2.40% | 2.38B 9.19% | 2.50B 5.30% | 2.42B 3.48% | 2.23B 7.70% | 2.39B 7.17% | 2.53B 5.86% | 2.52B 0.51% | 2.45B 2.82% | 2.69B 10.14% | 2.88B 6.90% | 2.76B 4.31% | 2.73B 0.80% | 3.05B 11.67% | 3.40B 11.30% | 3.31B 2.53% | 3.58B 8.09% | 3.67B 2.37% | 3.90B 6.36% | 3.81B 2.33% | 3.89B 2.15% | 4.11B 5.76% | 4.47B 8.61% | 4.41B 1.19% | 4.01B 9.18% | 3.33B 16.81% | 3.84B 15.05% | 4.12B 7.38% | 4.16B 0.85% | 4.53B 8.98% | 4.99B 10.09% | 5.22B 4.63% | 5.17B 0.94% | 5.50B 6.39% | 5.76B 4.71% | 5.82B 1.06% | 5.75B 1.19% | 6.27B 9.06% | 6.53B 4.21% | 6.55B 0.23% | 6.35B 3.05% | |
cost of revenue | 452M - | 452M 0% | 511M - | 618M 20.94% | 468M 24.27% | 488M 4.27% | 584M 19.67% | 565M 3.25% | 520M 7.96% | 551M 5.96% | 575M 4.36% | 579M 0.70% | 594M 2.59% | 644M 8.42% | 723M 12.27% | 726M 0.41% | 752M 3.58% | 797M 5.98% | 822M 3.14% | 843M 2.55% | 811M 3.80% | 853M 5.18% | 937M 9.85% | 936M 0.11% | 962M 2.78% | 915M 4.89% | 940M 2.73% | 970M 3.19% | 1.10B 13.81% | 1.13B 2.36% | 1.17B 3.19% | 1.09B 6.60% | 1.18B 8.45% | 1.32B 11.69% | 1.38B 4.78% | 1.38B 0.07% | 1.43B 3.26% | 1.50B 4.84% | 1.57B 5.22% | 1.53B 2.86% | ||||
gross profit | 1.77B - | 1.67B 5.21% | 2.18B 30.05% | 2.38B 9.19% | 1.99B 16.20% | 1.80B 9.74% | 1.76B 2.00% | 1.90B 7.95% | 1.95B 2.31% | 1.95B 0.31% | 1.93B 1.33% | 2.14B 11.27% | 2.31B 7.56% | 2.18B 5.55% | 2.14B 1.70% | 2.41B 12.57% | 2.67B 11.04% | 2.59B 3.33% | 2.83B 9.36% | 2.87B 1.41% | 3.08B 7.25% | 2.96B 3.64% | 3.08B 3.85% | 3.26B 5.91% | 3.53B 8.28% | 3.48B 1.47% | 3.05B 12.39% | 2.42B 20.58% | 2.90B 19.71% | 3.15B 8.73% | 3.05B 3.14% | 3.40B 11.37% | 3.82B 12.39% | 4.13B 8.06% | 3.99B 3.42% | 4.18B 4.82% | 4.37B 4.69% | 4.44B 1.42% | 4.32B 2.57% | 4.77B 10.46% | 4.96B 3.90% | 5.02B 1.21% | 6.35B 26.45% | |
selling and marketing expenses | 205M - | 321M 56.59% | 149M 53.58% | 173M 16.11% | 203M 17.34% | 337M 66.01% | 142M 57.86% | 176M 23.94% | 184M 4.55% | 319M 73.37% | 135M 57.68% | 184M 36.30% | 184M 0% | 308M 67.39% | 170M 44.81% | 214M 25.88% | 203M 5.14% | 311M 53.20% | 224M 27.97% | 235M 4.91% | 235M 0% | 302M 28.51% | 192M 36.42% | 225M 17.19% | 227M 0.89% | 290M 27.75% | 154M 46.90% | 93M 39.61% | 168M 80.65% | 242M 44.05% | 119M 50.83% | 216M 81.51% | 222M 2.78% | 338M 52.25% | 181M 46.45% | 210M 16.02% | 182M 13.33% | 216M 18.68% | 167M 22.69% | 201M 20.36% | 193M 3.98% | 264M 36.79% | 116M 56.06% | |
general and administrative expenses | 701M - | 719M 2.57% | 670M 6.82% | 740M 10.45% | 797M 7.70% | 977M 22.58% | 270M 72.36% | 302M 11.85% | 311M 2.98% | 998M 220.90% | 308M 69.14% | 388M 25.97% | 346M 10.82% | 983M 184.10% | 320M 67.45% | 1.07B 235.94% | 390M 63.72% | 1.36B 249.74% | 1.29B 5.13% | 416M 67.85% | 412M 0.96% | 1.40B 240.05% | 555M 60.39% | 503M 9.37% | 513M 1.99% | 1.58B 207.80% | 584M 63.01% | 434M 25.68% | 460M 5.99% | 1.63B 253.26% | 564M 65.29% | 580M 2.84% | 646M 11.38% | 1.86B 188.24% | 627M 66.33% | 593M 5.42% | 649M 9.44% | 2.22B 241.76% | 2.04B 7.89% | 2.20B 7.68% | 2.29B 3.86% | 2.40B 4.99% | 2.29B 4.71% | |
selling general and administrative expenses | 906M - | 1.04B 14.79% | 819M 21.25% | 913M 11.48% | 1B 9.53% | 1.31B 31.40% | 412M 68.65% | 478M 16.02% | 495M 3.56% | 1.32B 166.06% | 443M 66.36% | 572M 29.12% | 530M 7.34% | 1.29B 143.58% | 490M 62.04% | 1.29B 163.06% | 593M 54.00% | 1.68B 182.46% | 1.52B 9.37% | 651M 57.11% | 647M 0.61% | 1.70B 163.21% | 747M 56.14% | 728M 2.54% | 740M 1.65% | 1.87B 152.57% | 738M 60.51% | 527M 28.59% | 628M 19.17% | 1.87B 197.29% | 683M 63.42% | 796M 16.54% | 868M 9.05% | 2.20B 153.46% | 808M 63.27% | 803M 0.62% | 831M 3.49% | 2.43B 192.90% | 2.21B 9.20% | 2.40B 8.64% | 2.48B 3.21% | 2.66B 7.47% | 2.40B 9.80% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -8M - | -10M 25% | -5M 50% | -1M 80% | 1M 200% | -2M 300% | -3M 50% | 1M 133.33% | -7M 800% | -75M 971.43% | -1M 98.67% | -3M 200% | -26M 766.67% | -33M 26.92% | -4M 87.88% | 111M 2,875% | 11M 90.09% | -9M 181.82% | 4M 144.44% | 3M 25% | -6M 300% | -15M 150% | 4M 126.67% | 6M 50% | 16M 166.67% | 1M 93.75% | 3M 200% | 1M 66.67% | 3M 200% | -2M 166.67% | 5M 350% | -3M 160% | 7M 333.33% | -9M 228.57% | 192M 2,233.33% | 189M 1.56% | 185M 2.12% | 184M 0.54% | 191M 3.80% | 10M 94.76% | 3M 70% | 513M 17,000% | 342M 33.33% | |
cost and expenses | 970M - | 1.11B 14.54% | 892M 19.71% | 994M 11.43% | 1.08B 8.95% | 1.40B 29.09% | 967M 30.83% | 1.06B 9.41% | 1.17B 10.87% | 1.41B 20.20% | 1.06B 24.96% | 1.22B 14.93% | 1.20B 1.48% | 1.38B 15.44% | 1.18B 14.97% | 1.40B 19.05% | 1.43B 2.43% | 1.79B 24.83% | 1.64B 8.49% | 1.56B 4.58% | 1.58B 1.09% | 1.82B 14.94% | 1.68B 7.76% | 1.70B 1.67% | 1.81B 6.52% | 2.02B 11.08% | 1.84B 8.49% | 1.59B 13.94% | 1.71B 7.69% | 2.02B 18.02% | 1.95B 3.32% | 2.11B 8.31% | 2.22B 5.21% | 2.39B 7.52% | 2.18B 8.71% | 2.31B 5.96% | 2.40B 3.76% | 2.62B 9.17% | 2.82B 7.64% | 2.48B 11.99% | 2.69B 8.55% | 3.17B 17.68% | 2.74B 13.38% | |
operating expenses | 970M - | 1.11B 14.54% | 892M 19.71% | 994M 11.43% | 1.08B 8.95% | 1.40B 29.09% | 499M 64.31% | 570M 14.23% | 589M 3.33% | 1.41B 139.39% | 538M 61.84% | 665M 23.61% | 623M 6.32% | 1.38B 121.99% | 582M 57.92% | 1.40B 140.55% | 711M 49.21% | 1.79B 151.76% | 1.64B 8.49% | 766M 53.24% | 758M 1.04% | 1.82B 139.58% | 864M 52.42% | 850M 1.62% | 877M 3.18% | 2.02B 129.76% | 882M 56.23% | 672M 23.81% | 769M 14.43% | 2.02B 162.29% | 846M 58.06% | 982M 16.08% | 1.06B 7.54% | 2.39B 126.23% | 1B 58.14% | 992M 0.80% | 1.02B 2.42% | 2.62B 157.68% | 2.82B 7.64% | 2.48B 11.99% | 2.69B 8.55% | 3.17B 17.68% | 2.74B 13.38% | |
interest expense | 3M - | 7M 133.33% | 6M 14.29% | 15M 150% | 11M 26.67% | 16M 45.45% | 17M 6.25% | 17M 0% | 15M 11.76% | 12M 20% | 20M 66.67% | 22M 10% | 23M 4.55% | 30M 30.43% | 39M 30% | 39M 0% | 35M 10.26% | 41M 17.14% | 43M 4.88% | 48M 11.63% | 48M 0% | 47M 2.08% | 46M 2.13% | 51M 10.87% | 63M 23.53% | 64M 1.59% | 69M 7.81% | 101M 46.38% | 105M 3.96% | 105M 0% | 107M 1.90% | 106M 0.93% | 110M 3.77% | 108M 1.82% | 110M 1.85% | 114M 3.64% | 120M 5.26% | 127M 5.83% | 130M 2.36% | 143M 10% | 149M 4.20% | 148M 0.67% | -150M 201.35% | |
ebitda | 1.30B - | 1.08B 17.29% | 1.35B 25.74% | 1.46B 8.13% | 1.50B 2.80% | 1.10B 26.86% | 1.35B 22.45% | 1.43B 5.79% | 1.44B 1.33% | 1.13B 22.09% | 1.48B 31.73% | 1.57B 5.80% | 1.75B 11.54% | 1.43B 18.12% | 1.65B 14.94% | 1.76B 7.17% | 2.09B 18.65% | 1.63B 22.22% | 2.07B 26.90% | 2.22B 7.45% | 2.42B 9.14% | 2.09B 13.78% | 2.33B 11.78% | 2.54B 8.69% | 2.81B 10.56% | 2.55B 9.27% | 2.31B 9.19% | 1.89B 18.08% | 2.27B 19.96% | 2.25B 0.92% | 2.37B 5.42% | 2.60B 9.52% | 2.96B 13.81% | 3.01B 1.66% | 3.18B 5.82% | 3.38B 6.19% | 3.55B 4.97% | 3.39B 4.31% | 3.54B 4.24% | 3.87B 9.33% | 4.05B 4.83% | 3.88B 4.19% | 3.62B 6.72% | |
operating income | 1.25B - | 920M 26.28% | 1.28B 39.67% | 1.38B 7.63% | 1.42B 2.68% | 1.02B 28.31% | 1.35B 32.71% | 1.25B 7.40% | 1.37B 9.43% | 1.11B 19.14% | 1.35B 21.77% | 1.38B 2.37% | 1.67B 21.01% | 1.36B 18.38% | 1.51B 10.49% | 1.65B 9.76% | 1.94B 17.42% | 1.52B 21.59% | 1.82B 19.91% | 1.94B 6.08% | 2.29B 18.13% | 1.23B 46.04% | 2.21B 79.34% | 2.40B 8.31% | 2.65B 10.76% | 2.40B 9.64% | 2.21B 7.84% | 1.71B 22.80% | 2.10B 23.32% | 2.06B 2.23% | 2.20B 6.75% | 2.34B 6.55% | 2.72B 16.06% | 2.82B 3.72% | 2.95B 4.68% | 3.02B 2.31% | 3.11B 3.11% | 3.18B 2.31% | 3.35B 5.12% | 3.68B 9.83% | 3.84B 4.57% | 3.68B 4.27% | 3.60B 2.07% | |
depreciation and amortization | 64M - | 71M 10.94% | 73M 2.82% | 81M 10.96% | 83M 2.47% | 84M 1.20% | 87M 3.57% | 92M 5.75% | 94M 2.17% | 93M 1.06% | 95M 2.15% | 93M 2.11% | 93M 0% | 92M 1.08% | 92M 0% | 111M 20.65% | 118M 6.31% | 115M 2.54% | 120M 4.35% | 115M 4.17% | 111M 3.48% | 113M 1.80% | 117M 3.54% | 122M 4.27% | 137M 12.30% | 146M 6.57% | 144M 1.37% | 145M 0.69% | 141M 2.76% | 150M 6.38% | 163M 8.67% | 186M 14.11% | 188M 1.08% | 189M 0.53% | 232M 22.75% | 361M 55.60% | 435M 20.50% | 210M 51.72% | 191M 9.05% | 192M 0.52% | 211M 9.90% | 205M 2.84% | 216M 5.37% | |
total other income expenses net | 3M - | -97M 3,333.33% | 2M 102.06% | 5M 150% | 9M 80% | 5M 44.44% | 94M 1,780% | -74M 178.72% | 10M 113.51% | -70M 800% | -31M 55.71% | -91M 193.55% | -26M 71.43% | -32M 23.08% | -41M 28.13% | 14M 134.15% | 3M 78.57% | 3M 0% | -96M 3,300% | -132M 37.50% | -6M 95.45% | -729M 12,050% | 35M 104.80% | 160M 357.14% | -56M 135% | 140M 350% | -109M 177.86% | 43M 139.45% | -108M 351.16% | 170M 257.41% | 92M 45.88% | 168M 82.61% | 163M 2.98% | 5M 96.93% | -177M 3,640% | -220M 24.29% | -40M 81.82% | -95M 137.50% | -494M 420% | 28M 105.67% | -83M 396.43% | -359M 332.53% | -46M 87.19% | |
income before tax | 1.25B - | 911M 27.35% | 1.28B 40.61% | 1.37B 7.18% | 1.42B 3.28% | 1.01B 28.98% | 1.34B 33.07% | 1.24B 7.39% | 1.35B 8.94% | 1.02B 24.19% | 1.34B 30.44% | 1.36B 2.09% | 1.63B 19.63% | 1.31B 19.72% | 1.48B 12.74% | 1.63B 10.15% | 1.93B 18.67% | 1.48B 23.19% | 1.80B 21.50% | 1.92B 6.60% | 2.26B 17.79% | 1.22B 46.33% | 2.20B 81.32% | 2.52B 14.34% | 2.53B 0.60% | 2.48B 2.33% | 1.99B 19.72% | 1.69B 14.95% | 1.92B 13.31% | 2.17B 13.21% | 2.19B 1.01% | 2.48B 13.15% | 2.82B 13.64% | 2.82B 0.25% | 2.77B 1.77% | 2.80B 0.90% | 3.07B 9.79% | 3.09B 0.55% | 2.85B 7.64% | 3.70B 29.83% | 3.76B 1.54% | 3.32B 11.70% | 3.56B 7.14% | |
income tax expense | 375M - | 288M 23.20% | 411M 42.71% | 442M 7.54% | 403M 8.82% | 206M 48.88% | 320M 55.34% | 320M 0% | 375M 17.19% | 135M 64% | 378M 180% | 382M 1.06% | 449M 17.54% | 378M 15.81% | 397M 5.03% | 451M 13.60% | 502M 11.31% | 1.26B 150.40% | 311M 75.26% | 353M 13.50% | 365M 3.40% | 316M 13.42% | 341M 7.91% | 471M 38.12% | 426M 9.55% | 375M 11.97% | 294M 21.60% | 270M 8.16% | 402M 48.89% | 383M 4.73% | 362M 5.48% | 412M 13.81% | 402M 2.43% | 444M 10.45% | 142M 68.02% | 523M 268.31% | 573M 9.56% | 564M 1.57% | 492M 12.77% | 859M 74.59% | 563M 34.46% | 530M 5.86% | 547M 3.21% | |
net income | 879M - | 623M 29.12% | 870M 39.65% | 931M 7.01% | 1.01B 9.02% | 801M 21.08% | 1.02B 27.34% | 921M 9.71% | 977M 6.08% | 890M 8.90% | 959M 7.75% | 983M 2.50% | 1.18B 20.45% | 933M 21.20% | 1.08B 15.86% | 1.18B 8.88% | 1.43B 21.50% | 227M 84.13% | 1.49B 557.27% | 1.57B 5.16% | 1.90B 21.03% | 899M 52.66% | 1.86B 107.12% | 2.05B 9.99% | 2.11B 2.93% | 2.10B 0.38% | 1.69B 19.38% | 1.42B 16.13% | 1.51B 6.55% | 1.78B 17.98% | 1.83B 2.41% | 2.07B 13.02% | 2.41B 16.84% | 2.38B 1.45% | 2.63B 10.59% | 2.27B 13.53% | 2.50B 9.85% | 2.52B 1.04% | 2.36B 6.50% | 2.85B 20.50% | 3.20B 12.41% | 2.79B 12.73% | 3.01B 7.88% | |
weighted average shs out | 1.21B - | 1.21B 0.50% | 1.19B 2.15% | 1.17B 1.69% | 1.16B 0.69% | 1.15B 0.35% | 1.15B 0.43% | 1.14B 0.87% | 1.13B 0.70% | 1.12B 0.80% | 1.11B 1.07% | 1.10B 0.99% | 1.10B 0.18% | 1.09B 0.82% | 1.08B 0.83% | 1.07B 0.74% | 1.06B 0.65% | 1.06B 0.56% | 1.05B 0.57% | 1.04B 0.76% | 1.04B 0.58% | 1.03B 0.48% | 1.03B 0.58% | 1.02B 0.58% | 1.01B 0.69% | 1.01B 0.49% | 1.00B 0.30% | 1.00B 0.10% | 1.00B 0.30% | 996.00M 0.50% | 994M 0.20% | 990M 0.40% | 986M 0.40% | 982M 0.41% | 977M 0.51% | 971M 0.61% | 965M 0.62% | 960M 0.52% | 953M 0.73% | 946M 0.73% | 941M 0.53% | 936M 0.53% | 933M 0.32% | |
weighted average shs out dil | 1.21B - | 1.22B 0.50% | 1.19B 2.14% | 1.17B 1.68% | 1.16B 0.77% | 1.16B 0.26% | 1.15B 0.43% | 1.14B 0.95% | 1.13B 0.70% | 1.12B 0.79% | 1.11B 1.07% | 1.10B 0.99% | 1.10B 0.18% | 1.09B 0.82% | 1.08B 0.73% | 1.08B 0.65% | 1.07B 0.65% | 1.06B 0.47% | 1.06B 0.56% | 1.05B 0.76% | 1.04B 0.57% | 1.04B 0.48% | 1.03B 0.58% | 1.03B 0.68% | 1.02B 0.59% | 1.01B 0.59% | 1.01B 0.30% | 1.01B 0.20% | 1.00B 0.30% | 1.00B 0.40% | 998M 0.30% | 994M 0.40% | 990M 0.40% | 986M 0.40% | 981M 0.51% | 974M 0.71% | 968M 0.62% | 963M 0.52% | 956M 0.73% | 949M 0.73% | 943M 0.63% | 939M 0.42% | 935M 0.43% | |
eps | 0.73 - | 0.05 92.88% | 0.73 1,303.85% | 0.80 9.59% | 0.88 10.00% | 0.70 20.45% | 0.89 27.14% | 0.81 8.99% | 0.86 6.17% | 0.79 8.14% | 0.86 8.86% | 0.89 3.49% | 1.08 21.35% | 0.86 20.37% | 1 16.28% | 1.10 10.00% | 1.34 21.82% | 0.21 84.33% | 1.42 576.19% | 1.50 5.63% | 1.83 22.00% | 0.87 52.46% | 1.81 108.05% | 2.01 11.05% | 2.08 3.48% | 2.08 0% | 1.68 19.23% | 1.41 16.07% | 1.51 7.09% | 1.79 18.54% | 1.84 2.79% | 2.09 13.59% | 2.45 17.22% | 2.42 1.22% | 2.69 11.16% | 2.34 13.01% | 2.59 10.68% | 2.63 1.54% | 2.48 5.70% | 3.01 21.37% | 3.40 12.96% | 2.98 12.35% | 3.23 8.39% | |
epsdiluted | 0.73 - | 0.05 92.88% | 0.73 1,303.85% | 0.80 9.59% | 0.87 8.75% | 0.69 20.69% | 0.89 28.99% | 0.81 8.99% | 0.86 6.17% | 0.79 8.14% | 0.86 8.86% | 0.89 3.49% | 1.08 21.35% | 0.86 20.37% | 1 16.28% | 1.10 10.00% | 1.34 21.82% | 0.21 84.33% | 1.41 571.43% | 1.50 6.38% | 1.82 21.33% | 0.87 52.20% | 1.80 106.90% | 2 11.11% | 2.07 3.50% | 2.07 0% | 1.68 18.84% | 1.41 16.07% | 1.51 7.09% | 1.78 17.88% | 1.83 2.81% | 2.08 13.66% | 2.44 17.31% | 2.41 1.23% | 2.68 11.20% | 2.34 12.69% | 2.58 10.26% | 2.62 1.55% | 2.47 5.73% | 3 21.46% | 3.39 13.00% | 2.97 12.39% | 3.22 8.42% |
All numbers in CAD (except ratios and percentages)