0862
NET:GLOVIS
Glovis
- Stock
Last Close
120.90K
22/11 06:30
Market Cap
9.47T
Beta: -
Volume Today
132.74K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 835.31B - | 1.11T 32.54% | 1.06T 4.55% | 1.09T 3.49% | 998.07B 8.74% | 1.13T 12.74% | 1.10T 2.60% | 1.14T 3.70% | 993.17B 12.61% | 1.14T 14.29% | 1.19T 4.92% | 1.11T 6.65% | 1.15T 3.07% | 1.16T 1.03% | 1.27T 9.78% | 1.14T 10.60% | 1.06T 6.73% | 1.14T 7.72% | 1.26T 10.07% | 1.24T 1.35% | 1.29T 4.21% | 1.31T 1.55% | 1.34T 2.48% | 1.43T 6.59% | 1.35T 5.94% | 1.43T 6.22% | 896.00B 37.41% | 1.37T 52.97% | 1.54T 12.02% | 1.63T 6.27% | 1.61T 1.21% | 1.58T 2.11% | 1.90T 20.58% | 1.99T 4.74% | 2.08T 4.45% | 2.09T 0.61% | 1.84T 12.02% | 1.93T 4.63% | 1.89T 2.18% | 1.79T - | 2.15T 20.12% | 2.28T 5.75% | 2.27T 0.26% | ||
accumulated other comprehensive income loss | 5.51T - | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 729.32B - | 898.51B 23.20% | 766.37B 14.71% | 742.68B 3.09% | 753.92B 1.51% | 754.94B 0.14% | 750.61B 0.57% | 786.35B 4.76% | 676.14B 14.01% | 614.04B 9.18% | 673.32B 9.65% | 618.63B 8.12% | 595.19B 3.79% | 476.47B 19.95% | 567.99B 19.21% | 691.61B 21.76% | 529.29B 23.47% | 603.36B 13.99% | 508.53B 15.72% | 710.06B 39.63% | 641.35B 9.68% | 648.66B 1.14% | 689.04B 6.23% | 904.09B 31.21% | 689.79B 23.70% | 1.01T 46.12% | 1.63T 61.97% | 1.61T 1.08% | 1.40T 13.23% | 1.28T 8.96% | 1.23T 3.82% | 1.65T 34.87% | 1.65T 0.56% | 1.66T 0.70% | 1.63T 1.91% | 2.36T 45.21% | 2.06T 12.71% | 1.90T 7.56% | 2.26T 18.45% | 2.29T - | 2.94T 28.42% | 2.86T 2.93% | 2.99T 4.83% | ||
cash and short term investments | 729.80B - | 898.87B 23.17% | 766.60B 14.71% | 743.05B 3.07% | 754.33B 1.52% | 755.50B 0.16% | 888.72B 17.63% | 1.07T 20.22% | 1.09T 1.96% | 1.30T 19.64% | 1.14T 12.75% | 1.12T 1.36% | 1.10T 2.32% | 1.26T 14.88% | 1.16T 8.19% | 1.19T 2.94% | 1.00T 15.83% | 1.16T 15.94% | 1.04T 10.70% | 1.13T 8.62% | 1.31T 16.48% | 1.38T 4.97% | 1.22T 11.68% | 1.43T 17.46% | 1.52T 6.76% | 2.23T 46.02% | 2.02T 9.28% | 2.19T 8.27% | 2.31T 5.41% | 2.34T 1.48% | 2.11T 9.74% | 2.36T 11.72% | 2.49T 5.36% | 2.62T 5.46% | 2.90T 10.71% | 3.58T 23.47% | 3.09T 13.84% | 3.95T 28.06% | 4.00T 1.17% | 4.02T - | 4.10T 1.96% | 4.17T 1.91% | 4.23T 1.28% | ||
common stock | 18.75B - | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B 0% | 18.75B - | 18.80B 0.27% | 18.80B 0% | 37.50B 99.47% | ||
deferred revenue | 301.90B - | 28.86B 90.44% | 55.60B 92.68% | 235.35B 323.29% | 266.26B 13.13% | 381.97B 43.46% | 48.26B 87.36% | 70.38B 45.83% | 513.92B 630.18% | 57.80B 88.75% | 506.32B 776.03% | 46.78B 90.76% | 420.03B 797.82% | 47.17B 88.77% | 70.80B 50.12% | 63.86B 9.80% | 581.38B 810.37% | 20.37B 96.50% | 42.26B 107.50% | 38.48B 8.94% | 397.77B 933.65% | 801.75B 101.56% | 364.31B 54.56% | 453.51B 24.49% | 514.79B 13.51% | 684.13B 32.90% | 477.63B 30.18% | 476.84B 0.17% | 527.07B 10.53% | 593.27B 12.56% | 516.60B 12.92% | 639.03B 23.70% | 721.26B 12.87% | 1.13T - | 168.80B - | ||||||||||
deferred revenue non current | 78.67B - | 85.00B 8.04% | 282.36B - | 369.47B 30.85% | 847.00B - | 106.15M 99.99% | 124.46M 17.25% | 145.85M 17.18% | 156.28M 7.15% | 193.21M 23.63% | 197.77M 2.36% | 221.68M 12.09% | 82.13M 62.95% | 749.46B 912,398.21% | 29.45M - | 3.46B - | 3.01B 12.83% | 3.04B 0.68% | 3.99B 31.34% | 3.86B 3.19% | 4.07B 5.53% | 4.00B 1.71% | 3.92B 2.11% | 2.13B 45.55% | 2.26B 6.13% | 2.26B 0.12% | 2.36B 4.52% | 2.29B 3.09% | 1.79B - | 1.76B 1.32% | 1.54B 12.75% | 1.56B 1.49% | 607.44M 61.06% | 889.31M - | |||||||||||
deferrred tax liabilities non current | 139.01B - | 154.96B 11.47% | 147.13B 5.05% | 154.73B 5.17% | 160.70B 3.85% | 167.24B 4.07% | 179.84B 7.54% | 182.71B 1.59% | 175.28B 4.06% | 166.26B 5.14% | 172.48B 3.74% | 182.25B 5.66% | 199.29B 9.35% | 175.05B 12.17% | 195.57B 11.72% | 194.23B 0.69% | 199.08B 2.50% | 203.88B 2.41% | 215.41B 5.66% | 230.51B 7.01% | 203.61B 11.67% | 210.04B 3.16% | 224.50B 6.88% | 226.95B 1.09% | 202.04B 10.98% | 183.51B 9.17% | 184.50B 0.54% | 195.82B 6.14% | 232.72B 18.84% | 260.88B 12.10% | 267.62B 2.58% | 270.88B 1.22% | 237.33B 12.38% | 228.31B 3.80% | 223.81B 1.97% | 252.07B 12.63% | 241.48B 4.20% | 248.56B 2.93% | 256.20B 3.07% | 251.55B - | |||||
goodwill | 2.74B - | 2.77B 1.28% | 2.63B 5.09% | 2.72B 3.57% | 2.85B 4.63% | 14.12B 395.22% | 14.44B 2.28% | 15.38B 6.55% | 19.53B 26.93% | 19.77B 1.23% | 19.21B - | 21.26B - | 20.90B - | 21.42B - | 21.06B - | 21.37B - | 22.95B - | 29.70B - | |||||||||||||||||||||||||||
goodwill and intangible assets | 39.34B - | 38.57B 1.97% | 37.53B 2.67% | 36.71B 2.20% | 39.09B 6.47% | 67.15B 71.80% | 67.11B 0.06% | 69.38B 3.37% | 72.44B 4.42% | 71.48B 1.33% | 69.37B 2.95% | 67.57B 2.60% | 70.08B 3.71% | 66.16B 5.60% | 67.18B 1.55% | 70.88B 5.51% | 71.63B 1.05% | 133.07B 85.79% | 129.81B 2.45% | 128.39B 1.10% | 126.73B 1.29% | 125.10B 1.29% | 121.14B 3.16% | 115.04B 5.04% | 114.36B 0.59% | 109.99B 3.82% | 106.80B 2.90% | 106.08B 0.68% | 103.48B 2.45% | 101.30B 2.10% | 103.27B 1.94% | 100.55B 2.64% | 102.07B 1.52% | 103.92B 1.81% | 103.64B 0.27% | 107.79B 4.00% | 104.16B 3.36% | 105.19B 0.98% | 119.15B 13.27% | 136.09B - | |||||
intangible assets | 36.60B - | 35.79B 2.21% | 34.90B 2.49% | 33.99B 2.63% | 36.24B 6.62% | 53.03B 46.36% | 52.68B 0.68% | 54.00B 2.51% | 52.92B 2.00% | 51.71B 2.28% | 69.37B 34.15% | 67.57B 2.60% | 50.87B 24.72% | 66.16B 30.06% | 67.18B 1.55% | 70.88B 5.51% | 50.36B 28.95% | 133.07B 164.22% | 129.81B 2.45% | 128.39B 1.10% | 105.84B 17.57% | 125.10B 18.20% | 121.14B 3.16% | 115.04B 5.04% | 92.94B 19.21% | 109.99B 18.35% | 106.80B 2.90% | 106.08B 0.68% | 82.41B 22.31% | 101.30B 22.92% | 103.27B 1.94% | 100.55B 2.64% | 80.70B 19.74% | 103.92B 28.77% | 103.64B 0.27% | 107.79B 4.00% | 81.22B 24.65% | 105.19B 29.52% | 119.15B 13.27% | 106.39B - | |||||
inventory | 522.14B - | 605.22B 15.91% | 619.82B 2.41% | 675.39B 8.97% | 645.59B 4.41% | 763.02B 18.19% | 778.63B 2.05% | 731.01B 6.12% | 771.93B 5.60% | 738.27B 4.36% | 703.26B 4.74% | 726.03B 3.24% | 690.26B 4.93% | 719.50B 4.24% | 787.74B 9.48% | 741.11B 5.92% | 660.68B 10.85% | 824.11B 24.74% | 844.73B 2.50% | 948.97B 12.34% | 911.95B 3.90% | 874.13B 4.15% | 982.91B 12.44% | 1.06T 7.42% | 1.03T 2.15% | 930.78B 9.91% | 510.37B 45.17% | 984.23B 92.85% | 1.12T 13.32% | 1.07T 3.91% | 1.11T 3.67% | 1.25T 12.88% | 1.37T 9.28% | 1.54T 12.24% | 1.31T 15.15% | 1.36T 4.47% | 1.45T 6.51% | 1.34T 7.85% | 1.29T 3.82% | 1.35T - | |||||
long term debt | 491.54B - | 497.41B 1.20% | 549.98B 10.57% | 609.32B 10.79% | 680.76B 11.72% | 672.47B 1.22% | 666.91B 0.83% | 747.83B 12.13% | 766.02B 2.43% | 827.91B 8.08% | 865.27B 4.51% | 760.63B 12.09% | 825.93B 8.59% | 724.30B 12.31% | 778.34B 7.46% | 775.61B 0.35% | 708.16B 8.70% | 754.06B 6.48% | 731.26B 3.02% | 689.86B 5.66% | 659.34B 4.42% | 1.10T 66.18% | 1.10T 0.08% | 1.32T 20.65% | 634.09B 52.07% | 1.86T 193.27% | 1.05T 43.78% | 1.01T 3.03% | 1.63T 61.17% | 1.73T 6.14% | 1.71T 1.63% | 1.79T 5.14% | 1.75T 2.53% | 1.88T 7.32% | 1.97T 5.06% | 2.19T 10.88% | 1.99T 9.12% | 1.96T 1.11% | 1.96T 0.25% | 859.07B - | 511.30B 40.48% | 779.70B 52.49% | 704.50B 9.64% | ||
long term investments | 503.23B - | 532.91B 5.90% | 615.11B 15.43% | 630.46B 2.50% | 614.88B 2.47% | 636.93B 3.59% | 495.66B 22.18% | 394.51B 20.41% | 281.13B 28.74% | -15.02B 105.34% | 217.52B 1,548.00% | 192.71B 11.40% | 215.46B 11.80% | -101.33B 147.03% | 123.32B 221.69% | 210.66B 70.83% | 257.75B 22.35% | 152.84B 40.70% | 179.03B 17.14% | 308.44B 72.28% | 29.56B 90.42% | -10.69B 136.18% | 209.56B 2,059.98% | 231.22B 10.33% | -97.46B 142.15% | -560.48B 475.07% | 295.13B 152.66% | 140.48B 52.40% | -169.12B 220.39% | -295.07B 74.48% | 33.71B 111.43% | 190.24B 464.29% | 44.03B 76.86% | -108.14B 345.62% | -429.08B 296.77% | -341.21B 20.48% | -171.47B 49.75% | -1.18T 590.79% | -845.69B 28.60% | 923.81B - | |||||
net debt | 651.16B - | 652.29B 0.17% | 798.62B 22.43% | 848.34B 6.23% | 876.72B 3.35% | 901.00B 2.77% | 970.48B 7.71% | 1.06T 9.28% | 1.18T 10.94% | 1.33T 12.92% | 1.31T 1.37% | 1.15T 12.09% | 1.28T 11.35% | 1.36T 5.79% | 1.28T 5.47% | 1.26T 2.15% | 1.08T 14.19% | 1.20T 11.08% | 1.38T 15.38% | 1.12T 18.87% | 1.21T 8.33% | 1.66T 37.09% | 2.00T 20.24% | 2.14T 7.00% | 1.50T 30.13% | 2.49T 66.68% | 400.30B 83.94% | 626.87B 56.60% | 1.72T 174.04% | 2.22T 29.43% | 2.14T 3.79% | 1.80T 15.95% | 1.42T 20.92% | 2.07T 45.74% | 2.14T 3.45% | 1.92T 10.29% | 1.39T 27.71% | 1.80T 29.16% | 1.04T 41.85% | 1.19T - | -1.15T 195.97% | -951.20B 16.98% | -1.13T 18.67% | ||
net receivables | 1.66T - | 1.93T 16.22% | 1.91T 1.20% | 1.91T 0.25% | 1.91T 0.24% | 2.03T 6.26% | 1.96T 3.42% | 2.07T 5.23% | 1.83T 11.42% | 2.03T 11.06% | 2.10T 3.08% | 1.90T 9.57% | 2.12T 12.01% | 2.11T 0.47% | 2.23T 5.68% | 2.32T 3.97% | 2.18T 6.09% | 2.13T 2.21% | 2.35T 10.33% | 2.24T 4.61% | 2.20T 1.90% | 2.35T 6.83% | 2.41T 2.41% | 2.53T 5.00% | 2.44T 3.70% | 2.71T 11.13% | 2.03T 25.13% | 2.20T 8.74% | 2.47T 12.03% | 2.95T 19.57% | 3.05T 3.34% | 3.03T 0.70% | 3.05T 0.63% | 3.70T 21.52% | 4.03T 8.71% | 4.13T 2.59% | 3.59T 13.19% | 3.56T 0.70% | 3.08T 13.41% | 3.23T - | 3.45T 6.60% | 3.16T 8.23% | 3.07T 3.06% | ||
other assets | 1K - | -1K - | -10 - | -10 - | -10 - | -1K - | 1 - | ||||||||||||||||||||||||||||||||||||||
other current assets | 15.08B - | 18.06B 19.75% | 18.77B 3.89% | 19.63B 4.58% | 20.41B 3.98% | 21.22B 3.98% | 23.39B 10.22% | 24.26B 3.75% | 25.00B 3.03% | 25.95B 3.80% | 26.75B 3.11% | 27.60B 3.16% | 26.49B 4.04% | 27.23B 2.82% | 28.01B 2.85% | 28.80B 2.82% | 29.19B 1.37% | 30.43B 4.24% | 31.13B 2.29% | 31.80B 2.16% | 32.93B 3.55% | 34.00B 3.26% | 34.76B 2.23% | 61.81B 77.80% | 60.97B 1.35% | 63.72B 4.51% | 63.22B 0.78% | 61.68B 2.44% | 61.16B 0.85% | 59.97B 1.94% | 61.75B 2.97% | 64.83B 4.99% | 64.76B 0.10% | 67.34B 3.97% | 69.62B 3.40% | 56.21B 19.26% | 57.14B 1.65% | 58.94B 3.15% | 58.11B 1.40% | 173.86B - | 1.81T 940.39% | 1.91T 5.74% | 1.97T 2.80% | ||
other current liabilities | -170 - | 309.71B 182,180,774,217.65% | 214.76B 30.66% | 1K 100.00% | 160 84% | 2K 1,150% | 308.60B 15,429,914,250% | 367.86B 19.20% | 650 100.00% | 725.54B 111,621,092,053.85% | 1K 100.00% | 398.33B 39,832,934,400% | -430 100.00% | 511.02B 118,842,983,820.93% | 412.04B 19.37% | 454.60B 10.33% | 180 100.00% | 552.56B 306,980,509,900% | 355.48B 35.67% | 364.68B 2.59% | -40 100.00% | 1K 2,600% | -1.06K 206% | -1.21K 14.15% | 490 140.50% | -870 277.55% | -460 47.13% | 210 145.65% | -800 480.95% | -500 37.50% | -960 92% | -20 97.92% | 410 2,150% | 930.40B 226,927,730,202.44% | 854.38B 8.17% | 935.36B 9.48% | 1.04T 10.92% | 1.29T 24.69% | 990 100.00% | 965.55B - | 1.86T 92.40% | 1.63T 12.21% | 1.71T 4.63% | ||
other liabilities | -10 - | -1K - | -10 - | -10 - | 10 200% | -10 - | 10 - | 1 - | |||||||||||||||||||||||||||||||||||||
other non current assets | 78.87B - | 78.83B 0.05% | 81.50B 3.38% | 84.64B 3.86% | 87.45B 3.33% | 86.87B 0.67% | 234.42B 169.86% | 384.92B 64.20% | 519.62B 34.99% | 799.31B 53.83% | 580.56B 27.37% | 623.17B 7.34% | 624.53B 0.22% | 909.80B 45.68% | 717.78B 21.11% | 632.22B 11.92% | 618.80B 2.12% | 700.68B 13.23% | 673.27B 3.91% | 562.85B 16.40% | 819.56B 45.61% | 881.29B 7.53% | 682.15B 22.60% | 925.51B 35.68% | 1.23T 32.82% | 1.62T 31.76% | 774.35B 52.19% | 946.38B 22.22% | 1.26T 33.34% | 1.42T 12.57% | 1.24T 12.98% | 1.06T 14.52% | 1.18T 11.95% | 1.31T 10.55% | 1.63T 24.63% | 1.44T 11.66% | 1.28T 10.84% | 2.31T 79.69% | 1.98T 14.32% | 152.54B - | 7.04T - | ||||
other non current liabilities | -90 - | -1K 1,011.11% | 269.50B 26,950,341,300% | -1K 100.00% | 670 167% | 523.29B 78,103,672,437.31% | 705.42B 34.80% | -1K 100.00% | 846.55B 84,654,911,247% | 833.68B 1.52% | 835.24B 0.19% | 788.12B 5.64% | 846.67B 7.43% | 787.84B 6.95% | 796.72B 1.13% | 797.99B 0.16% | 850 100.00% | 737.28B 86,738,614,958.82% | 757.09B 2.69% | 749.86B 0.96% | 676.51B 9.78% | 485.76B 28.20% | 460.79B 5.14% | 470.49B 2.11% | 1.21T 156.33% | 465.92B 61.37% | 1.21T 159.98% | 1.19T 1.41% | 416.07B 65.16% | 420.41B 1.04% | 454.31B 8.06% | 468.68B 3.16% | 428.02B 8.68% | 436.77B 2.04% | 454.30B 4.01% | 486.99B 7.20% | 425.57B 12.61% | 429.37B 0.89% | 313.02B 27.10% | 1.36T - | 1.35T 0.63% | 1.37T 1.06% | 1.54T 12.25% | ||
othertotal stockholders equity | 249.79B - | 264.20B 5.77% | 230.63B 12.71% | 231.34B 0.31% | 215.55B 6.83% | 212.73B 1.31% | 210.39B 1.10% | 254.00B 20.73% | 241.08B 5.09% | 226.66B 5.98% | 225.04B 0.72% | 196.98B 12.47% | 227.08B 15.28% | 182.39B 19.68% | 213.00B 16.78% | 208.55B 2.09% | 166.79B 20.02% | 151.47B 9.18% | 147.54B 2.60% | 140.30B 4.91% | 133.45B 4.89% | 148.80B 11.50% | 167.99B 12.90% | 184.65B 9.91% | 168.37B 8.82% | 104.80B 37.75% | 112.43B 7.28% | 107.68B 4.22% | 79.88B 25.82% | 128.84B 61.30% | 153.26B 18.96% | 173.79B 13.40% | 163.76B 5.78% | 169.46B 3.49% | 239.04B 41.06% | 332.50B 39.10% | 168.03B 49.47% | 232.32B 38.26% | 252.13B 8.53% | 153.62B - | 285.80B 86.04% | 332.10B 16.20% | 214.80B 35.32% | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.52T - | 1.54T 1.64% | 1.88T 22.28% | 1.97T 4.36% | 2.12T 7.68% | 2.31T 9.35% | 2.54T 9.90% | 2.71T 6.50% | 2.88T 6.41% | 3.05T 5.75% | 3.10T 1.77% | 3.08T 0.75% | 3.11T 0.98% | 3.07T 1.12% | 3.17T 2.97% | 3.20T 1.09% | 3.36T 4.88% | 3.28T 2.13% | 3.26T 0.66% | 3.24T 0.57% | 3.25T 0.11% | 3.75T 15.56% | 3.83T 2.15% | 3.75T 2.16% | 3.82T 1.99% | 3.81T 0.35% | 3.77T 1.07% | 3.77T 0.10% | 3.75T 0.73% | 3.87T 3.20% | 3.87T 0.02% | 3.92T 1.30% | 3.87T 1.32% | 4.04T 4.55% | 4.11T 1.67% | 4.38T 6.49% | 4.47T 2.17% | 4.46T 0.33% | 4.51T 1.18% | 4.73T - | |||||
retained earnings | 2.07T - | 2.13T 3.02% | 2.38T 11.65% | 2.46T 3.72% | 2.54T 2.95% | 2.58T 1.80% | 2.69T 4.36% | 2.71T 0.60% | 2.84T 4.64% | 2.90T 2.35% | 3.01T 3.54% | 3.23T 7.28% | 3.23T 0.20% | 3.37T 4.15% | 3.46T 2.81% | 3.59T 3.61% | 3.80T 6.10% | 3.80T 0.08% | 3.84T 0.92% | 3.99T 4.02% | 4.11T 2.96% | 4.10T 0.20% | 4.22T 2.97% | 4.27T 1.08% | 4.48T 5.07% | 4.52T 0.86% | 4.64T 2.54% | 4.80T 3.50% | 4.97T 3.49% | 4.96T 0.04% | 5.18T 4.29% | 5.36T 3.54% | 5.62T 4.82% | 5.77T 2.66% | 6.07T 5.27% | 6.31T 3.86% | 6.68T 5.89% | 6.75T 1.00% | 7.04T 4.29% | 2.08T - | 7.58T 264.97% | 7.89T 4.10% | 8.27T 4.84% | ||
short term debt | 888.94B - | 1.05T 18.50% | 1.02T 3.64% | 981.70B 3.28% | 949.88B 3.24% | 983.47B 3.54% | 1.05T 7.19% | 1.10T 4.26% | 1.09T 1.13% | 1.11T 2.58% | 1.12T 0.34% | 1.01T 9.70% | 1.05T 4.16% | 1.11T 5.44% | 1.07T 3.31% | 1.17T 9.21% | 898.28B 23.31% | 1.05T 16.43% | 1.16T 10.70% | 1.14T 1.52% | 1.20T 4.83% | 1.22T 1.76% | 1.59T 30.92% | 1.72T 8.08% | 1.55T 9.88% | 1.64T 5.78% | 987.46B 39.81% | 1.23T 24.36% | 1.49T 20.95% | 1.77T 18.84% | 1.66T 5.94% | 1.66T 0.07% | 1.32T 20.49% | 1.85T 40.47% | 1.80T 2.97% | 2.10T 16.67% | 1.46T 30.21% | 1.74T 18.55% | 1.34T 22.77% | 1.54T - | 1.28T 16.67% | 1.12T 12.46% | 1.16T 3.16% | ||
short term investments | 480.18M - | 359.33M 25.17% | 231.95M 35.45% | 363.96M 56.91% | 413.36M 13.57% | 569.33M 37.73% | 138.11B 24,157.90% | 282.08B 104.24% | 413.22B 46.49% | 689.32B 66.81% | 463.91B 32.70% | 503.10B 8.45% | 500.49B 0.52% | 782.24B 56.29% | 587.63B 24.88% | 497.98B 15.26% | 472.03B 5.21% | 557.60B 18.13% | 528.16B 5.28% | 415.99B 21.24% | 670.26B 61.12% | 728.11B 8.63% | 526.96B 27.63% | 524.17B 0.53% | 835.05B 59.31% | 1.22T 45.94% | 387.39B 68.21% | 572.06B 47.67% | 904.01B 58.03% | 1.06T 17.67% | 884.69B 16.83% | 704.42B 20.38% | 840.00B 19.25% | 964.15B 14.78% | 1.28T 32.39% | 1.22T 4.20% | 1.03T 16.00% | 2.05T 99.50% | 1.74T 14.89% | 1.73T - | 1.15T 33.13% | 1.32T 14.24% | 1.23T 6.39% | ||
tax assets | 6.36B - | 6.23B 1.99% | 6.10B 2.16% | 6.26B 2.60% | 3.67B 41.28% | 4.34B 18.24% | 3.90B 10.29% | 3.84B 1.57% | 5.64B 47.12% | 5.25B 6.87% | 6.18B 17.51% | 5.71B 7.46% | 12.67B 121.71% | 11.85B 6.49% | 10.91B 7.90% | 11.23B 2.90% | 9.49B 15.50% | 7.64B 19.43% | 7.87B 2.91% | 7.33B 6.83% | 6.46B 11.80% | 6.36B 1.54% | 5.41B 14.92% | 4.87B 10.09% | 4.30B 11.72% | 6.33B 47.31% | 8.36B 32.04% | 5.97B 28.53% | 5.24B 12.34% | 4.83B 7.72% | 4.98B 3.02% | 4.47B 10.20% | 8.68B 94.15% | 10.22B 17.73% | 11.80B 15.44% | 11.41B 3.29% | 9.69B 15.03% | 22.01B 127.06% | 22.55B 2.47% | 15.17B - | |||||
tax payables | 94.40B - | 28.86B 69.43% | 55.60B 92.68% | 23.09B 58.47% | 42.35B 83.42% | 39.09B 7.72% | 48.26B 23.48% | 70.38B 45.83% | 110.34B 56.77% | 57.80B 47.62% | 93.10B 61.08% | 46.78B 49.75% | 43.75B 6.48% | 47.17B 7.80% | 70.80B 50.12% | 63.86B 9.80% | 92.12B 44.24% | 20.37B 77.89% | 42.26B 107.50% | 38.48B 8.94% | 63.10B 63.98% | 36.61B 41.98% | 74.53B 103.56% | 72.26B 3.04% | 109.21B 51.14% | 40.77B 62.67% | 63.18B 54.96% | 22.09B 65.04% | 30.43B 37.78% | 28.11B 7.63% | 73.15B 160.25% | 85.16B 16.42% | 135.44B 59.05% | 84.83B 37.37% | 184.35B 117.31% | 181.90B 1.33% | 243.99B 34.13% | 76.68B 68.57% | 122.65B 59.95% | 92.38B - | |||||
total assets | 5.07T - | 5.65T 11.40% | 5.93T 5.08% | 6.07T 2.32% | 6.20T 2.06% | 6.68T 7.86% | 7.00T 4.73% | 7.45T 6.46% | 7.48T 0.35% | 8.01T 7.11% | 7.94T 0.89% | 7.74T 2.52% | 7.97T 2.95% | 8.08T 1.40% | 8.29T 2.60% | 8.41T 1.41% | 8.19T 2.63% | 8.43T 2.95% | 8.52T 1.08% | 8.60T 0.99% | 8.69T 1.00% | 9.39T 8.10% | 9.49T 1.09% | 10.10T 6.40% | 10.13T 0.27% | 10.91T 7.75% | 9.58T 12.27% | 10.41T 8.71% | 10.90T 4.70% | 11.52T 5.71% | 11.58T 0.50% | 11.98T 3.42% | 12.17T 1.64% | 13.28T 9.15% | 13.73T 3.33% | 14.73T 7.28% | 13.88T 5.76% | 14.61T 5.31% | 14.21T 2.79% | 14.75T 3.80% | 14.73T 0.15% | 15.48T 5.16% | 15.85T 2.39% | 16.30T 2.79% | |
total current assets | 2.93T - | 3.45T 17.92% | 3.31T 4.06% | 3.35T 1.13% | 3.33T 0.39% | 3.57T 7.17% | 3.66T 2.28% | 3.89T 6.45% | 3.72T 4.46% | 4.10T 10.32% | 3.96T 3.35% | 3.77T 4.86% | 3.94T 4.37% | 4.12T 4.65% | 4.20T 2.09% | 4.28T 1.83% | 3.87T 9.57% | 4.15T 7.13% | 4.27T 2.83% | 4.35T 2.01% | 4.46T 2.46% | 4.64T 4.01% | 4.64T 0.12% | 5.07T 9.32% | 5.05T 0.41% | 5.93T 17.28% | 4.62T 22.06% | 5.44T 17.67% | 5.95T 9.45% | 6.42T 7.94% | 6.33T 1.37% | 6.71T 5.87% | 6.97T 3.90% | 7.93T 13.80% | 8.30T 4.69% | 9.13T 10.00% | 8.18T 10.41% | 8.91T 8.91% | 8.43T 5.43% | 8.90T 5.60% | 8.77T 1.43% | 9.35T 6.61% | 9.25T 1.09% | 9.26T 0.11% | |
total current liabilities | 2.03T - | 2.50T 23.34% | 2.34T 6.28% | 2.31T 1.34% | 2.21T 4.18% | 2.49T 12.48% | 2.51T 0.66% | 2.67T 6.65% | 2.59T 2.99% | 3.03T 16.94% | 2.82T 7.17% | 2.57T 8.84% | 2.62T 1.99% | 2.83T 7.92% | 2.83T 0.04% | 2.83T 0.01% | 2.54T 10.14% | 2.76T 8.70% | 2.81T 1.87% | 2.78T 1.04% | 2.88T 3.66% | 3.33T 15.43% | 3.30T 0.86% | 3.61T 9.28% | 3.41T 5.38% | 3.76T 10.04% | 2.36T 37.14% | 3.08T 30.26% | 3.55T 15.36% | 3.99T 12.47% | 3.79T 5.04% | 3.88T 2.30% | 3.94T 1.73% | 4.78T 21.13% | 4.73T 0.89% | 5.13T 8.31% | 4.34T 15.28% | 4.96T 14.11% | 4.35T 12.20% | 4.59T 5.50% | 4.47T 2.70% | 5.29T 18.50% | 5.03T 4.97% | 5.14T 2.09% | |
total debt | 1.38T - | 1.55T 12.34% | 1.56T 0.92% | 1.59T 1.66% | 1.63T 2.49% | 1.66T 1.55% | 1.72T 3.93% | 1.85T 7.31% | 1.85T 0.31% | 1.94T 4.85% | 1.98T 2.12% | 1.77T 10.74% | 1.88T 6.06% | 1.83T 2.37% | 1.85T 0.94% | 1.95T 5.19% | 1.61T 17.49% | 1.80T 12.04% | 1.89T 4.95% | 1.83T 3.13% | 1.85T 1.34% | 2.31T 24.66% | 2.69T 16.31% | 3.04T 13.20% | 2.19T 28.22% | 3.50T 60.19% | 2.03T 41.92% | 2.24T 10.27% | 3.12T 39.14% | 3.50T 12.18% | 3.37T 3.80% | 3.45T 2.57% | 3.07T 11.16% | 3.73T 21.58% | 3.77T 1.07% | 4.28T 13.64% | 3.45T 19.45% | 3.70T 7.24% | 3.30T 10.81% | 3.48T - | 1.80T 48.45% | 1.90T 6.03% | 1.86T 2.08% | ||
total investments | 503.71B - | 533.27B 5.87% | 615.34B 15.39% | 630.82B 2.52% | 615.29B 2.46% | 637.50B 3.61% | 633.77B 0.59% | 676.59B 6.76% | 694.36B 2.63% | 674.29B 2.89% | 681.43B 1.06% | 695.81B 2.11% | 715.95B 2.89% | 680.91B 4.89% | 710.95B 4.41% | 708.64B 0.32% | 729.78B 2.98% | 710.44B 2.65% | 707.19B 0.46% | 724.43B 2.44% | 699.81B 3.40% | 717.41B 2.52% | 736.52B 2.66% | 755.40B 2.56% | 737.58B 2.36% | 658.15B 10.77% | 682.53B 3.70% | 712.54B 4.40% | 734.89B 3.14% | 768.64B 4.59% | 918.41B 19.48% | 894.66B 2.59% | 884.03B 1.19% | 856.01B 3.17% | 847.38B 1.01% | 881.70B 4.05% | 855.74B 2.94% | 864.75B 1.05% | 898.33B 3.88% | 2.65T - | 1.15T 56.44% | 1.32T 14.24% | 1.23T 6.39% | ||
total liabilities | 2.74T - | 3.24T 18.32% | 3.31T 2.23% | 3.36T 1.46% | 3.43T 2.03% | 3.85T 12.51% | 4.06T 5.33% | 4.45T 9.66% | 4.38T 1.56% | 4.86T 10.94% | 4.69T 3.54% | 4.30T 8.34% | 4.49T 4.47% | 4.51T 0.50% | 4.60T 1.88% | 4.59T 0.07% | 4.20T 8.66% | 4.46T 6.18% | 4.52T 1.35% | 4.45T 1.39% | 4.43T 0.57% | 5.12T 15.73% | 5.09T 0.75% | 5.63T 10.74% | 5.46T 3.06% | 6.27T 14.84% | 4.81T 23.34% | 5.48T 14.08% | 5.83T 6.37% | 6.41T 9.86% | 6.22T 2.95% | 6.41T 3.10% | 6.36T 0.82% | 7.32T 15.08% | 7.38T 0.92% | 8.05T 9.05% | 7.00T 13.10% | 7.60T 8.60% | 6.88T 9.46% | 7.16T 4.00% | 6.94T 3.01% | 7.16T 3.14% | 7.18T 0.27% | 7.38T 2.75% | |
total liabilities and stockholders equity | 5.07T - | 5.65T 11.40% | 5.93T 5.08% | 6.07T 2.32% | 6.20T 2.06% | 6.68T 7.86% | 7.00T 4.73% | 7.45T 6.46% | 7.48T 0.35% | 8.01T 7.11% | 7.94T 0.89% | 7.74T 2.52% | 7.97T 2.95% | 8.08T 1.40% | 8.29T 2.60% | 8.41T 1.41% | 8.19T 2.63% | 8.43T 2.95% | 8.52T 1.08% | 8.60T 0.99% | 8.69T 1.00% | 9.39T 8.10% | 9.49T 1.09% | 10.10T 6.40% | 10.13T 0.27% | 10.91T 7.75% | 9.58T 12.27% | 10.41T 8.71% | 10.90T 4.70% | 11.52T 5.71% | 11.58T 0.50% | 11.98T 3.42% | 12.17T 1.64% | 13.28T 9.15% | 13.73T 3.33% | 14.73T 7.28% | 13.88T 5.76% | 14.61T 5.31% | 14.21T 2.79% | 14.75T 3.80% | 14.73T 0.15% | 15.48T 5.16% | 15.85T 2.39% | 16.30T 2.79% | |
total non current assets | 2.14T - | 2.20T 2.50% | 2.62T 19.43% | 2.72T 3.81% | 2.86T 5.07% | 3.11T 8.67% | 3.34T 7.55% | 3.56T 6.48% | 3.76T 5.61% | 3.91T 3.93% | 3.98T 1.70% | 3.97T 0.19% | 4.03T 1.61% | 3.96T 1.77% | 4.08T 3.13% | 4.12T 0.99% | 4.31T 4.58% | 4.28T 0.81% | 4.25T 0.61% | 4.25T 0.04% | 4.23T 0.50% | 4.75T 12.41% | 4.85T 2.04% | 5.03T 3.62% | 5.08T 0.96% | 4.99T 1.74% | 4.96T 0.64% | 4.97T 0.36% | 4.95T 0.50% | 5.10T 3.03% | 5.24T 2.86% | 5.27T 0.46% | 5.20T 1.25% | 5.35T 2.92% | 5.42T 1.31% | 5.59T 3.10% | 5.70T 1.84% | 5.70T 0.14% | 5.78T 1.33% | 5.85T 1.19% | 5.95T 1.79% | 6.13T 3.03% | 6.61T 7.69% | 7.04T 6.53% | |
total non current liabilities | 709.22B - | 737.38B 3.97% | 966.61B 31.09% | 1.05T 8.26% | 1.21T 15.72% | 1.36T 12.56% | 1.55T 13.88% | 1.78T 14.52% | 1.79T 0.59% | 1.83T 2.24% | 1.87T 2.47% | 1.73T 7.58% | 1.87T 8.14% | 1.69T 9.87% | 1.77T 4.95% | 1.77T 0.17% | 1.66T 6.29% | 1.70T 2.32% | 1.70T 0.51% | 1.67T 1.97% | 1.54T 7.62% | 1.79T 16.31% | 1.78T 0.54% | 2.02T 13.42% | 2.05T 1.07% | 2.51T 22.83% | 2.45T 2.70% | 2.41T 1.53% | 2.28T 5.11% | 2.42T 5.82% | 2.43T 0.51% | 2.54T 4.34% | 2.42T 4.72% | 2.54T 5.19% | 2.65T 4.32% | 2.93T 10.39% | 2.65T 9.28% | 2.64T 0.42% | 2.53T 4.33% | 2.56T 1.42% | 2.47T 3.56% | 1.86T 24.61% | 2.15T 15.16% | 2.24T 4.30% | |
total stockholders equity | 2.33T - | 2.41T 3.29% | 2.63T 8.89% | 2.71T 3.40% | 2.77T 2.09% | 2.81T 1.54% | 2.92T 3.92% | 2.98T 2.04% | 3.10T 3.78% | 3.15T 1.69% | 3.25T 3.22% | 3.44T 5.87% | 3.48T 1.06% | 3.57T 2.57% | 3.69T 3.51% | 3.81T 3.26% | 3.99T 4.64% | 3.97T 0.46% | 4.00T 0.78% | 4.15T 3.67% | 4.26T 2.69% | 4.27T 0.17% | 4.41T 3.30% | 4.47T 1.41% | 4.67T 4.48% | 4.65T 0.53% | 4.77T 2.64% | 4.93T 3.30% | 5.07T 2.84% | 5.11T 0.93% | 5.35T 4.65% | 5.55T 3.81% | 5.80T 4.47% | 5.96T 2.67% | 6.33T 6.27% | 6.66T 5.18% | 6.87T 3.11% | 7.00T 1.91% | 7.31T 4.42% | 7.57T 3.60% | 7.76T 2.46% | 7.88T 1.67% | 8.24T 4.53% | 8.53T 3.44% |
All numbers in (except ratios and percentages)