KEYF
NET:KEYNOTEINDIA
Keynote Financial Services Ltd.
- Stock
Last Close
244.55
25/11 09:39
Market Cap
1.44B
Beta: -
Volume Today
1.91K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.33M - | 30.36M 98.11% | 19.06M 37.22% | 60.32M 216.48% | 11.08M 81.63% | 17.50M 57.94% | 22.27M 27.24% | 69.86M 213.73% | 14.94M 78.61% | 49.06M 228.32% | 22.48M 54.17% | 27.81M 23.67% | 17.42M 37.36% | 28.73M 64.97% | 24.23M 15.68% | 104.09M 329.61% | 35.14M 66.24% | 33.99M 3.27% | 41.69M 22.65% | 29.84M 28.42% | 35.14M 17.75% | 44.29M 26.03% | 84.48M 90.75% | 142.67M 68.88% | 126.33M 11.45% | 51.91M 58.91% | |
cost of revenue | 11.27M - | 10.90M 3.27% | 11.85M 8.76% | 4.84M 59.15% | 10.36M 113.88% | 10.64M 2.71% | 11.71M 10.04% | 9.42M 19.50% | 8.56M 9.13% | 10.28M 20.05% | 9.10M 11.46% | 6.68M 26.60% | 11.75M 75.80% | 13.03M 10.88% | 15.74M 20.84% | 10.43M 33.75% | 12.78M 22.55% | 13.49M 5.52% | 12.97M 3.80% | 16.02M 23.52% | 12.78M 20.25% | 13.76M 7.64% | 14.48M 5.23% | 5.09M 64.81% | 4.03M 20.83% | 19.86M 392.34% | |
gross profit | 4.06M - | 19.46M 379.65% | 7.21M 62.97% | 55.48M 669.82% | 723K 98.70% | 6.86M 849.10% | 10.56M 53.92% | 60.44M 472.24% | 6.38M 89.45% | 38.78M 507.93% | 13.38M 65.49% | 21.13M 57.86% | 5.67M 73.16% | 15.71M 177.02% | 8.49M 45.97% | 93.66M 1,003.43% | 22.36M 76.13% | 20.50M 8.30% | 28.72M 40.05% | 13.82M 51.88% | 22.36M 61.82% | 30.53M 36.54% | 70.00M 129.29% | 137.57M 96.52% | 122.30M 11.11% | 32.05M 73.79% | |
selling and marketing expenses | |||||||||||||||||||||||||||
general and administrative expenses | 3.00M - | 2.98M - | |||||||||||||||||||||||||
selling general and administrative expenses | 3.00M - | 2.98M - | 13.85M - | ||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||
other expenses | 5.85M - | 14.55M 148.86% | 6.39M 56.11% | -25.12M 493.40% | 9.70M 138.62% | 5.95M 38.71% | 7.84M 31.94% | -22.39M 385.39% | 829K 103.70% | 11K 98.67% | 718K 6,427.27% | -364.93K 150.83% | 6.61M 1,911.88% | 5.40M 18.27% | 5.35M 1.05% | -15.94M 398.11% | 5.48M 134.39% | 4.21M 23.22% | 4.71M 11.97% | 4.29M 8.91% | 72.72M 1,594.01% | 5.79M 92.04% | 6.07M 4.71% | -39.11M 744.90% | -34.00M 13.08% | 32.05M 194.28% | |
cost and expenses | 58.66M - | 27.39M 53.30% | 30.28M 10.52% | -11.88M 139.25% | 26.89M 326.24% | 41.32M 53.69% | 14.97M 63.77% | 70.10M 368.28% | -21.42M 130.55% | -3.52M 83.56% | 9.51M 370.10% | 17.42M 83.11% | -34.20M 296.34% | -41.42M 21.11% | 516K 101.25% | 91.29M 17,591.28% | 85.50M 6.33% | 8.13M 90.49% | 13.06M 60.70% | 50.64M 287.67% | 85.50M 68.86% | -11.94M 113.96% | -21.50M 80.09% | 44.21M 305.60% | 38.03M 13.98% | 51.91M 36.50% | |
operating expenses | 47.40M - | 16.50M 65.20% | 18.42M 11.68% | -16.73M 190.80% | 16.53M 198.81% | 30.68M 85.63% | 3.26M 89.37% | 60.68M 1,759.56% | -29.98M 149.41% | -13.80M 53.96% | 410K 102.97% | 10.74M 2,518.94% | -45.95M 527.92% | -54.45M 18.49% | -15.22M 72.04% | 80.86M 631.13% | 72.72M 10.06% | -5.36M 107.37% | 88K 101.64% | 34.61M 39,231.82% | 72.72M 110.11% | -25.70M 135.33% | -35.98M 40.01% | 39.11M 208.72% | -34.00M 186.92% | 32.05M 194.28% | |
interest expense | 861K - | 721K 16.26% | 2.12M 193.62% | 7.56M 257.21% | 570K 92.46% | 997K 74.91% | 1.46M 46.74% | 9.16M 526.06% | 406K 95.57% | 141K 65.27% | 131K 7.09% | 10.19M 7,678.67% | 2.51M 75.38% | 3.67M 46.27% | 2.28M 37.85% | 3.12M 36.56% | 716K 77.01% | 130K 81.84% | 953K 633.08% | 750K 21.30% | 716K 4.53% | 1.44M 101.12% | 346K 75.97% | 533K - | |||
ebitda | -35.60M - | 19.50M 154.77% | -2.92M 114.96% | 70.55M 2,519.34% | -4.20M 105.96% | -15.86M 277.44% | 16.94M 206.82% | -20.69M 222.10% | 38.92M 288.14% | 54.47M 39.96% | 15.52M 71.52% | 43.86M 182.70% | 59.92M 36.62% | 77.38M 29.13% | 30.83M 60.16% | 37.08M 20.28% | -43.36M 216.95% | 32.25M 174.37% | 34.58M 7.24% | -15.13M 143.76% | -43.36M 186.49% | 64.61M 249.01% | 113.77M 76.08% | 100.34M 11.81% | 90.33M 9.97% | 83.63M 7.42% | |
operating income | -43.34M - | 2.97M 106.85% | -11.21M 477.86% | 72.21M 743.85% | -15.81M 121.89% | -23.82M 50.71% | 7.30M 130.64% | 48.65M 566.53% | 36.36M 25.26% | 52.58M 44.61% | 12.97M 75.33% | 15.41M 18.81% | 51.62M 234.93% | 70.16M 35.91% | 23.71M 66.20% | 23.14M 2.42% | -50.36M 317.66% | 30.07M 159.71% | 33.34M 10.87% | -16.50M 149.48% | -44.88M 172.05% | 62.02M 238.18% | 112.05M 80.67% | 98.46M 12.12% | 88.30M 10.32% | ||
depreciation and amortization | 1.90M - | 1.98M 4.27% | 1.91M 3.24% | 1.85M 3.18% | 1.90M 2.74% | 2.02M 5.89% | 1.80M 10.82% | 1.89M 5.37% | 1.73M 8.79% | 1.87M 8.51% | 1.82M 2.61% | 1.85M 1.50% | 1.69M 8.71% | 1.82M 7.39% | 1.77M 2.70% | 1.66M 6.00% | 1.52M 8.43% | 2.18M 43.06% | 1.24M 42.88% | 1.36M 9.65% | 1.52M 11.59% | 2.60M 70.68% | 1.73M 33.47% | 1.88M 8.74% | 2.03M 8.31% | 2.22M 9.05% | |
total other income expenses net | 4.99M - | 13.83M 177.38% | 4.27M 69.13% | -9.77M 328.96% | 9.13M 193.42% | 4.95M 45.80% | 6.38M 28.96% | -80.39M 1,359.60% | 423K 100.53% | -130K 130.73% | 587K 551.54% | 14.61M 2,388.07% | 4.10M 71.91% | 1.73M 57.74% | 3.07M 76.82% | 9.16M 198.83% | 4.77M 47.98% | -130K 102.73% | -953K 633.08% | -750K 21.30% | -716K 4.53% | -1.44M 101.12% | -346K 75.97% | 36K 110.40% | 17K 52.78% | 80.88M 475,635.29% | |
income before tax | -38.35M - | 16.80M 143.80% | -6.95M 141.35% | 62.43M 998.85% | -6.67M 110.69% | -18.87M 182.73% | 13.68M 172.49% | -31.74M 331.98% | 36.78M 215.90% | 52.45M 42.60% | 13.56M 74.15% | 30.02M 121.38% | 55.72M 85.64% | 71.89M 29.01% | 26.78M 62.75% | 32.30M 20.63% | -45.60M 241.17% | 29.94M 165.66% | 32.39M 8.17% | -17.25M 153.26% | -45.60M 164.37% | 60.58M 232.85% | 111.70M 84.39% | 98.50M 11.82% | 88.32M 10.34% | 80.88M 8.43% | |
income tax expense | -1.69M - | -1.16M 31.58% | 1.65M 242.77% | 7.60M 361.11% | 1.47M 80.63% | -13K 100.88% | 1.67M 12,923.08% | -4.50M 369.77% | 4.47M 199.42% | 20.76M 364.35% | 2.77M 86.66% | -7.93M 386.37% | -371K 95.32% | 17.89M 4,921.56% | 2.69M 84.97% | 5.66M 110.45% | -13.07M 331.01% | 7.85M 160.04% | 7.69M 2.04% | 14.13M 83.78% | -13.07M 192.52% | 15.48M 218.50% | 24.97M 61.23% | 16.48M 34.00% | 25.37M 53.94% | 23.54M 7.20% | |
net income | -36.66M - | 17.95M 148.96% | -8.60M 147.88% | 54.83M 737.93% | -8.15M 114.86% | -18.86M 131.46% | 12.01M 163.70% | -27.24M 326.74% | 32.31M 218.62% | 31.69M 1.92% | 10.79M 65.95% | 37.95M 251.68% | 56.09M 47.82% | 54.00M 3.73% | 24.09M 55.39% | 26.64M 10.60% | -32.53M 222.09% | 23.16M 171.21% | 28.12M 21.39% | -35.05M 224.66% | -32.53M 7.19% | 54.85M 268.62% | 97.74M 78.20% | 43.54M 55.46% | 79.14M 81.78% | 87.14M 10.10% | |
weighted average shs out | 5.56M - | 5.56M 0.10% | 5.58M 0.41% | 5.57M 0.18% | 5.58M 0.17% | 5.56M 0.32% | 5.56M 0.02% | 5.57M 0.16% | 5.57M 0% | 5.56M 0.20% | 5.56M 0.03% | 5.56M 0% | 5.56M 0.05% | 5.57M 0.04% | 5.56M 0.07% | 5.57M 0.14% | 5.57M 0.02% | 5.83M 4.75% | 6.33M 8.54% | 7.02M 10.82% | 5.57M 20.63% | 7.02M 26.00% | 6.27M 10.61% | 5.57M 11.27% | 5.57M 0% | 5.57M 0.03% | |
weighted average shs out dil | 5.56M - | 5.56M 0.10% | 5.58M 0.41% | 5.57M 0.18% | 5.58M 0.17% | 5.56M 0.32% | 5.56M 0.02% | 5.57M 0.16% | 5.57M 0% | 5.56M 0.20% | 5.56M 0.03% | 5.56M 0% | 5.56M 0.05% | 5.57M 0.04% | 5.56M 0.07% | 5.57M 0.14% | 5.57M 0.02% | 5.83M 4.75% | 6.33M 8.54% | 7.02M 10.82% | 5.57M 20.63% | 7.02M 26.00% | 6.27M 10.61% | 5.57M 11.27% | 5.57M 0% | 5.57M 0.03% | |
eps | -6.59 - | 3.23 149.01% | -1.54 147.68% | 9.84 738.96% | -1.46 114.84% | -3.39 132.19% | 2.16 163.72% | -4.89 326.39% | 5.80 218.61% | 5.70 1.72% | 1.94 65.96% | 6.82 251.55% | 10.08 47.80% | 9.70 3.77% | 4.33 55.36% | 4.78 10.39% | -5.84 222.18% | 3.97 167.98% | 4.44 11.84% | -4.99 212.39% | -5.84 17.03% | 7.82 233.90% | 15.58 99.23% | 7.82 49.81% | 14.22 81.84% | 15.65 10.06% | |
epsdiluted | -6.59 - | 3.23 149.01% | -1.54 147.68% | 9.84 738.96% | -1.46 114.84% | -3.39 132.19% | 2.16 163.72% | -4.89 326.39% | 5.80 218.61% | 5.70 1.72% | 1.94 65.96% | 6.82 251.55% | 10.08 47.80% | 9.70 3.77% | 4.33 55.36% | 4.78 10.39% | -5.84 222.18% | 3.97 167.98% | 4.44 11.84% | -4.99 212.39% | -5.84 17.03% | 7.82 233.90% | 15.58 99.23% | 7.82 49.81% | 14.22 81.84% | 15.65 10.06% |
All numbers in INR (except ratios and percentages)