Midor Ltd. specializes in dry dairy production, providing custom solutions for dairy processing while focusing on efficiency, profitability, and waste reduction.

Midor Ltd.

Hershey's® Ice Cream produces and sells a variety of ice cream products. It uses locally sourced dairy and high-quality cream in its offerings.

Hershey's® Ice Cream

Cielo Rooftop presents modern cocktails and food in Fortitude Valley, self-described as a rooftop destination.

Cielo Rooftop

Lifeway Foods, Inc. produces and markets probiotic-based products in the United States and internationally. Its primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and types, including low fat, non-fat, whole milk, protein, and BioKefir. The company also offers European-style soft cheeses; cream and other products; ProBugs, a line of kefir products designed for children; cupped kefir and Icelandic Skyr, a line of strained kefir and yogurt products; and frozen kefir in soft serve and pint-size containers. It sells its products under the Lifeway and Fresh Made brand names, as well as under private labels on behalf of customers primarily through direct sales force, brokers, and distributors. The company was founded in 1986 and is based in Morton Grove, Illinois.

Lifeway Foods, Inc.

Midor Ltd. focuses on dry dairy production, offering customized solutions to improve efficiency and profitability in dairy production.

Midori Network | 147 followers on LinkedIn. triggering recycling boom in Global South | Distributed network of container-based mobile recycling modules solving a plastic waste problem in rural areas.

Midori Network

Feeling excited about SpaceX legendary chopstick catch which was considered impossible only few years ago? Now imagine the moment when no trash hits the land and 100% value is returned back to ecosystem! That’s where we’re headed! Ground control to Major Tom! #spacex #skyisthelimit #circularity #plasticrecycling

We're delighted to contribute to Circular Plastics II Symposium, themed "Empowering Community Towards Sustainable Solutions." organised by our partners - the Art & Design Transformation & Additive Manufacturing Research Group (ADT) and Iman AbdelShahid Ibrahim, PhD personally. Dr Abdullah Belhaif Al Nuaimi (Chairman of Sharjah Consultative Council) image of man-made plastic beast makes a strong visual communication so we asked our friendly AI to depict it. The only difference with harsh reality is that this beast is not coming from outer space, it grows in our planet. Big thanks to Habiba Al Mar’ashi from Emirates Environmental Group , Goffredo Puccetti Daker El-Rabaya Emma Barber Mohamed Nasr Saleh Mhmd Elhadi Marina Peres for sharing your vision of circularity in UAE and different aspects of it. We at Midori meanwhile are cooking a few very special dishes which we will be sharing with our dear audience in upcoming weeks and months. Stay tuned, drink water and love Earth! 🌍 #plasticrecycling #circulareconomy #circularity

And here we are - Ko Samui team dispatching its first flow-quality batch of 5 tonnes of HDPE collected by local waste pickers and diverted from going into rivers and the sea. #plasticrecycling #circulareconomy #oceanboundplastic #thailand #samui

Where everyone see waste - we see value, beauty and utility.

On Monday our City Recycling Lab concept was presented to Dubai Holding in finals of Innovate for Tomorrow competition among 4 other impact-driven businesses! It was a great honor for our 1-year old startup to be displayed at such a high level! Thanks Omar Karim Mariam Juma BuAlShawarib AlFalasi CIPD, MBTI Matteo Boffa Marwan Abdulaziz Janahi Katarina Uherova Hasbani Deepak Padmanabhan for judging and in5 Dubai and Dubai Holding team for organisation! Special thanks to Tala Khlat for continious support and incredible involvment in this project! #InnovateforTomorrow #Sustainability #Circulareconomy

Piloting end products from plastic waste together with Rebound Plastic . Also huge thanks to Jaskaran Singh and Ree for support!

Piloting our future distributed recycling network full of innovation with simple excel sheets, papers and a lot of problem solving on the way. We barely started our journey and already found a galaxy of problems of recycling industry and solutions for them. Our vision is to integrate those solutions into a unified system easy to use for people of all languages and levels of education.

“We're happy, Ma, we're having fun And the train ain't even left the station” It’s hard to say that people in Global South live unhappy life, even if they don’t have proper house. But imagine the level of happiness if they had one! #circulareconomy #plasticrecycling #habitatforhumanity #plasticwaste

Today is #EarthDay . Here's to those who cares! To those who don't give up and continue their fights for better and greener future on this hospitable planet!

Our pilot container-based plastic recycling facility is LIVE and ready to dispatch 150 tons of ocean-bound PET and HDPE flakes per month to responsible brands all over the world!

Metric
Company Name	Midor Ltd.	Hershey's® Ice Cream	Cielo Rooftop	Lifeway Foods, Inc.
Symbol				LWAY
MSH ID	NET:MIDOR	COM:HERSHEYICECREAM	AU:COM:CIELOROOFTOP	COM:LIFEWAYKEFIR
Market	PRIVATE	STOCKS	PRIVATE	STOCKS
Sector	Consumer Goods	Consumer Goods	Consumer Services	Consumer Defensive
Industry	Food Production	Food & Beverage	Food & Beverage	Packaged Foods
Country	US	US	AU	US
Stage
Employee Count	11	501		288
Website	midor.net	hersheyicecream.com	cielorooftop.com.au	lifewaykefir.com
LinkedIn	midori-network	hershey-creamery-company		lifeway-foods-inc-
Founders

Metric
Market Cap			175.90M
Enterprise Value
Monthly Web Traffic	238	17.54K
Web Traffic Growth	-0.60	-0.74
Valuation
Raised Capital

Metric
Revenue				160.12M
Revenue (LTM)
Revenue (NTM)
Gross Profit				42.44M
EBITDA				17.00M
Operating Income				17.00M
Net Income				11.37M
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.27
Operating Profit Margin				0.11
EBITDA Margin				0.11
Net Profit Margin				0.08
Return on Equity				0.22
Return on Assets				0.16
Return on Capital Employed				0.28

MIDO

NET:MIDOR

Midor Ltd.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				22.53
P/B Ratio				3.27
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				2.51
EV Multiple				20.41

Metric
Days Sales Outstanding				31.68
Days Payables Outstanding				28.81
Days Inventory Outstanding				28.20
Operating Cycle				59.83
Cash Conversion Cycle				28.93
Asset Turnover				2.08

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt				148.09
Operating Cash Flow/Sales				0.11
Free Cash Flow Yield				0.05

Metric
Cash & Equivalents				13.20M
Accounts Receivable
Inventory				9.10M
Goodwill				11.70M
Debt to Capitalization				0.04
Debt to Assets				0.07
Current Ratio				2.25
Quick Ratio				2.22

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.01
R&D to Revenue
SG&A to Revenue				0.08