O&S Tool Inc. produces parts for various industries, recognizing the need for accurate and timely suppliers.

O&S Tool Inc.

Aisin Corporation manufactures and sells automotive parts, and energy- and lifestyle-related products. It provides powertrain products comprising 1-motor hybrid transmission and eaxle products; chassis and vehicle safety systems, such as automated parking systems and electronically controlled brake systems; power sliding door systems and sunroof products; connected and sharing solutions; and repair and maintenance products. The company also offers energy solutions comprising ENE·FARM, a system that generates electricity by extracting hydrogen from gas; gas heat pump air-conditioners; warm water shower-toilet seats; and peltier modules that are thermoelectric conversion devices, which function as heat pumps by sending direct current. In addition, it provides ILY-Ai, a multi-functional personal shopping mobility product for various user needs; fiber laser; and audio equipment. The company was incorporated in 1949 and is headquartered in Kariya, Japan.

Aisin Corporation

曙ブレーキ工業株式会社 designs and manufactures braking systems for various vehicles, including automobiles, commercial vehicles, motorcycles, and rail cars. The company offers high-performance and innovative brake solutions.

曙ブレーキ工業株式会社

Bosch develops and provides technology and services in multiple sectors including mobility, industry, and home appliances. The company focuses on innovations addressing major challenges like energy efficiency and automated driving.

Metric
Company Name	O&S Tool Inc.	Aisin Corporation	曙ブレーキ工業株式会社	Bosch
Symbol		7.26K
MSH ID	NET:OSTOOL	COM:AISIN	COM:AKEBONO-BRAKE	COM:BOSCH
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Capital Goods & Industrials	Consumer Cyclical	Capital Goods & Industrials	Technology
Industry	Manufacturing	Auto - Parts	Automotive Components	Manufacturing
Country	US	JP	JP	DE
Stage
Employee Count		115.14K
Website	ostool.net	aisin.com	akebono-brake.com	bosch.com
LinkedIn
Founders

Metric
Market Cap	9.90B	112.01M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		32.74B
Revenue (LTM)
Revenue (NTM)
Gross Profit		3.67B
EBITDA		2.72B
Operating Income		886.70M
Net Income		605.66M
EPS		2.25
Diluted EPS		2.25
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.11
Operating Profit Margin		0.03
EBITDA Margin		0.08
Net Profit Margin		0.02
Return on Equity		0.05
Return on Assets		0.02
Return on Capital Employed		0.04

NET:OSTOOL

O&S Tool Inc.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		18.94
P/B Ratio		0.72
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.35
EV Multiple		3.36

Metric
Days Sales Outstanding		57.40
Days Payables Outstanding		72.96
Days Inventory Outstanding		45.70
Operating Cycle		97.25
Cash Conversion Cycle		22.32
Asset Turnover		1.15

Metric
Operating Cash Flow		3.33B
Free Cash Flow		1.70B
Cash Flow to Debt		0.67
Operating Cash Flow/Sales		0.10
Free Cash Flow Yield		0.15

Metric
Cash & Equivalents		3.52B
Accounts Receivable		597.69M
Inventory		3.58B
Goodwill
Debt to Capitalization		0.29
Debt to Assets		0.18
Current Ratio		1.62
Quick Ratio		1.20

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue		0.07