Rare Device is a retailer that offers a variety of products including home goods, jewelry, bath and body products, stationery, accessories, and items for children, among others.

Rare Device

Glou is a marketplace for beauty products, allowing users to buy and sell items safely and confidently, with an emphasis on sustainability.

Glou

Bloomist offers a variety of home decor and lifestyle products that are inspired by nature. Self-described as a brand that makes nature home, it features items such as textiles, botanicals, and kitchenware.

Bloomist

Depop is a social e-commerce platform that allows users to buy and sell used and vintage clothing items. It was founded in 2011 and is headquartered in London, with offices in Manchester, Milan, and New York City. Depop aims to create a community-driven fashion ecosystem that promotes sustainability and inclusivity. In 2021, Depop became a subsidiary of Etsy but continues to operate as a standalone brand.

Metric
Company Name	Rare Device	Glou	Bloomist	Depop
Symbol
MSH ID	NET:RAREDEVICE	CO:GLOU	COM:BLOOMIST	COM:DEPOP
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Retail
Industry	Retail	E-commerce	Home Furnishings	Online shopping
Country	US	US	US	GB
Stage
Employee Count				1.00K
Website	raredevice.net	glou.co	bloomist.com	depop.com
LinkedIn		gloubeauty	bloomist-inc	depop
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic				18.09M
Web Traffic Growth				0.00
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

RARE

NET:RAREDEVICE

Rare Device

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue