0008
NET:SHUANGHUI
Shuanghui
- Stock
Last Close
24.96
22/11 07:04
Market Cap
83.52B
Beta: -
Volume Today
15.84M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.21B - | 2.13B 3.54% | 1.97B 7.47% | 2.16B 9.45% | 3.37B 55.99% | 2.61B 22.57% | 2.48B 4.97% | 2.47B 0.29% | 2.32B 6.18% | 1.92B 16.96% | 1.84B 4.28% | 2.04B 10.79% | 2.31B 13.12% | 1.61B 30.34% | 1.64B 1.85% | 1.87B 14.20% | 1.85B 1.20% | 1.66B 10.34% | 1.76B 5.91% | 1.90B 8.26% | 1.93B 1.48% | 2.17B 12.30% | 3.22B 48.51% | 2.39B 25.81% | 3.08B 29.23% | 3.00B 2.80% | 1.94B 35.23% | 1.87B 3.61% | 1.71B 8.49% | 1.67B 2.40% | 2.34B 40.22% | 2.09B 10.82% | 2.14B 2.59% | 1.92B 10.58% | 2.93B 52.89% | 3.17B 8.19% | 3.92B 23.57% | 2.92B 25.45% | 3.12B 6.89% | 2.97B 4.87% | 3.74B 25.75% | 2.55B 31.70% | 2.76B 8.26% | 2.54B 8.12% | |
accumulated other comprehensive income loss | 3.23B - | 3.23B - | 10.04B 211.20% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.85B - | 2.80B 27.13% | 1.11B 60.42% | 1.17B 5.47% | 2.93B 150.36% | 1.84B 37.05% | 1.95B 5.74% | 1.68B 13.71% | 2.43B 44.26% | 1.50B 38.23% | 1.43B 4.45% | 2.73B 90.47% | 3.30B 21.11% | 4.36B 32.11% | 2.69B 38.35% | 5.07B 88.36% | 6.16B 21.59% | 5.91B 4.02% | 3.83B 35.30% | 3.83B 0.16% | 2.62B 31.70% | 1.56B 40.25% | 1.64B 4.63% | 2.18B 33.14% | 3.46B 58.59% | 5.33B 54.29% | 4.60B 13.73% | 7.46B 62.27% | 8.49B 13.71% | 9.98B 17.60% | 5.20B 47.85% | 8.20B 57.57% | 7.84B 4.41% | 9.20B 17.35% | 5.76B 37.40% | 8.95B 55.36% | 5.77B 35.52% | 7.62B 32.06% | 3.19B 58.14% | 4.61B 44.54% | 2.83B 38.51% | 6.07B 114.22% | 3.72B 38.71% | 6.01B 61.46% | |
cash and short term investments | 3.85B - | 2.80B 27.13% | 1.11B 60.42% | 1.17B 5.47% | 2.93B 150.36% | 1.84B 37.05% | 1.95B 5.74% | 1.68B 13.71% | 2.43B 44.26% | 1.50B 38.23% | 1.43B 4.45% | 2.73B 90.47% | 3.30B 21.11% | 4.36B 32.11% | 2.69B 38.35% | 5.07B 88.36% | 6.16B 21.59% | 5.91B 4.02% | 3.83B 35.30% | 5.85B 52.76% | 4.49B 23.22% | 5.41B 20.54% | 4.50B 16.73% | 5.56B 23.38% | 6.51B 17.09% | 8.68B 33.39% | 7.21B 16.92% | 16.51B 128.94% | 14.22B 13.87% | 16.40B 15.33% | 8.64B 47.30% | 10.22B 18.19% | 9.30B 8.94% | 11.66B 25.30% | 6.38B 45.26% | 10.80B 69.18% | 6.80B 37.01% | 11.54B 69.73% | 4.59B 60.19% | 8.53B 85.67% | 6.79B 20.44% | 9.55B 40.65% | 8.05B 15.64% | 8.67B 7.66% | |
common stock | 2.20B - | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 3.30B 50% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0.04% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.32B 0.60% | 3.32B 0% | 3.32B 0% | 3.32B 0% | 3.46B 4.38% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | 3.46B 0% | |
deferred revenue | 1.58B - | 4.37B 176.81% | 1.22B 72.12% | 1.38B 13.19% | 1.44B 4.42% | 1.36B 5.30% | 1.32B 2.85% | 1.61B 21.48% | 1.55B 3.34% | 1.65B 5.89% | 1.65B 0.47% | 3.02B 82.61% | 2.09B 30.77% | 1.84B 11.97% | 1.86B 0.88% | 2.21B 18.82% | 2.27B 2.66% | 2.06B 9.08% | 1.96B 4.83% | 2.01B 2.50% | 2.10B 4.30% | 1.75B 16.68% | 1.70B 2.63% | 1.98B 16.34% | 2.33B 17.91% | 4.38B 87.60% | 4.86B 11.01% | 4.49B 7.68% | 4.91B 9.45% | 4.39B 10.65% | 3.89B 11.22% | 4.04B 3.68% | 4.40B 8.89% | 4.11B - | 4.25B 3.50% | 1.97B 53.62% | 3.70B 87.58% | 1.82B 50.76% | 2.16B 18.54% | ||||||
deferred revenue non current | 54.18M - | 0.00 100.00% | 33.16M - | 32.25M 2.76% | 31.85M 1.23% | 62.69M 96.85% | 56.54M 9.81% | 54.73M 3.21% | 54.21M 0.94% | 52.76M 2.68% | 51.99M 1.46% | 50.76M 2.36% | 49.86M 1.79% | 48.64M 2.43% | 74.12M 52.38% | 73.69M 0.57% | 72.14M 2.11% | 72.41M 0.37% | 71.28M 1.56% | 71.45M 0.23% | 69.35M 2.94% | 67.83M 2.20% | 66.43M 2.05% | 64.77M 2.50% | 68.05M 5.07% | 278.91M 309.87% | 289.14M 3.67% | 289.20M 0.02% | 287.08M 0.73% | 287.83M 0.26% | 292.01M 1.45% | 286.28M 1.96% | 288.81M 0.88% | 273.03M 5.46% | 262.62M 3.81% | 256.22M 2.44% | 250.87M 2.09% | 246.94M 1.57% | 70.06M 71.63% | 70.10M 0.05% | 72.14M - | ||||
deferrred tax liabilities non current | 2.69M - | 3.03M 12.40% | 2.69M 11.03% | 2.69M 0% | 13.30M 393.48% | 13.69M 2.96% | 13.79M 0.72% | 14.07M 2.01% | 16.30M 15.84% | 16.30M 0% | 14.53M 10.86% | 14.57M 0.28% | 48.93M 235.88% | 48.93M 0% | 48.64M 0.59% | 36.28M 25.40% | 67.14M 85.05% | 67.85M 1.05% | 65.12M 4.02% | 66.07M 1.47% | 73.49M 11.23% | 78.14M 6.32% | 116.31M 48.86% | 113.83M 2.13% | 151.76M 33.32% | 150.88M 0.58% | 152.11M 0.82% | 163.88M 7.74% | 203.26M 24.03% | 216.59M 6.56% | 214.46M 0.98% | 206.47M 3.73% | 267.10M 29.36% | 254.35M 4.77% | 246.49M 3.09% | 254.66M 3.32% | 247.17M 2.94% | 252.89M 2.31% | 273.89M 8.31% | 298.84M 9.11% | 579.60M 93.95% | 295.10M 49.09% | 586.86M 98.87% | 301.44M 48.64% | |
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 916.09M - | 909.95M 0.67% | 902.25M 0.85% | 1.06B 17.55% | 1.08B 2.14% | 1.08B 0.50% | 1.07B 0.69% | 1.08B 0.63% | 1.07B 0.29% | 1.07B 0.70% | 1.06B 0.54% | 1.05B 0.72% | 1.04B 1.00% | 1.04B 0.65% | 1.03B 0.69% | 1.05B 2.34% | 1.01B 4.50% | 977.39M 2.78% | 958.06M 1.98% | 951.01M 0.74% | 942.12M 0.93% | 934.61M 0.80% | 927.87M 0.72% | 830.65M 10.48% | 983.44M 18.39% | 983.33M 0.01% | 976.39M 0.71% | 1.02B 4.55% | 1.03B 1.19% | 1.04B 0.99% | 1.04B 0.66% | 1.04B 0.10% | 1.08B 3.89% | 1.07B 0.45% | 1.07B 0.15% | 1.23B 15.06% | 1.24B 0.82% | 1.30B 4.56% | 1.29B 0.78% | 1.29B 0.24% | 1.28B 0.72% | 1.21B 5.89% | 1.20B 0.83% | 1.19B 0.75% | |
intangible assets | 916.09M - | 909.95M 0.67% | 902.25M 0.85% | 1.06B 17.55% | 1.08B 2.14% | 1.08B 0.50% | 1.07B 0.69% | 1.08B 0.63% | 1.07B 0.29% | 1.07B 0.70% | 1.06B 0.54% | 1.05B 0.72% | 1.04B 1.00% | 1.04B 0.65% | 1.03B 0.69% | 1.05B 2.34% | 1.01B 4.50% | 977.39M 2.78% | 958.06M 1.98% | 951.01M 0.74% | 942.12M 0.93% | 934.61M 0.80% | 927.87M 0.72% | 830.65M 10.48% | 983.44M 18.39% | 983.33M 0.01% | 976.39M 0.71% | 1.02B 4.55% | 1.03B 1.19% | 1.04B 0.99% | 1.04B 0.66% | 1.04B 0.10% | 1.08B 3.89% | 1.07B 0.45% | 1.07B 0.15% | 1.23B 15.06% | 1.24B 0.82% | 1.30B 4.56% | 1.29B 0.78% | 1.29B 0.24% | 1.28B 0.72% | 1.21B 5.89% | 1.19B - | ||
inventory | 3.57B - | 3.93B 10.25% | 4.32B 9.86% | 4.42B 2.27% | 3.72B 15.83% | 3.47B 6.83% | 3.72B 7.43% | 3.56B 4.46% | 3.38B 4.85% | 2.59B 23.49% | 2.88B 11.30% | 3.27B 13.31% | 3.22B 1.42% | 2.51B 22.13% | 3.32B 32.44% | 2.78B 16.14% | 2.93B 5.16% | 3.01B 2.68% | 4.08B 35.73% | 3.82B 6.43% | 4.23B 10.73% | 5.27B 24.65% | 7.20B 36.68% | 7.76B 7.73% | 8.80B 13.41% | 8.75B 0.53% | 9.37B 7.00% | 6.29B 32.90% | 6.38B 1.46% | 5.79B 9.15% | 7.76B 33.89% | 7.25B 6.51% | 5.67B 21.83% | 5.74B 1.32% | 6.93B 20.60% | 6.73B 2.86% | 6.12B 9.04% | 6.09B 0.43% | 7.76B 27.26% | 7.78B 0.32% | 8.27B 6.24% | 7.14B 13.66% | 7.10B 0.55% | 6.25B 11.98% | |
long term debt | 6.01M - | 5.91M 1.62% | 5.91M 0.01% | 5.76M 2.57% | 5.73M 0.54% | 5.60M 2.26% | 5.57M 0.47% | 5.65M 1.30% | 5.76M 1.99% | 5.58M 3.15% | 5.73M 2.75% | 5.59M 2.48% | 5.83M 4.25% | 5.60M 3.83% | 5.51M 1.57% | 5.24M 4.92% | 5.14M 2.07% | 4.79M 6.66% | 5.06M 5.52% | 5.08M 0.35% | 5.08M 0.12% | 4.80M 5.60% | 4.91M 2.29% | 16.31M 232.39% | 16.19M 0.75% | 15.70M 3.01% | 15.89M 1.19% | 15.20M 4.33% | 15.10M 0.68% | 209.87M 1,290.03% | 223.37M 6.43% | 221.58M 0.81% | 228.63M 3.18% | 234.02M 2.36% | 239.27M 2.25% | 236.31M 1.24% | 218.85M 7.39% | 216.86M 0.91% | 218.05M 0.55% | 1.17B 434.57% | 961.79M 17.49% | 1.02B 5.89% | 811.04M 20.36% | 810.58M 0.06% | |
long term investments | 220.34M - | -3.25B 1,576.19% | 257.25M 107.91% | 261.65M 1.71% | |||||||||||||||||||||||||||||||||||||||||
net debt | -3.65B - | -2.65B 27.45% | -1.01B 62.04% | -1.06B 5.04% | -2.62B 148.44% | -1.25B 52.41% | -358.96M 71.25% | -574.16M 59.95% | -1.82B 217.09% | -1.04B 43.10% | -819.09M 20.94% | -1.09B 33.56% | -2.24B 104.99% | -1.55B 30.78% | 335.69M 121.63% | -2.18B 748.47% | -3.43B 57.56% | -3.53B 2.83% | -1.03B 70.86% | -578.22M 43.75% | 506.90M 187.67% | 2.34B 361.11% | 2.16B 7.66% | 2.03B 6.05% | 533.85M 73.67% | -785.79M 247.20% | 1.71B 316.99% | -2.44B 242.95% | -5.27B 116.11% | -5.19B 1.49% | -1.18B 77.30% | -1.44B 22.17% | -4.33B 200.87% | -1.59B 63.37% | -1.33B 16.12% | 1.10B 182.47% | -1.81B 265.28% | 3.66B 301.68% | 4.21B 15.06% | 8.86B 110.53% | 4.39B 50.46% | 6.14B 40.01% | 4.74B 22.86% | 4.50B 4.93% | |
net receivables | 385.46M - | 290.62M 24.60% | 322.95M 11.12% | 281.40M 12.86% | 313.81M 11.52% | 273.14M 12.96% | 265.20M 2.91% | 282.16M 6.39% | 295.63M 4.77% | 273.94M 7.34% | 310.62M 13.39% | 258.85M 16.67% | 266.34M 2.89% | 264.46M 0.71% | 234.55M 11.31% | 203.79M 13.11% | 246.77M 21.09% | 169.90M 31.15% | 185.65M 9.27% | 410.50M 121.11% | 708.43M 72.58% | 710.85M 0.34% | 298.63M 57.99% | 666.01M 123.02% | 610.65M 8.31% | 1.21B 98.39% | 658.19M 45.67% | 1.49B 126.62% | 881.27M 40.92% | 1.30B 47.13% | 800.92M 38.23% | 1.24B 54.33% | 740.96M 40.06% | 1.85B 149.56% | 1.20B 35.37% | 1.23B 2.93% | 673.96M 45.22% | 896.93M 33.08% | 703.64M 21.55% | 728.04M 3.47% | 1.20B 65.37% | 951.41M 20.98% | 1.04B 9.25% | 562.46M 45.89% | |
other assets | -0.00 - | -0.00 - | 0.00 - | 1 - | 1 - | ||||||||||||||||||||||||||||||||||||||||
other current assets | 1.16B - | 2.51B 116.78% | 1.32B 47.61% | 2.52B 91.46% | 1.57B 37.75% | 3.28B 109.18% | 1.66B 49.30% | 3.25B 95.21% | 2.81B 13.50% | 5.05B 79.81% | 2.07B 59.05% | 880.60M 57.42% | 251.31M 71.46% | 2.24B 792.28% | 771.74M 65.58% | 374.75M 51.44% | 678.71M 81.11% | 1.50B 121.09% | 696.57M 53.58% | 1.09B 56.72% | 336.09M 69.21% | 306.03M 8.94% | 419.97M 37.23% | 396.12M 5.68% | 383.13M 3.28% | 374.30M 2.30% | 505.19M 34.97% | 332.02M 34.28% | 593.47M 78.75% | 712.84M 20.11% | 954.25M 33.87% | 1.54B 61.74% | 1.81B 17.04% | 2.50B 38.39% | 1.23B 50.64% | 1.29B 4.68% | 2.48B 92.06% | 3.95B 59.32% | 3.35B 15.31% | 4.28B 27.82% | 118.58M 97.23% | 3.65B 2,977.78% | 159.72M 95.62% | 2.88B 1,703.10% | |
other current liabilities | 703.68M - | 532.18M 24.37% | 430.85M 19.04% | 691.77M 60.56% | 463.53M 32.99% | 504.93M 8.93% | 529.00M 4.77% | 754.24M 42.58% | 646.24M 14.32% | 627.76M 2.86% | 521.31M 16.96% | 779.45M 49.52% | 720.83M 7.52% | 496.26M 31.15% | 534.91M 7.79% | 710.33M 32.79% | 565.06M 20.45% | 584.66M 3.47% | 499.65M 14.54% | 834.71M 67.06% | 986.90M 18.23% | 754.29M 23.57% | 1.07B 41.42% | 1.75B 64.07% | 1.89B 8.24% | 186.74M 90.14% | 97.70M 47.68% | 72.55M 25.74% | 170.56M 135.09% | 167.47M 1.81% | 138.98M 17.01% | 142.61M 2.61% | 153.25M 7.46% | 3.89B 2,439.99% | 4.62B 18.77% | 5.02B 8.62% | 5.84B 16.39% | 4.46B 23.63% | 136.26M 96.95% | 132.77M 2.56% | 2.26B 1,601.21% | 3.83B 69.66% | 1.87B 51.28% | 2.26B 21.31% | |
other liabilities | 0.00 - | 0.00 - | -0.00 - | -0.00 0% | 0.00 - | 0.00 - | -0.00 200% | -0.00 - | 0.00 - | -0.00 - | 1 - | 1 0% | |||||||||||||||||||||||||||||||||
other non current assets | 536M - | 114.28M 78.68% | 101.66M 11.04% | 155.60M 53.06% | 108.98M 29.96% | 122.13M 12.07% | 98.17M 19.63% | 34.28M 65.08% | 44.55M 29.95% | 4.25M 90.46% | 9.42M 121.51% | 5.05M 46.37% | 5.41M 7.17% | 4.47M 17.44% | 8.29M 85.46% | 5.00M 39.62% | 5.32M 6.28% | 10.60M 99.27% | 6.20M 41.53% | 2.15B 34,547.76% | 2.47B 14.88% | 4.46B 80.99% | 2.99B 33.02% | 3.81B 27.41% | 3.30B 13.36% | 3.98B 20.55% | 2.84B 28.59% | 10.22B 259.59% | 6.49B 36.50% | 7.64B 17.77% | 4.54B 40.55% | 3.27B 28.12% | 1.92B 41.18% | 2.83B 47.37% | 948.56M 66.49% | 2.28B 139.95% | 1.47B 35.56% | 4.36B 197.11% | 1.81B 58.48% | 4.30B 137.59% | 64.55M 98.50% | 3.88B 5,909.10% | 1.27B 67.14% | 67.13M 94.73% | |
other non current liabilities | -0.00 - | 35.10M 471,131,217,001,971,776% | 34.81M 0.83% | 33.24M 4.52% | 0.00 - | 68.30M - | 68.30M 0% | 68.30M 0% | 68.30M 0.00% | 67.95M 0.51% | 67.95M 0.00% | 67.95M 0.00% | 67.95M 0.00% | 67.05M 1.32% | 67M 0.07% | -0.00 100.00% | 261.73M 878,208,905,384,034,176% | 355.13M 35.69% | 69.96M 80.30% | 68.72M 1.77% | 68.47M 0.36% | 65.81M 3.89% | 65.71M 0.15% | 65.52M 0.29% | 65.02M 0.76% | 0.00 - | 140.35M - | 2 100.00% | 206.59M 10,329,714,000% | 205.59M 0.49% | |||||||||||||||
othertotal stockholders equity | 3.62B - | 3.68B 1.56% | 3.77B 2.42% | 3.87B 2.63% | 4.08B 5.60% | 4.13B 1.18% | 3.08B 25.47% | 3.11B 1.15% | 3.56B 14.41% | 3.59B 0.92% | 3.62B 0.76% | 3.65B 0.69% | 3.66B 0.43% | 3.68B 0.33% | 3.70B 0.57% | 3.70B 0.08% | 3.72B 0.45% | 3.73B 0.28% | 3.74B 0.44% | 3.75B 0.23% | 3.78B 0.80% | 3.79B 0.16% | 3.78B 0.09% | 3.13B 17.40% | 3.15B 0.66% | 3.15B 0.00% | 3.15B 0.00% | 9.97B 216.83% | 10.01B 0.45% | 10.01B 0.00% | 10.01B 0.00% | 10.01B 0.00% | 10.02B 0.01% | 10.01B 0.01% | 10.01B 0.03% | 10.01B 0.00% | 10.02B 0.09% | 10.02B 0.00% | 10.02B 0.00% | 10.02B 0.00% | 6.82B 31.97% | 10.04B 47.34% | 6.82B 32.13% | 1 100.00% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 8.98B - | 9.31B 3.58% | 9.55B 2.64% | 9.77B 2.32% | 11.94B 22.14% | 11.93B 0.05% | 12.09B 1.34% | 12.26B 1.39% | 12.50B 1.95% | 12.43B 0.55% | 12.31B 0.98% | 12.19B 0.93% | 12.11B 0.69% | 11.94B 1.40% | 11.81B 1.10% | 11.79B 0.15% | 11.66B 1.12% | 11.51B 1.27% | 11.38B 1.10% | 11.27B 1.02% | 11.21B 0.51% | 11.09B 1.08% | 10.91B 1.64% | 10.85B 0.56% | 10.75B 0.89% | 10.64B 1.01% | 10.57B 0.66% | 10.56B 0.14% | 10.63B 0.68% | 10.98B 3.33% | 11.37B 3.57% | 12.81B 12.64% | 14.29B 11.55% | 14.92B 4.41% | 16.43B 10.12% | 17.34B 5.53% | 18.24B 5.20% | 18.21B 0.15% | 18.31B 0.57% | 18.43B 0.66% | 18.58B 0.79% | 18.13B 2.40% | 18.21B 0.42% | 18.04B 0.92% | |
retained earnings | 8.53B - | 6.41B 24.79% | 7.50B 16.96% | 8.45B 12.73% | 9.22B 9.06% | 10.14B 9.99% | 8.08B 20.34% | 9.21B 14.07% | 9.93B 7.75% | 11.00B 10.82% | 7.96B 27.69% | 6.11B 23.18% | 7.24B 18.45% | 8.12B 12.14% | 5.19B 36.11% | 6.43B 24.04% | 7.60B 18.15% | 8.67B 13.99% | 6.36B 26.63% | 7.62B 19.93% | 5.89B 22.70% | 7.18B 21.82% | 6.47B 9.92% | 8.74B 35.22% | 10.02B 14.61% | 11.49B 14.66% | 9.33B 18.78% | 11.23B 20.33% | 10.28B 8.42% | 11.73B 14.01% | 7.00B 40.29% | 7.92B 13.08% | 9.33B 17.83% | 10.79B 15.65% | 7.56B 29.91% | 6.82B 9.83% | 8.37B 22.73% | 9.86B 17.78% | 7.74B 21.47% | 6.63B 14.31% | 7.33B 10.58% | 8.61B 17.34% | 7.21B 16.27% | 6.43B 10.83% | |
short term debt | 189.18M - | 147.78M 21.88% | 97.84M 33.80% | 107.99M 10.38% | 299.41M 177.27% | 589.50M 96.89% | 1.58B 168.86% | 1.10B 30.45% | 600.32M 45.54% | 457.32M 23.82% | 607.33M 32.80% | 1.63B 168.11% | 1.06B 35.19% | 2.81B 165.95% | 3.02B 7.63% | 2.89B 4.46% | 2.73B 5.49% | 2.38B 12.64% | 2.79B 17.23% | 3.25B 16.32% | 3.12B 4.00% | 3.90B 24.90% | 3.79B 2.74% | 4.19B 10.56% | 3.97B 5.18% | 4.53B 14.01% | 6.29B 38.82% | 5.01B 20.33% | 3.20B 36.07% | 4.58B 42.99% | 3.80B 16.96% | 6.54B 71.96% | 3.28B 49.83% | 7.38B 124.89% | 4.19B 43.23% | 9.81B 134.09% | 3.74B 61.90% | 11.06B 195.87% | 7.18B 35.09% | 12.30B 71.37% | 6.05B 50.82% | 11.20B 85.07% | 7.44B 33.53% | 9.70B 30.38% | |
short term investments | -100.04M - | -103.09M 3.05% | -107.90M 4.67% | -104.85M 2.83% | -120.45M 14.88% | -129.31M 7.36% | -133.98M 3.61% | -126.74M 5.41% | -125.39M 1.06% | -122.92M 1.97% | -123.68M 0.62% | -868.20M 601.97% | -876.24M 0.93% | -209.80M 76.06% | -175.67M 16.27% | -650.37M 270.21% | -135.89M 79.11% | -133.51M 1.76% | -130.61M 2.17% | 2.01B 1,641.02% | 1.87B 7.08% | 3.85B 105.63% | 2.87B 25.41% | 3.38B 17.81% | 3.05B 9.67% | 3.35B 9.73% | 2.61B 21.99% | 9.05B 246.26% | 5.74B 36.61% | 6.42B 11.99% | 3.44B 46.45% | 2.02B 41.38% | 1.46B 27.37% | 2.46B 67.85% | 621.93M 74.70% | 1.85B 197.11% | 1.03B 44.20% | 3.92B 280.48% | 1.41B 64.17% | 3.92B 178.94% | 3.95B 0.81% | 3.47B 12.10% | 4.33B 24.65% | 2.66B 38.56% | |
tax assets | 81.92M - | 72.98M 10.91% | 75.81M 3.87% | 74.16M 2.18% | 39.13M 47.23% | 36.94M 5.60% | 44.67M 20.93% | 41.86M 6.30% | 64.62M 54.38% | 65.34M 1.12% | 81.09M 24.11% | 82.19M 1.36% | 66.79M 18.74% | 62.10M 7.02% | 87.22M 40.45% | 65.75M 24.61% | 47.53M 27.71% | 40.46M 14.87% | 61.03M 50.82% | 50.36M 17.48% | 66.06M 31.19% | 61.89M 6.31% | 63.43M 2.49% | 116.42M 83.54% | 205.14M 76.21% | 195.48M 4.71% | 172.11M 11.95% | 187.86M 9.15% | 187.49M 0.20% | 168.07M 10.35% | 219.97M 30.88% | 215.16M 2.19% | 117.04M 45.60% | 113.67M 2.89% | 133.09M 17.09% | 154.31M 15.95% | 175.01M 13.41% | 159.45M 8.89% | 157.64M 1.14% | 148.37M 5.88% | 460.52M 210.39% | 144.80M 68.56% | 423.45M 192.44% | 147.67M 65.13% | |
tax payables | 301.52M - | 302.41M 0.30% | 312.13M 3.21% | 380.08M 21.77% | 318.48M 16.21% | 377.04M 18.39% | 299.49M 20.57% | 395.65M 32.11% | 309.19M 21.85% | 433.65M 40.25% | 374.91M 13.55% | 465.92M 24.28% | 295.60M 36.56% | 380.94M 28.87% | 298.67M 21.60% | 382.09M 27.93% | 294.63M 22.89% | 425.70M 44.49% | 324.20M 23.84% | 412.44M 27.22% | 329.14M 20.20% | 305.97M 7.04% | 216.39M 29.28% | 409.70M 89.34% | 381.24M 6.95% | 568.32M 49.07% | 546.40M 3.86% | 678.81M 24.23% | 411.79M 39.34% | 546.12M 32.62% | 326.02M 40.30% | 508.12M 55.86% | 372.70M 26.65% | 451.13M 21.04% | 392.38M 13.02% | 483.68M 23.27% | 478.51M 1.07% | 472.71M 1.21% | 402.50M 14.85% | 526.20M 30.73% | 284.75M 45.88% | 532.22M 86.90% | 291.46M 45.24% | ||
total assets | 19.75B - | 20.20B 2.30% | 17.97B 11.05% | 19.72B 9.76% | 21.98B 11.47% | 22.33B 1.57% | 21.20B 5.05% | 22.47B 5.99% | 22.88B 1.85% | 23.30B 1.84% | 20.48B 12.13% | 21.54B 5.19% | 21.35B 0.88% | 22.83B 6.92% | 20.33B 10.94% | 22.20B 9.21% | 23.09B 3.99% | 23.49B 1.73% | 21.54B 8.28% | 23.79B 10.41% | 22.35B 6.05% | 24.12B 7.95% | 24.68B 2.29% | 26.54B 7.55% | 28.63B 7.90% | 31.22B 9.02% | 30.00B 3.90% | 37.07B 23.58% | 34.70B 6.39% | 37.16B 7.07% | 31.82B 14.37% | 35.35B 11.11% | 33.98B 3.89% | 38.66B 13.78% | 33.93B 12.22% | 39.43B 16.20% | 36.41B 7.66% | 42.86B 17.70% | 36.84B 14.03% | 41.83B 13.55% | 36.98B 11.59% | 41.40B 11.93% | 36.51B 11.79% | 38.22B 4.68% | |
total current assets | 8.96B - | 9.54B 6.48% | 7.07B 25.88% | 8.39B 18.68% | 8.53B 1.67% | 8.86B 3.90% | 7.60B 14.24% | 8.77B 15.36% | 8.92B 1.68% | 9.41B 5.57% | 6.69B 28.89% | 7.13B 6.57% | 7.04B 1.29% | 9.38B 33.20% | 7.02B 25.17% | 8.43B 20.15% | 10.02B 18.80% | 10.59B 5.75% | 8.79B 17.01% | 11.17B 27.04% | 9.76B 12.59% | 11.70B 19.84% | 12.43B 6.24% | 14.38B 15.72% | 16.30B 13.37% | 19.02B 16.67% | 17.74B 6.72% | 24.62B 38.76% | 22.07B 10.35% | 24.21B 9.66% | 18.16B 24.99% | 20.25B 11.52% | 17.52B 13.48% | 21.75B 24.15% | 15.74B 27.65% | 20.05B 27.38% | 16.08B 19.81% | 22.49B 39.87% | 16.40B 27.06% | 21.32B 29.98% | 16.38B 23.18% | 21.28B 29.97% | 16.35B 23.19% | 18.52B 13.25% | |
total current liabilities | 4.68B - | 7.18B 53.39% | 3.72B 48.20% | 4.34B 16.62% | 5.57B 28.43% | 5.06B 9.06% | 5.92B 16.81% | 5.94B 0.34% | 5.12B 13.75% | 4.66B 9.04% | 4.63B 0.67% | 7.47B 61.50% | 6.18B 17.31% | 6.75B 9.33% | 7.05B 4.43% | 7.67B 8.84% | 7.41B 3.49% | 6.69B 9.75% | 7.01B 4.85% | 7.99B 14.05% | 8.13B 1.71% | 8.56B 5.31% | 9.77B 14.13% | 10.30B 5.44% | 11.28B 9.50% | 12.09B 7.14% | 13.19B 9.06% | 11.44B 13.24% | 9.99B 12.62% | 10.81B 8.10% | 10.18B 5.79% | 12.81B 25.84% | 9.97B 22.13% | 13.19B 32.23% | 11.74B 10.96% | 18.00B 53.28% | 13.50B 25.00% | 18.44B 36.60% | 14.54B 21.14% | 19.65B 35.14% | 14.02B 28.69% | 17.58B 25.42% | 13.89B 20.97% | 16.66B 19.95% | |
total debt | 195.19M - | 153.69M 21.26% | 103.75M 32.50% | 113.75M 9.64% | 305.14M 168.26% | 595.10M 95.03% | 1.59B 167.27% | 1.11B 30.34% | 606.08M 45.30% | 462.90M 23.62% | 613.06M 32.44% | 1.63B 166.52% | 1.06B 35.05% | 2.81B 165.02% | 3.03B 7.62% | 2.89B 4.46% | 2.73B 5.48% | 2.39B 12.63% | 2.80B 17.21% | 3.25B 16.29% | 3.12B 3.99% | 3.90B 24.86% | 3.79B 2.74% | 4.21B 10.85% | 3.99B 5.17% | 4.55B 13.94% | 6.30B 38.69% | 5.03B 20.29% | 3.22B 35.96% | 4.79B 48.84% | 4.03B 15.94% | 6.76B 67.92% | 3.51B 48.09% | 7.61B 116.91% | 4.43B 41.83% | 10.04B 126.78% | 3.96B 60.61% | 11.27B 184.98% | 7.40B 34.41% | 13.46B 82.07% | 7.22B 46.37% | 12.21B 69.13% | 8.46B 30.74% | 10.51B 24.28% | |
total investments | 169.43M - | 154.69M 8.70% | 158.09M 2.20% | 161.87M 2.39% | 162.04M 0.11% | 166.15M 2.53% | 160.71M 3.27% | 161.14M 0.27% | 161.59M 0.28% | 204.13M 26.32% | 202.65M 0.72% | 206.77M 2.03% | 210.71M 1.90% | 200.21M 4.98% | 206.40M 3.09% | 208.59M 1.06% | 220.45M 5.68% | 224.50M 1.84% | 214.36M 4.52% | 217.49M 1.46% | 222.48M 2.30% | 223.09M 0.27% | 228.87M 2.59% | 234.42M 2.43% | 243.89M 4.04% | 245.48M 0.65% | 308.18M 25.55% | 317.81M 3.13% | 329.50M 3.68% | 341.43M 3.62% | 330.65M 3.16% | 494.13M 49.44% | 517.41M 4.71% | 429.26M 17.04% | 236.12M 44.99% | 233.05M 1.30% | 245.54M 5.36% | 268.69M 9.42% | 278.98M 3.83% | 264.84M 5.07% | 4.17B 1,475.84% | 222.31M 94.67% | 4.59B 1,964.06% | 2.92B 36.30% | |
total liabilities | 4.74B - | 7.22B 52.28% | 3.76B 47.91% | 4.38B 16.39% | 5.62B 28.39% | 5.12B 8.99% | 5.97B 16.63% | 6.02B 0.86% | 5.20B 13.63% | 4.73B 8.95% | 4.70B 0.70% | 7.54B 60.49% | 6.28B 16.70% | 6.86B 9.15% | 7.22B 5.34% | 7.83B 8.43% | 7.62B 2.70% | 6.90B 9.47% | 7.22B 4.63% | 8.21B 13.66% | 8.35B 1.74% | 8.79B 5.23% | 10.03B 14.18% | 10.57B 5.37% | 11.52B 8.97% | 12.58B 9.24% | 13.78B 9.48% | 11.97B 13.13% | 10.57B 11.66% | 11.59B 9.63% | 10.97B 5.34% | 13.59B 23.89% | 10.83B 20.33% | 14.03B 29.57% | 12.52B 10.77% | 18.76B 49.89% | 14.23B 24.17% | 19.17B 34.71% | 15.29B 20.25% | 21.37B 39.76% | 15.77B 26.20% | 18.96B 20.26% | 15.50B 18.27% | 18.05B 16.50% | |
total liabilities and stockholders equity | 19.75B - | 20.20B 2.30% | 17.97B 11.05% | 19.72B 9.76% | 21.98B 11.47% | 22.33B 1.57% | 21.20B 5.05% | 22.47B 5.99% | 22.88B 1.85% | 23.30B 1.84% | 20.48B 12.13% | 21.54B 5.19% | 21.35B 0.88% | 22.83B 6.92% | 20.33B 10.94% | 22.20B 9.21% | 23.09B 3.99% | 23.49B 1.73% | 21.54B 8.28% | 23.79B 10.41% | 22.35B 6.05% | 24.12B 7.95% | 24.68B 2.29% | 26.54B 7.55% | 28.63B 7.90% | 31.22B 9.02% | 30.00B 3.90% | 37.07B 23.58% | 34.70B 6.39% | 37.16B 7.07% | 31.82B 14.37% | 35.35B 11.11% | 33.98B 3.89% | 38.66B 13.78% | 33.93B 12.22% | 39.43B 16.20% | 36.41B 7.66% | 42.86B 17.70% | 36.84B 14.03% | 41.83B 13.55% | 36.98B 11.59% | 41.40B 11.93% | 36.51B 11.79% | 38.22B 4.68% | |
total non current assets | 10.79B - | 10.66B 1.18% | 10.90B 2.22% | 11.33B 3.98% | 13.45B 18.72% | 13.46B 0.09% | 13.60B 1.00% | 13.70B 0.75% | 13.97B 1.96% | 13.89B 0.55% | 13.79B 0.77% | 14.41B 4.52% | 14.31B 0.68% | 13.45B 6.01% | 13.31B 1.02% | 13.77B 3.44% | 13.07B 5.08% | 12.90B 1.34% | 12.75B 1.10% | 12.62B 1.05% | 12.59B 0.27% | 12.43B 1.28% | 12.25B 1.43% | 12.16B 0.75% | 12.33B 1.42% | 12.19B 1.10% | 12.26B 0.50% | 12.45B 1.59% | 12.63B 1.43% | 12.95B 2.54% | 13.66B 5.49% | 15.10B 10.56% | 16.46B 8.96% | 16.91B 2.74% | 18.20B 7.62% | 19.39B 6.54% | 20.34B 4.91% | 20.37B 0.17% | 20.44B 0.35% | 20.52B 0.36% | 20.61B 0.44% | 20.11B 2.41% | 20.16B 0.27% | 19.71B 2.27% | |
total non current liabilities | 62.88M - | 44.04M 29.96% | 43.42M 1.42% | 41.69M 3.98% | 52.19M 25.18% | 51.54M 1.25% | 51.21M 0.63% | 82.41M 60.91% | 78.60M 4.62% | 76.60M 2.54% | 74.47M 2.78% | 72.91M 2.09% | 106.74M 46.39% | 105.29M 1.36% | 172.31M 63.65% | 158.47M 8.03% | 214.70M 35.48% | 214.63M 0.03% | 210.26M 2.04% | 211.51M 0.59% | 217.81M 2.98% | 222.33M 2.08% | 257.62M 15.87% | 264.97M 2.85% | 234.38M 11.54% | 493.07M 110.37% | 591.18M 19.90% | 527.95M 10.70% | 576.21M 9.14% | 784.13M 36.08% | 790.72M 0.84% | 781.58M 1.16% | 853.25M 9.17% | 839.67M 1.59% | 774.56M 7.75% | 764.01M 1.36% | 728.65M 4.63% | 725.97M 0.37% | 742.81M 2.32% | 1.71B 130.39% | 1.75B 2.36% | 1.38B 21.02% | 1.60B 15.97% | 1.39B 13.38% | |
total stockholders equity | 14.35B - | 12.29B 14.33% | 13.47B 9.57% | 14.52B 7.83% | 15.50B 6.77% | 16.47B 6.25% | 14.46B 12.23% | 15.63B 8.11% | 16.79B 7.44% | 17.90B 6.59% | 14.88B 16.87% | 13.06B 12.23% | 14.20B 8.76% | 15.09B 6.27% | 12.18B 19.28% | 13.43B 10.26% | 14.62B 8.82% | 15.69B 7.35% | 13.40B 14.61% | 14.68B 9.52% | 12.97B 11.59% | 14.27B 9.96% | 13.55B 5.02% | 15.19B 12.10% | 16.49B 8.55% | 17.96B 8.91% | 15.80B 12.02% | 24.66B 56.11% | 23.76B 3.65% | 25.20B 6.06% | 20.48B 18.74% | 21.40B 4.47% | 22.81B 6.61% | 24.27B 6.40% | 21.04B 13.31% | 20.29B 3.53% | 21.85B 7.68% | 23.34B 6.81% | 21.23B 9.06% | 20.12B 5.22% | 20.84B 3.61% | 22.11B 6.10% | 20.71B 6.33% | 19.93B 3.77% |
All numbers in (except ratios and percentages)