Elastique provides digital services including web development, design, and online marketing. The company is self-described as focused on delivering user-friendly solutions.

Elastique

Keepit is the world’s only independent vendor-neutral cloud dedicated to SaaS data protection. It offers a purpose-built solution for cloud SaaS data protection, with a focus on security, efficiency, ease of use, and reliability. The company's founders predicted the shift to cloud-based software as a service over 20 years ago, leading to the development of a solution designed specifically for cloud SaaS data protection.

Morten Felsvang

Frederik Schouboe

Keepit

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, and SaaS data protection solutions; data threat analytics; data security posture; and cyber recovery solutions. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, and public sectors. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.

Arvind Jain

Bipul Sinha

Soham Mazumdar

Arvind Nithrakashyap

Rubrik, Inc.

LogRhythm is a global security intelligence company specializing in Security Information and Event Management (SIEM), log management, network monitoring, user behavior, and security analytics. It provides self-hosted and cloud-native SIEM Platforms to assist with monitoring, detecting, investigating, and responding to cybersecurity threats.

Metric
Company Name	Elastique	Keepit	Rubrik, Inc.	LogRhythm, Inc.
Symbol			RBRK
MSH ID	NL:ELASTIQUE	COM:KEEPIT	COM:RUBRIK	COM:LOGRHYTHM
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Commercial & Professional Services	Technology	Technology	Technology
Industry	Information Technology	Data Protection and Cloud Services	Software - Infrastructure	Technology (software)
Country	NL		US	US
Stage
Employee Count		251	3.10K	529
Website	elastique.nl	keepit.com	rubrik.com	logrhythm.com
LinkedIn			rubrik-inc	logrhythm
Founders

Metric
Market Cap		5.98B
Enterprise Value
Monthly Web Traffic	6.98K	708.61K
Web Traffic Growth	9.41	-0.38
Valuation
Raised Capital

Metric
Revenue			627.89M
Revenue (LTM)
Revenue (NTM)
Gross Profit			482.93M
EBITDA			-288.10M
Operating Income			-306.51M
Net Income			-354.16M
EPS			-5.84
Diluted EPS			-5.84
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.70
Operating Profit Margin			-1.39
EBITDA Margin			-0.46
Net Profit Margin			-1.47
Return on Equity			1.80
Return on Assets			-0.85
Return on Capital Employed			-2.21

ELAS

NL:ELASTIQUE

Elastique

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-1.96
P/B Ratio			-3.80
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			10.01
EV Multiple			-5.32

Metric
Days Sales Outstanding			55.46
Days Payables Outstanding			15.22
Days Inventory Outstanding			7.91
Operating Cycle			75.72
Cash Conversion Cycle			59.02
Asset Turnover			0.60

Metric
Operating Cash Flow			-4.52M
Free Cash Flow			-24.53M
Cash Flow to Debt			-0.06
Operating Cash Flow/Sales			-0.03
Free Cash Flow Yield			-0.01

Metric
Cash & Equivalents			130.03M
Accounts Receivable			17.16M
Inventory			4.81M
Goodwill			100.34M
Debt to Capitalization			-1.49
Debt to Assets			0.26
Current Ratio			1.16
Quick Ratio			1.15

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.94
R&D to Revenue			0.66
SG&A to Revenue			0.34