NL:MERUS
Merus N.V.
- Stock
Last Close
44.35
22/11 21:00
Market Cap
3.11B
Beta: -
Volume Today
606.90K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.30M - | 6.06M 3.89% | 8.57M 41.51% | 9.02M 5.20% | 8.35M 7.39% | 12.38M 48.25% | 13.67M 10.42% | 14.71M 7.61% | 11.65M 20.76% | 12.68M 8.83% | 6.58M 48.12% | 10.67M 62.07% | 13.50M 26.56% | 10.48M 22.39% | 11.03M 5.32% | 8.94M 18.98% | 7.89M 11.75% | 7.33M 7.06% | 11.77M 60.56% | |||||||||||||||||||||||
cost of revenue | 8.04M - | 327K - | ||||||||||||||||||||||||||||||||||||||||
gross profit | 6.30M - | 6.06M 3.89% | 8.57M 41.51% | 9.02M 5.20% | 8.35M 7.39% | 12.38M 48.25% | 13.67M 10.42% | 14.71M 7.61% | 11.65M 20.76% | 12.68M 8.83% | 6.58M 48.12% | 10.34M 57.10% | 13.50M 30.56% | 10.48M 22.39% | 11.03M 5.32% | 8.94M 18.98% | 7.89M 11.75% | 7.33M 7.06% | 11.77M 60.56% | |||||||||||||||||||||||
selling and marketing expenses | -618K - | -640K - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 8.88M - | 8.04M 9.45% | 9.14M 13.59% | 9.72M 6.39% | 9.33M 3.98% | 10.57M 13.24% | 10.17M 3.77% | 10.82M 6.41% | 11.75M 8.59% | 12.70M 8.01% | 12.47M 1.78% | 15.28M 22.57% | 15.39M 0.67% | 16.06M 4.40% | 12.59M 21.61% | 15.80M 25.45% | 16.11M 2.01% | 22.59M 40.17% | 20.77M 8.07% | |||||||||||||||||||||||
selling general and administrative expenses | 8.88M - | 8.04M 9.45% | 9.14M 13.59% | 9.72M 6.39% | 9.33M 3.98% | 10.57M 13.24% | 10.17M 3.77% | 10.82M 6.41% | 11.75M 8.59% | 12.70M 8.01% | 12.47M 1.78% | 15.28M 22.57% | 15.39M 0.67% | 16.06M 4.40% | 12.59M 21.61% | 15.18M 20.55% | 16.11M 6.17% | 21.95M 36.20% | 20.77M 5.39% | |||||||||||||||||||||||
research and development expenses | 16.99M - | 13.71M 19.30% | 17.54M 27.93% | 21.81M 24.34% | 20.81M 4.59% | 24.61M 18.29% | 26.02M 5.71% | 26.75M 2.82% | 26.98M 0.84% | 31.10M 15.28% | 42.31M 36.05% | 49.05M 15.93% | 34.87M 28.91% | 28.30M 18.84% | 36.81M 30.08% | 40.69M 10.53% | 38.58M 5.16% | 49.12M 27.30% | 63.24M 28.75% | |||||||||||||||||||||||
other expenses | 8.12M - | 191.47K - | 4.53K 97.63% | -437K - | 52K 111.90% | -75K 244.23% | -675K 800% | 458K 167.85% | 601K 31.22% | |||||||||||||||||||||||||||||||||
cost and expenses | 25.87M - | 21.75M 15.91% | 26.67M 22.63% | 31.53M 18.19% | 30.14M 4.40% | 35.18M 16.73% | 36.19M 2.87% | 37.57M 3.83% | 38.73M 3.07% | 43.79M 13.07% | 54.78M 25.09% | 64.33M 17.44% | 50.25M 21.88% | 44.36M 11.72% | 49.40M 11.36% | 56.48M 14.33% | 54.70M 3.16% | 71.71M 31.09% | 84.00M 17.15% | |||||||||||||||||||||||
operating expenses | 13.40M - | -11.76M 187.76% | 5.29M 144.97% | 7.47M 41.21% | 6.84M 8.40% | 6.80M 0.65% | 6.29M 7.52% | 5.65M 10.17% | 6.57M 16.28% | 13.06M 98.99% | 13.92M 6.52% | 15.31M 10.04% | 16.24M 6.05% | 19.34M 19.10% | 19.44M 0.51% | 21.21M 9.11% | 21.48M 1.29% | 20.01M 6.84% | 18.32M 8.48% | 19.28M 5.24% | 22.00M 14.13% | 31.61M 43.66% | 25.87M 18.15% | 21.75M 15.91% | 26.67M 22.63% | 31.53M 18.19% | 30.14M 4.40% | 35.18M 16.73% | 36.19M 2.87% | 37.57M 3.83% | 38.73M 3.07% | 43.79M 13.07% | 54.78M 25.09% | 64.33M 17.44% | 50.25M 21.88% | 44.36M 11.72% | 49.40M 11.36% | 55.86M 13.08% | 54.70M 2.09% | 71.07M 29.92% | 84.00M 18.21% | |
interest expense | 5.52M - | -12K - | -82K - | -51K 37.80% | -25K 50.98% | 29K 216% | 106K 265.52% | 316K 198.11% | 866K 174.05% | 1.43M 65.59% | 2.00M 39.12% | |||||||||||||||||||||||||||||||
ebitda | -22.13M - | -13.01M 41.22% | -12.95M 0.43% | -16.91M 30.58% | -33.59M 98.63% | -17.89M 46.73% | -29.89M 67.05% | -31.77M 6.30% | -34.45M 8.43% | -55.39M 60.78% | -70.94M 28.06% | -24.00M 66.17% | -30.72M 28.04% | -33.76M 9.89% | -21.89M 35.15% | -46.92M 114.32% | -33.36M 28.91% | -63.73M 91.06% | -96.93M 52.08% | |||||||||||||||||||||||
operating income | -19.57M - | -15.70M 19.79% | -18.10M 15.34% | -22.51M 24.34% | -21.79M 3.20% | -22.80M 4.65% | -22.52M 1.24% | -22.86M 1.53% | -27.07M 18.40% | -31.11M 14.90% | -48.20M 54.93% | -53.66M 11.35% | -36.75M 31.51% | -33.88M 7.80% | -21.89M 35.39% | -47.54M 117.15% | -33.36M 29.83% | -64.37M 92.98% | -96.93M 50.57% | |||||||||||||||||||||||
depreciation and amortization | 324K - | 342K 5.56% | 370K 8.19% | 408K 10.27% | 398K 2.45% | 383K 3.77% | 384K 0.26% | 320K 16.67% | -7.38M 2,405.94% | -24.29M 229.11% | -22.74M 6.36% | 29.67M 230.46% | 6.03M 79.68% | 675K 88.80% | 659K 2.37% | 618K 6.22% | 640K - | |||||||||||||||||||||||||
total other income expenses net | 2.88M - | -2.35M 181.32% | -4.78M 103.84% | -5.19M 8.51% | 11.77M 326.75% | -4.47M 138.02% | 7.68M 271.72% | 8.55M 11.37% | 8.29M 3.04% | 25.52M 207.74% | 23.91M 6.34% | -27.92M 216.79% | -3.45M 87.66% | 551K 115.99% | 11.95M 2,069.15% | -11.57M 196.84% | 16.65M - | |||||||||||||||||||||||||
income before tax | -16.40M - | -17.94M 9.39% | -22.90M 27.62% | -27.77M 21.26% | -10.11M 63.61% | -27.33M 170.42% | -14.86M 45.60% | -14.28M 3.92% | -18.78M 31.49% | -5.58M 70.27% | -24.29M 335.03% | -81.58M 235.91% | -40.20M 50.73% | -30.54M 24.03% | -21.89M 28.31% | -59.12M 170.01% | -33.36M 43.57% | -47.73M 43.07% | -96.93M 103.10% | |||||||||||||||||||||||
income tax expense | 97K - | 31K 68.04% | 177K 470.97% | 198K 11.86% | 49K 75.25% | 62K 26.53% | -11K 117.74% | 139K 1,363.64% | 114K 17.99% | 131K 14.91% | 327K 149.62% | 387K 18.35% | -457K 218.09% | 1.49M 426.91% | 1.12M 25.17% | 1.04M 7.25% | 1.10M 5.88% | 2.32M 111.02% | 2.98M 28.49% | |||||||||||||||||||||||
net income | -5.16M - | -6.38M 23.55% | -5.24M 17.89% | -6.24M 19.17% | -6.91M 10.71% | -6.74M 2.43% | -6.19M 8.15% | -5.42M 12.42% | -5.55M 2.33% | -32.28M 481.82% | -22.78M 29.41% | -24.95M 9.51% | -18.45M 26.06% | -17.09M 7.36% | -10.40M 39.16% | -5.31M 48.92% | -12.42M 133.91% | -632.58K 94.91% | -6.97M 1,001.38% | -13.63M 95.65% | -9.11M 33.19% | -26.14M 187.01% | -16.50M 36.88% | -17.97M 8.93% | -23.07M 28.38% | -27.96M 21.19% | -10.15M 63.69% | -27.39M 169.73% | -14.85M 45.77% | -14.42M 2.91% | -18.89M 31.01% | -5.71M 69.76% | -24.61M 330.78% | -81.97M 233.02% | -39.74M 51.52% | -32.03M 19.40% | -23.01M 28.16% | -60.15M 161.40% | -34.46M 42.72% | -50.04M 45.23% | -99.91M 99.64% | |
weighted average shs out | 15.41M - | 15.41M 0% | 15.41M 0% | 14.24M - | 12.13M 14.80% | 16.09M 32.58% | 18.56M - | 19.39M 4.51% | 19.40M 0.05% | 20.98M - | 22.63M 7.83% | 22.69M 0.26% | 23.37M - | 23.39M 0.06% | 23.40M 0.06% | 23.40M 0.00% | 28.95M 23.69% | 29.03M 0.30% | 29.06M 0.09% | 29.06M 0% | 36.21M 24.60% | 38.38M 5.98% | 38.51M 0.36% | 31.43M 18.40% | 43.49M 38.38% | 43.64M 0.34% | 46.06M 5.55% | 38.64M 16.11% | 46.32M 19.89% | 48.32M 4.31% | 53.87M 11.48% | 57.83M 7.34% | 58.09M 0.45% | 61.85M 6.48% | 68.25M 10.35% | |||||||
weighted average shs out dil | 15.41M - | 15.41M 0% | 15.41M 0% | 14.24M - | 12.13M 14.80% | 16.09M 32.58% | 18.56M - | 19.39M 4.51% | 19.40M 0.05% | 20.98M - | 22.63M 7.83% | 22.69M 0.26% | 23.37M - | 23.39M 0.06% | 23.40M 0.06% | 23.40M 0.00% | 28.95M 23.69% | 29.03M 0.30% | 29.06M 0.09% | 29.06M 0% | 36.21M 24.60% | 38.38M 5.98% | 38.51M 0.36% | 40.61M 5.44% | 43.49M 7.10% | 43.64M 0.34% | 46.06M 5.55% | 38.64M 16.11% | 46.32M 19.89% | 48.32M 4.31% | 53.87M 11.48% | 57.83M 7.34% | 58.09M 0.45% | 61.85M 6.48% | 68.25M 10.35% | |||||||
eps | 0 - | 0 | -0.34 Infinity% | -0.40 17.65% | -0.45 12.50% | 0 100% | -0.43 Infinity% | -0.45 4.65% | -0.34 24.44% | 0 100% | -1.23 Infinity% | -1.29 4.88% | -0.95 26.36% | 0 100% | -0.50 Infinity% | -0.23 54% | -0.55 139.13% | 0 100% | -0.30 Infinity% | -0.58 93.33% | -0.39 32.76% | -1.12 187.18% | -0.57 49.11% | -0.62 8.77% | -0.79 27.42% | -0.96 21.52% | -0.28 70.83% | -0.71 153.57% | -0.39 45.07% | -0.46 17.95% | -0.43 6.52% | -0.13 69.77% | -0.53 307.69% | -2.12 300% | -0.86 59.43% | -0.66 23.26% | -0.43 34.85% | -1.04 141.86% | -0.59 43.27% | -0.81 37.29% | -1.46 80.25% | |
epsdiluted | 0 - | 0 | -0.34 Infinity% | -0.40 17.65% | -0.45 12.50% | 0 100% | -0.43 Infinity% | -0.45 4.65% | -0.34 24.44% | 0 100% | -1.23 Infinity% | -1.29 4.88% | -0.95 26.36% | 0 100% | -0.50 Infinity% | -0.23 54% | -0.55 139.13% | 0 100% | -0.30 Infinity% | -0.58 93.33% | -0.39 32.76% | -1.12 187.18% | -0.57 49.11% | -0.62 8.77% | -0.79 27.42% | -0.96 21.52% | -0.28 70.83% | -0.71 153.57% | -0.39 45.07% | -0.36 7.69% | -0.43 19.44% | -0.13 69.77% | -0.53 307.69% | -2.12 300% | -0.86 59.43% | -0.66 23.26% | -0.43 34.85% | -1.04 141.86% | -0.59 43.27% | -0.81 37.29% | -1.46 80.25% |
All numbers in (except ratios and percentages)