Ship Spares Logistics B.V. is a global provider of transportation and logistics services, with a focus on the maritime and Oil & Gas industries, as well as project management and consultancy for general cargo and commodities. self-described.

Ship Spares Logistics B.V.

DSV A/S offers transport and logistics services in Europe, the Middle East, Africa, North America, South America, Asia, Australia, and the Pacific. It operates through three segments: Air & Sea, Road, and Solutions. The company provides air freight, air freight compliance and carrier, and rail freight services; sea freight, and sea freight compliance and carrier services, as well as freight containers. It also offers road freight services, such as part and full loads, groupage, specialized transport, express, and online and document handling services; and workshops. In addition, the company provides logistics solutions for automotive, consumer products, healthcare, high-tech, and industrial sectors; and inventory management solutions. Further, it offers special project transport services, such as industrial projects, renewable energy, government logistics, ship charter, and air charter services; and courier and warehousing services. The company was formerly known as DSV Panalpina A/S and changed its name to DSV A/S in September 2021. DSV A/S was incorporated in 1976 and is based in Hedehusene, Denmark.

Leif Tullberg

DSV A/S

FedEx Corporation provides transportation, e-commerce, and business services in the United States and internationally. The company's FedEx Express segment offers express transportation, small-package ground delivery, and freight transportation services; time-critical transportation services; and cross-border enablement, technology, and e-commerce transportation solutions. Its FedEx Ground segment provides day-certain delivery services to businesses and residences. The company's FedEx Freight segment offers less-than-truckload freight transportation services. As of May 31, 2022, this segment had approximately 30,000 vehicles and 400 service centers. Its FedEx Services segment provides sales, marketing, information technology, communications, customer service, technical support, billing and collection, and back-office support services. The company's Corporate, Other and Eliminations segment offers integrated supply chain management solutions, specialty transportation, customs brokerage, and global ocean and air freight forwarding services; and document and business services, as well as retail access to its customers for its package transportation businesses. FedEx Corporation was founded in 1971 and is based in Memphis, Tennessee.

Susan Anderson

Frederick Smith

FedEx Corporation

GXO Logistics, Inc., together with its subsidiaries, provides logistics services worldwide. The company provides warehousing and distribution, order fulfilment, e-commerce, and other supply chain services, as well as reverse logistics or returns management services. As of December 31, 2021, it operated in approximately 906 facilities. The company serves various customers in the e-commerce, omnichannel retail, consumer technology, food and beverage, industrial and manufacturing, and consumer packaged goods industries. GXO Logistics, Inc. was incorporated in 2021 and is headquartered in Greenwich, Connecticut.

Metric
Company Name	Ship Spares Logistics B.V.	DSV A/S	FedEx Corporation	GXO Logistics, Inc.
Symbol		DSV	FDX	GXO
MSH ID	NL:SSL	COM:DSV	COM:FEDEX	COM:GXO
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Transportation	Industrials	Industrials	Industrials
Industry	Logistics	Integrated Freight & Logistics	Integrated Freight & Logistics	Integrated Freight & Logistics
Country	NL	DK	US	US
Stage		Post-IPO Equity
Employee Count		73.88K	500K	130K
Website	ssl.nl	dsv.com	fedex.com	gxo.com
LinkedIn		dsv
Founders

Metric
Market Cap	34.01B	72.17B	5.81B
Enterprise Value
Monthly Web Traffic	1.49M	192.22M
Web Traffic Growth	0.05	0.03
Valuation
Raised Capital	5.51B

Metric
Revenue	21.35B	87.69B	9.78B
Revenue (LTM)
Revenue (NTM)
Gross Profit	6.21B	18.95B	1.38B
EBITDA	3.28B	10.64B	745M
Operating Income	2.51B	6.36B	384M
Net Income	1.74B	4.33B	229M
EPS	8.17	17.44	1.93
Diluted EPS	8.09	17.23	1.92
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.32	0.24	0.14
Operating Profit Margin	0.12	0.07	0.04
EBITDA Margin	0.15	0.12	0.08
Net Profit Margin	0.08	0.05	0.02
Return on Equity	0.18	0.50	0.08
Return on Assets	0.08	1.00	24.29
Return on Capital Employed	0.16	0.08	81.08

NL:SSL

Ship Spares Logistics B.V.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	21.57	13.91	31.71
P/B Ratio	3.87	2.23	2.30
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	2.36	0.87	0.76
EV Multiple	17.06	4.26	10.30

Metric
Days Sales Outstanding		44.26	62.79
Days Payables Outstanding	46.44	21.55	26.36
Days Inventory Outstanding	19.02	3.47	0.03
Operating Cycle	106.63	47.22	67.98
Cash Conversion Cycle	59.73	30.03	40.00
Asset Turnover	1.02	19.99	1.44K

Metric
Operating Cash Flow	2.33B	8.31B	558M
Free Cash Flow	1.99B	3.14B	284M
Cash Flow to Debt	0.41	0.37	93.68
Operating Cash Flow/Sales	0.11	0.10	0.07
Free Cash Flow Yield	0.05	0.07	0.04

Metric
Cash & Equivalents	913.71M	6.50B	468M
Accounts Receivable			-17M
Inventory	610.94M	614M
Goodwill	10.73B	6.42B	2.89B
Debt to Capitalization	0.39	0.59	1.00
Debt to Assets	0.27	0.43	0.44
Current Ratio	1.11	1.34	1.01
Quick Ratio	1.10	1.32	161.78

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00	0.00	0.00
R&D to Revenue
SG&A to Revenue