NSE:AEGISCHEM
Aegis Logistics Limited
- Stock
Last Close
647.30
03/05 10:00
Market Cap
133.50B
Beta: 0.63
Volume Today
978.80K
Avg: 762.79K
PE Ratio
27.02
PFCF: -
Dividend Yield
0.95%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.06B - | 15.63B 93.81% | 15.62B 0.08% | 11.00B 29.57% | 9.49B 13.68% | 14.89B 56.84% | 9.54B 35.90% | 5.20B 45.56% | 7.50B 44.43% | 4.94B 34.10% | 5.26B 6.33% | 4.37B 16.90% | 7.38B 68.88% | 6.75B 8.48% | 12.43B 84.08% | 12.68B 1.98% | 8.56B 32.48% | 12.41B 44.96% | 14.42B 16.21% | 12.40B 14.02% | 10.17B 17.99% | 14.26B 40.22% | 13.20B 7.39% | 18.49B 39.99% | 19.55B 5.77% | 18.18B 7.04% | 21.69B 19.31% | 12.29B 43.33% | 6.36B 48.21% | 6.50B 2.19% | 15.46B 137.64% | 10.08B 34.77% | 6.78B 32.74% | 6.35B 6.32% | 12.14B 91.12% | 20.97B 72.72% | 22.35B 6.61% | 21.51B 3.80% | 20.87B 2.97% | 21.54B 3.25% | 21.01B 2.50% | 12.35B 41.21% | 18.73B 51.71% | |
cost of revenue | 7.58B - | 15.11B 99.38% | 15.07B 0.27% | 10.31B 31.63% | 8.96B 13.10% | 14.20B 58.51% | 8.92B 37.17% | 4.31B 51.64% | 6.76B 56.68% | 4.19B 38.02% | 4.52B 7.92% | 3.50B 22.49% | 6.61B 88.65% | 5.97B 9.76% | 11.56B 93.77% | 11.78B 1.88% | 7.65B 35.02% | 11.44B 49.44% | 13.35B 16.77% | 11.14B 16.57% | 9.03B 18.98% | 12.93B 43.23% | 11.89B 8.01% | 16.59B 39.51% | 18.22B 9.79% | 16.65B 8.59% | 19.86B 19.30% | 10.06B 49.37% | 5.06B 49.74% | 5.06B 0.02% | 13.82B 173.30% | 7.82B 43.42% | 5.43B 30.54% | 4.64B 14.58% | 10.31B 122.34% | 18.53B 79.62% | 20.51B 10.72% | 19.33B 5.79% | 18.16B 6.04% | 19.07B 5.03% | 18.59B 2.54% | 9.71B 47.77% | 16.06B 65.43% | |
gross profit | 483.20M - | 514.30M 6.44% | 541.70M 5.33% | 692.04M 27.75% | 537.30M 22.36% | 693.20M 29.02% | 624.20M 9.95% | 881.81M 41.27% | 745.10M 15.50% | 755.70M 1.42% | 737M 2.47% | 865.50M 17.44% | 768.80M 11.17% | 787.80M 2.47% | 872.10M 10.70% | 901.10M 3.33% | 907.40M 0.70% | 973M 7.23% | 1.07B 9.58% | 1.26B 17.87% | 1.14B 9.17% | 1.33B 16.48% | 1.31B 1.38% | 1.89B 44.34% | 1.34B 29.40% | 1.53B 14.18% | 1.82B 19.39% | 2.23B 22.44% | 1.31B 41.33% | 1.45B 10.58% | 1.64B 13.03% | 2.26B 38.30% | 1.35B 40.35% | 1.71B 26.96% | 1.83B 6.60% | 2.44B 33.74% | 1.84B 24.60% | 2.18B 18.34% | 2.71B 24.29% | 2.47B 8.73% | 2.42B 2.25% | 2.64B 9.20% | 2.67B 1.22% | |
selling and marketing expenses | 99.78M - | 1.73M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 233.98M - | 586.37M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 150.70M - | 152.50M 1.19% | 333.76M 118.86% | 221.90M 33.52% | 584.60M 163.45% | 650M 11.19% | 588.10M 9.52% | 232.30M 60.50% | 613.70M 164.18% | 646.80M 5.39% | ||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 54.50M - | 13.50M 75.23% | 24.10M 78.52% | -71.15M 395.24% | 39.70M 155.79% | 48.20M 21.41% | 26.40M 45.23% | -59.66M 325.99% | 31.50M 152.80% | 38M 20.63% | 44.60M 17.37% | 26M 41.70% | 40M 53.85% | 25.70M 35.75% | 58.10M 126.07% | 14.30M 75.39% | 16.10M 12.59% | 13.90M 13.66% | 13.50M 2.88% | 100.00M 640.75% | 11.70M 88.30% | 21.20M 81.20% | 12.40M 41.51% | 23.34M 88.25% | 62.20M 166.46% | 25.50M 59.00% | 46M 80.39% | 21.91M 52.37% | 49.60M 126.38% | 66.40M 33.87% | 103.60M 56.02% | -114.97M 210.97% | 79.90M 169.50% | 91.80M 14.89% | 80.70M 12.09% | -135.96M 268.47% | 861.40M 733.58% | 179.90M 79.12% | 192.10M 6.78% | 636.50M 231.34% | 373.90M 41.26% | 444.10M 18.78% | 446.40M 0.52% | |
cost and expenses | 7.87B - | 15.35B 95.00% | 15.39B 0.24% | 10.74B 30.20% | 9.27B 13.68% | 14.56B 57.08% | 9.26B 36.40% | 4.79B 48.27% | 7.13B 48.77% | 4.56B 36.08% | 4.90B 7.59% | 3.93B 19.87% | 6.99B 78.07% | 6.35B 9.16% | 11.94B 87.89% | 12.22B 2.36% | 8.05B 34.10% | 11.79B 46.47% | 13.79B 16.96% | 11.90B 13.75% | 9.43B 20.77% | 13.50B 43.19% | 12.41B 8.06% | 17.64B 42.21% | 18.69B 5.93% | 18.63B 0.34% | 20.76B 11.46% | 11.66B 43.85% | 5.87B 49.68% | 5.66B 3.50% | 14.46B 155.36% | 9.20B 36.34% | 5.92B 35.71% | 5.17B 12.63% | 10.86B 110.02% | 19.77B 82.08% | 21.80B 10.27% | 20.15B 7.55% | 19.05B 5.47% | 19.81B 3.99% | 19.38B 2.18% | 10.61B 45.27% | 16.96B 59.90% | |
operating expenses | 291.90M - | 237.10M 18.77% | 314.90M 32.81% | 434.48M 37.97% | 314.80M 27.55% | 366.50M 16.42% | 342.40M 6.58% | 477.53M 39.47% | 369M 22.73% | 366.90M 0.57% | 380.60M 3.73% | 423.40M 11.25% | 383.40M 9.45% | 387.40M 1.04% | 377.40M 2.58% | 441.30M 16.93% | 398.90M 9.61% | 357.30M 10.43% | 438.80M 22.81% | 754.36M 71.91% | 398.10M 47.23% | 567M 42.43% | 514.40M 9.28% | 1.05B 104.53% | 475M 54.85% | 1.98B 316.06% | 897.40M 54.59% | 1.60B 78.30% | 810.50M 49.35% | 604.30M 25.44% | 636M 5.25% | 1.38B 117.57% | 485.30M 64.93% | 530.30M 9.27% | 542.30M 2.26% | 1.24B 128.99% | 1.29B 3.51% | 826.50M 35.70% | 891.30M 7.84% | 738.20M 17.18% | 790.80M 7.13% | 897.30M 13.47% | 898M 0.08% | |
interest expense | 49.20M - | 41.80M 15.04% | 46M 10.05% | 12.23M 73.40% | 50.90M 316.05% | 53.10M 4.32% | 51.70M 2.64% | 21.20M 59.00% | 47.30M 123.12% | 44.60M 5.71% | 41.10M 7.85% | 43.80M 6.57% | 41.30M 5.71% | 41.10M 0.48% | 38.10M 7.30% | 40.90M 7.35% | 33.60M 17.85% | 34.40M 2.38% | 48.60M 41.28% | 18.83M 61.25% | 65.30M 246.75% | 73.40M 12.40% | 51.30M 30.11% | 59.77M 16.50% | 84.90M 42.05% | 73.60M 13.31% | 94.10M 27.85% | 49.73M 47.15% | 46.60M 6.30% | 40.70M 12.66% | 40.90M 0.49% | 33.71M 17.58% | 40.60M 20.44% | 35.50M 12.56% | 43.80M 23.38% | 57.08M 30.32% | 103.10M 80.62% | 254.10M 146.46% | 271.60M 6.89% | 253.50M 6.66% | 297.90M 17.51% | 265.60M 10.84% | 301.90M 13.67% | |
ebitda | 245.80M - | 290.70M 18.27% | 250.90M 13.69% | 160.88M 35.88% | 262.20M 62.98% | 374.90M 42.98% | 308.20M 17.79% | 407.73M 32.29% | 407.60M 0.03% | 426.80M 4.71% | 401M 6.04% | 468.10M 16.73% | 425.40M 9.12% | 426.10M 0.16% | 552.80M 29.73% | 474.10M 14.24% | 524.60M 10.65% | 629.60M 20.02% | 640.90M 1.79% | 588.49M 8.18% | 755.10M 28.31% | 783.80M 3.80% | 809.20M 3.24% | 924.92M 14.30% | 923.40M 0.16% | -425.10M 146.04% | 970.20M 328.23% | 909.45M 6.26% | 547.60M 39.79% | 909.10M 66.02% | 1.10B 21.34% | 958.14M 13.14% | 943.90M 1.49% | 1.27B 35.04% | 1.36B 7.05% | 1.31B 3.71% | 1.42B 7.88% | 1.53B 8.13% | 2.01B 31.11% | 2.37B 17.97% | 2.00B 15.64% | 2.19B 9.31% | 2.22B 1.55% | |
operating income | 191.30M - | 277.20M 44.90% | 226.80M 18.18% | 272.07M 19.96% | 222.50M 18.22% | 326.70M 46.83% | 281.80M 13.74% | 448.84M 59.28% | 376.10M 16.21% | 388.80M 3.38% | 356.40M 8.33% | 442.10M 24.05% | 385.40M 12.83% | 400.40M 3.89% | 494.70M 23.55% | 459.80M 7.05% | 508.50M 10.59% | 615.70M 21.08% | 627.40M 1.90% | 647.35M 3.18% | 743.40M 14.84% | 762.60M 2.58% | 796.80M 4.48% | 883.13M 10.83% | 861.20M 2.48% | -450.60M 152.32% | 924.20M 305.10% | 758.98M 17.88% | 498M 34.39% | 842.70M 69.22% | 999.50M 18.61% | 958.45M 4.11% | 864M 9.85% | 1.18B 36.90% | 1.28B 8.54% | 1.24B 3.32% | 556M 55.20% | 1.53B 175.65% | 2.01B 31.11% | 2.37B 17.97% | 1.63B 31.41% | 2.19B 34.44% | 2.22B 1.55% | |
depreciation and amortization | 52.30M - | 55.90M 6.88% | 53.30M 4.65% | 60.32M 13.18% | 55.70M 7.67% | 56.40M 1.26% | 58.80M 4.26% | 58.75M 0.09% | 57.70M 1.79% | 58.10M 0.69% | 58.10M 0% | 60.30M 3.79% | 60.90M 1.00% | 61.70M 1.31% | 60.90M 1.30% | 59.50M 2.30% | 57.20M 3.87% | 62.80M 9.79% | 90M 43.31% | 133.11M 47.90% | 120.90M 9.17% | 124.60M 3.06% | 129.10M 3.61% | 130.82M 1.33% | 158.90M 21.47% | 169.50M 6.67% | 171.90M 1.42% | 186.84M 8.69% | 175.50M 6.07% | 171.79M 2.12% | 103.60M 39.69% | -306K 100.30% | 79.90M 26,211.11% | 188.20M 135.54% | 148.48M 21.10% | 162.54M 9.47% | 162.54M 0% | 333.60M 105.24% | 343.60M 3.00% | 291.60M 15.13% | 218.91M 24.93% | 341.40M 55.95% | 344.80M 1.00% | |
total other income expenses net | 5.30M - | -28.30M 633.96% | -21.90M 22.61% | -123.42M 463.58% | -11.20M 90.93% | -4.90M 56.25% | 283.30M 5,881.63% | -124.84M 144.07% | -15.80M 87.34% | -6.60M 58.23% | 3.50M 153.03% | -17.80M 608.57% | -1.30M 92.70% | -15.40M 1,084.62% | 20M 229.87% | -26.60M 233% | -17.50M 34.21% | -20.50M 17.14% | -35.10M 71.22% | -77.70M 121.36% | -53.60M 31.01% | -52.20M 2.61% | -38.90M 25.48% | -17.98M 53.78% | -22.70M 26.27% | -48.10M 111.89% | -48.10M 0% | 100.73M 309.42% | 3M 97.02% | 25.70M 756.67% | 62.70M 143.97% | -34.02M 154.25% | 39.30M 215.53% | 56.30M 43.26% | 36.90M 34.46% | 15.67M 57.53% | 758.30M 4,739.18% | -254.10M 133.51% | -271.60M 6.89% | -253.50M 6.66% | 76M 129.98% | -265.60M 449.47% | -301.90M 13.67% | |
income before tax | 196.60M - | 248.90M 26.60% | 204.90M 17.68% | 148.65M 27.45% | 211.30M 42.15% | 321.80M 52.30% | 565.10M 75.61% | 323.99M 42.67% | 360.30M 11.21% | 382.20M 6.08% | 359.90M 5.83% | 424.30M 17.89% | 384.10M 9.47% | 385M 0.23% | 514.70M 33.69% | 433.20M 15.83% | 491M 13.34% | 595.20M 21.22% | 592.30M 0.49% | 569.66M 3.82% | 689.80M 21.09% | 710.40M 2.99% | 757.90M 6.69% | 865.15M 14.15% | 838.50M 3.08% | -498.70M 159.48% | 876.10M 275.68% | 859.71M 1.87% | 501M 41.72% | 868.40M 73.33% | 1.06B 22.32% | 924.43M 12.97% | 903.30M 2.29% | 1.24B 37.17% | 1.32B 6.59% | 1.26B 4.84% | 1.31B 4.57% | 1.28B 2.72% | 1.74B 35.92% | 2.12B 21.81% | 1.70B 19.61% | 1.92B 12.83% | 1.92B 0.12% | |
income tax expense | 38.90M - | 24.50M 37.02% | 38.20M 55.92% | 10.70M 71.99% | 22.90M 114.06% | 49.90M 117.90% | 140.50M 181.56% | 85.84M 38.90% | 67.60M 21.25% | 81.20M 20.12% | 31.80M 60.84% | 84.70M 166.35% | 82.30M 2.83% | 89.80M 9.11% | 93.40M 4.01% | 111.40M 19.27% | 22.70M 79.62% | 35.60M 56.83% | 27.90M 21.63% | 23.92M 14.28% | 98.10M 310.19% | 135.20M 37.82% | 105.80M 21.75% | 163.09M 54.15% | 215.30M 32.01% | -157.10M 172.97% | 283.80M 280.65% | 393.89M 38.79% | 132.60M 66.34% | 226.50M 70.81% | 280.10M 23.66% | 224.60M 19.82% | 181.20M 19.32% | 225.80M 24.61% | 227.90M 0.93% | 235.59M 3.37% | 239.50M 1.66% | 267.90M 11.86% | 309.40M 15.49% | 523.70M 69.26% | 374.90M 28.41% | 420.10M 12.06% | 395.60M 5.83% | |
net income | 143M - | 206.70M 44.55% | 145M 29.85% | 115.97M 20.02% | 172.80M 49.01% | 256.40M 48.38% | 390.60M 52.34% | 214.30M 45.14% | 252.60M 17.87% | 266.10M 5.34% | 299.20M 12.44% | 315.40M 5.41% | 259.70M 17.66% | 269.60M 3.81% | 375.60M 39.32% | 297.70M 20.74% | 404.10M 35.74% | 520.60M 28.83% | 535.40M 2.84% | 482.49M 9.88% | 516.40M 7.03% | 489M 5.31% | 591.50M 20.96% | 616.98M 4.31% | 569.40M 7.71% | -413.70M 172.66% | 499M 220.62% | 341.14M 31.64% | 298.30M 12.56% | 569.60M 90.95% | 711.60M 24.93% | 654.32M 8.05% | 666M 1.78% | 944M 41.74% | 1.02B 7.81% | 947.53M 6.90% | 1.03B 9.09% | 933.90M 9.65% | 1.25B 34.21% | 1.41B 12.38% | 1.16B 17.78% | 1.27B 9.65% | 1.30B 2.48% | |
weighted average shs out | 334.11M - | 333.93M 0.06% | 334.10M 0.05% | 334.11M 0.00% | 334.24M 0.04% | 332.99M 0.37% | 333.85M 0.26% | 332.16M 0.50% | 332.37M 0.06% | 332.63M 0.08% | 332.44M 0.05% | 335.53M 0.93% | 332.95M 0.77% | 332.84M 0.03% | 335.09M 0.68% | 334.49M 0.18% | 333.03M 0.44% | 333.72M 0.21% | 334.63M 0.27% | 334.48M 0.04% | 333.16M 0.39% | 334.93M 0.53% | 334.18M 0.22% | 333.76M 0.13% | 333.04M 0.22% | 339.10M 1.82% | 339.46M 0.11% | 340.21M 0.22% | 338.98M 0.36% | 343.13M 1.23% | 345.44M 0.67% | 345.44M 0% | 350.53M 1.47% | 350.93M 0.11% | 350.93M 0.00% | 351M 0.02% | 350.41M 0.17% | 351M 0.17% | 351M 0% | 351M 0% | 351M 0% | 351M 0% | 351M 0% | |
weighted average shs out dil | 334.11M - | 333.93M 0.06% | 334.10M 0.05% | 343.13M 2.70% | 334.24M 2.59% | 332.99M 0.37% | 333.85M 0.26% | 343.13M 2.78% | 332.37M 3.14% | 332.63M 0.08% | 332.44M 0.05% | 335.53M 0.93% | 335.49M 0.01% | 337.43M 0.58% | 335.09M 0.69% | 334.49M 0.18% | 333.03M 0.44% | 333.72M 0.21% | 334.63M 0.27% | 343.13M 2.54% | 333.16M 2.91% | 334.93M 0.53% | 334.18M 0.22% | 343.13M 2.68% | 333.04M 2.94% | 339.10M 1.82% | 351.41M 3.63% | 343.13M 2.36% | 350.94M 2.28% | 351.60M 0.19% | 350.54M 0.30% | 345.44M 1.46% | 350.53M 1.47% | 350.93M 0.11% | 350.93M 0.00% | 351.52M 0.17% | 350.41M 0.32% | 351.09M 0.20% | 351M 0.03% | 351M 0% | 351M 0% | 351M 0% | 351M 0% | |
eps | 0.43 - | 0.62 44.19% | 0.43 30.65% | 0.34 20.93% | 0.52 52.94% | 0.77 48.08% | 1.17 51.95% | 0.62 47.01% | 0.76 22.58% | 0.80 5.26% | 0.90 12.50% | 0.94 4.44% | 0.82 12.77% | 0.74 9.76% | 1.10 48.65% | 0.89 19.09% | 1.32 48.31% | 1.56 18.18% | 1.60 2.56% | 1.41 11.88% | 1.55 9.93% | 1.46 5.81% | 1.77 21.23% | 1.80 1.69% | 1.71 5.00% | -1.22 171.35% | 1.47 220.49% | 0.99 32.65% | 0.88 11.11% | 1.66 88.64% | 2.06 24.10% | 1.89 8.25% | 1.90 0.53% | 2.69 41.58% | 2.90 7.81% | 2.70 6.90% | 2.95 9.26% | 2.66 9.83% | 3.57 34.21% | 4.01 12.32% | 3.30 17.71% | 3.62 9.70% | 3.71 2.49% | |
epsdiluted | 0.43 - | 0.62 44.19% | 0.43 30.65% | 0.34 20.93% | 0.52 52.94% | 0.77 48.08% | 1.17 51.95% | 0.62 47.01% | 0.76 22.58% | 0.80 5.26% | 0.90 12.50% | 0.94 4.44% | 0.82 12.77% | 0.74 9.76% | 1.10 48.65% | 0.89 19.09% | 1.32 48.31% | 1.56 18.18% | 1.60 2.56% | 1.41 11.88% | 1.55 9.93% | 1.46 5.81% | 1.77 21.23% | 1.80 1.69% | 1.71 5.00% | -1.22 171.35% | 1.42 216.39% | 0.99 30.28% | 0.85 14.14% | 1.62 90.59% | 2.03 25.31% | 1.89 6.90% | 1.90 0.53% | 2.69 41.58% | 2.90 7.81% | 2.70 6.90% | 2.95 9.26% | 2.66 9.83% | 3.57 34.21% | 4.01 12.32% | 3.30 17.71% | 3.62 9.70% | 3.71 2.49% |
All numbers in INR (except ratios and percentages)