NSE:AEGISCHEM
Aegis Logistics Limited
- Stock
Last Close
503.95
19/04 10:00
Market Cap
133.50B
Beta: 0.63
Volume Today
1.22M
Avg: 762.79K
PE Ratio
27.02
PFCF: -
Dividend Yield
0.95%
Payout:0%
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 50.30B - | 39.12B 22.23% | 21.95B 43.89% | 39.21B 78.60% | 47.79B 21.89% | 56.12B 17.43% | 71.70B 27.78% | 38.40B 46.44% | 46.24B 20.41% | 86.27B 86.56% | |
cost of revenue | 48.07B - | 36.38B 24.32% | 18.78B 48.38% | 35.71B 90.15% | 43.59B 22.04% | 50.44B 15.73% | 64.79B 28.45% | 31.75B 50.99% | 38.91B 22.56% | 77.07B 98.06% | |
gross profit | 2.23B - | 2.74B 22.65% | 3.17B 15.86% | 3.49B 10.15% | 4.20B 20.36% | 5.67B 35.01% | 6.91B 21.83% | 6.65B 3.77% | 7.33B 10.19% | 9.20B 25.52% | |
selling and marketing expenses | 59.71M - | 64.13M 7.40% | 81.41M 26.95% | 99.79M 22.58% | 96.46M 3.33% | 92.97M 3.62% | 107.74M 15.88% | 83.35M 22.64% | 100.89M 21.04% | 61.90M 38.65% | |
general and administrative expenses | 123.83M - | 150.71M 21.70% | 188.12M 24.82% | 181.63M 3.45% | 196.00M 7.91% | 219.47M 11.97% | 213.87M 2.55% | 213.15M 0.34% | 196.06M 8.02% | 329.74M 68.18% | |
selling general and administrative expenses | 183.54M - | 214.84M 17.05% | 269.52M 25.45% | 281.42M 4.41% | 292.46M 3.92% | 312.44M 6.83% | 321.61M 2.93% | 296.50M 7.81% | 296.95M 0.15% | 391.64M 31.89% | |
research and development expenses | |||||||||||
other expenses | 20.95M - | 54.64M 160.86% | 191.15M 249.84% | 133.71M 30.05% | 143.50M 7.32% | 68.64M 52.17% | 155.61M 126.69% | 104.63M 32.76% | 116.44M 11.29% | 1.87B 1,505.85% | |
cost and expenses | 49.35B - | 37.89B 23.23% | 20.48B 45.93% | 37.46B 82.87% | 45.54B 21.56% | 52.97B 16.34% | 69.74B 31.65% | 35.19B 49.55% | 41.71B 18.55% | 80.81B 93.74% | |
operating expenses | 1.28B - | 1.50B 17.43% | 1.70B 13.36% | 1.74B 2.52% | 1.95B 11.73% | 2.53B 29.87% | 4.95B 95.48% | 3.43B 30.60% | 2.80B 18.48% | 3.74B 33.63% | |
interest expense | 149.23M - | 176.90M 18.54% | 155.15M 12.29% | 146.85M 5.35% | 135.43M 7.77% | 249.77M 84.42% | 302.33M 21.05% | 161.91M 46.45% | 176.98M 9.31% | 882.30M 398.53% | |
ebitda | 1.26B - | 1.58B 25.49% | 1.94B 22.54% | 2.15B 10.60% | 2.76B 28.61% | 3.76B 36.19% | 3.08B 18.08% | 4.22B 37.17% | 5.68B 34.45% | 8.59B 51.30% | |
operating income | 967.37M - | 1.28B 32.30% | 1.65B 28.91% | 1.87B 13.55% | 2.40B 28.05% | 3.18B 32.65% | 2.09B 34.28% | 3.21B 53.56% | 4.57B 42.35% | 5.52B 20.77% | |
depreciation and amortization | 221.82M - | 229.65M 3.53% | 234.25M 2.00% | 243.03M 3.75% | 343.11M 41.18% | 505.42M 47.30% | 687.14M 35.96% | 716.00M 4.20% | 793.56M 10.83% | 1.26B 58.53% | |
total other income expenses net | -168.32M - | 142.35M 184.57% | -123.17M 186.52% | -156.55M 27.10% | -150.80M 3.67% | -159.02M 5.45% | -15.75M 90.09% | 144.46M 1,017.12% | 148.17M 2.57% | 926.07M 525.00% | |
income before tax | 799.05M - | 1.42B 77.99% | 1.53B 7.35% | 1.72B 12.46% | 2.25B 30.94% | 3.02B 34.48% | 2.08B 31.35% | 3.36B 61.69% | 4.72B 40.64% | 6.45B 36.60% | |
income tax expense | 112.30M - | 299.14M 166.38% | 265.33M 11.30% | 376.97M 42.07% | 110.12M 70.79% | 502.19M 356.06% | 735.89M 46.54% | 863.80M 17.38% | 870.49M 0.77% | 1.34B 53.99% | |
net income | 610.57M - | 1.03B 69.37% | 1.13B 9.59% | 1.20B 6.11% | 1.98B 64.48% | 2.21B 11.92% | 995.94M 55.01% | 2.23B 124.29% | 3.58B 60.05% | 4.63B 29.49% | |
weighted average shs out | 334M - | 334M 0% | 334M 0% | 334M 0% | 334M 0% | 334M 0% | 338.20M 1.26% | 344.45M 1.85% | 351M 1.90% | 351M 0% | |
weighted average shs out dil | 334M - | 334M 0% | 334M 0% | 334M 0% | 334M 0% | 334M 0% | 350.93M 5.07% | 350.97M 0.01% | 351M 0.01% | 351M 0% | |
eps | 1.83 - | 3.10 69.40% | 3.39 9.35% | 3.57 5.31% | 5.92 65.83% | 6.63 11.99% | 2.94 55.66% | 6.49 120.75% | 10.19 57.01% | 13.19 29.44% | |
epsdiluted | 1.83 - | 3.10 69.40% | 3.39 9.35% | 3.57 5.31% | 5.92 65.83% | 6.63 11.99% | 2.84 57.16% | 6.36 123.94% | 10.19 60.22% | 13.19 29.44% |
All numbers in INR (except ratios and percentages)