NSE:COSMOFIRST
Cosmo First Limited
- Stock
Last Close
590.15
29/04 09:59
Market Cap
16.49B
Beta: 0.47
Volume Today
48.85K
Avg: 51.88K
PE Ratio
13.64
PFCF: 241.70
Dividend Yield
0.84%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.57B - | 3.51B 36.69% | 3.90B 10.96% | 4.30B 10.28% | 4.43B 3.17% | 4.51B 1.63% | 3.61B 19.90% | 3.92B 8.50% | 4.09B 4.41% | 4.36B 6.63% | 3.89B 10.73% | 3.86B 0.75% | 3.83B 0.99% | 4.05B 5.87% | 3.61B 10.95% | 4.38B 21.54% | 4.40B 0.44% | 4.88B 10.76% | 4.81B 1.31% | 5.27B 9.53% | 5.18B 1.81% | 5.31B 2.67% | 5.58B 4.95% | 4.75B 14.77% | 5.41B 13.82% | 5.56B 2.75% | 5.80B 4.31% | 4.57B 21.20% | 4.81B 5.33% | 5.60B 16.31% | 5.72B 2.24% | 6.15B 7.39% | 6.88B 11.87% | 7.59B 10.44% | 7.71B 1.47% | 7.79B 1.08% | 8.43B 8.19% | 7.78B 7.68% | 7.30B 6.21% | 7.15B 2.00% | 6.58B 8.03% | 6.64B 0.90% | 6.25B 5.85% | |
cost of revenue | 1.95B - | 2.32B 19.27% | 2.99B 28.62% | 2.37B 20.79% | 3.20B 35.38% | 3.18B 0.59% | 2.54B 20.13% | 2.59B 1.71% | 2.62B 1.25% | 2.88B 9.97% | 2.42B 15.99% | 2.34B 3.45% | 2.38B 2.00% | 2.56B 7.53% | 2.21B 13.74% | 2.87B 29.85% | 2.89B 0.76% | 3.32B 14.70% | 3.32B 0.01% | 3.71B 11.95% | 3.81B 2.76% | 3.87B 1.58% | 4.23B 9.09% | 4.61B 8.98% | 3.75B 18.67% | 3.79B 1.26% | 3.85B 1.55% | 4.07B 5.52% | 2.84B 30.12% | 3.48B 22.50% | 3.50B 0.51% | 5.07B 44.92% | 4.17B 17.64% | 4.71B 12.70% | 4.66B 0.90% | 6.37B 36.69% | 5.47B 14.22% | 5.06B 7.52% | 5.07B 0.35% | 4.94B 2.55% | 4.63B 6.29% | 4.31B 6.93% | 5.00B 16.02% | |
gross profit | 623M - | 1.19B 91.14% | 911.20M 23.48% | 1.93B 112.10% | 1.23B 36.24% | 1.32B 7.39% | 1.07B 19.33% | 1.33B 24.68% | 1.47B 10.54% | 1.48B 0.69% | 1.47B 0.53% | 1.53B 3.69% | 1.44B 5.56% | 1.49B 3.13% | 1.40B 6.14% | 1.51B 8.39% | 1.51B 0.18% | 1.56B 3.24% | 1.50B 4.08% | 1.56B 4.18% | 1.36B 12.70% | 1.44B 5.74% | 1.35B 6.19% | 146.60M 89.14% | 1.66B 1,034.86% | 1.77B 6.11% | 1.95B 10.24% | 504M 74.10% | 1.97B 291.29% | 2.12B 7.38% | 2.23B 5.08% | 1.08B 51.59% | 2.70B 150.76% | 2.89B 6.93% | 3.04B 5.33% | 1.42B 53.48% | 2.96B 109.10% | 2.72B 7.98% | 2.22B 18.39% | 2.21B 0.73% | 1.94B 11.92% | 2.32B 19.57% | 1.25B 46.42% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 542.60M - | 566.80M 4.46% | 709M 25.09% | 543.30M 23.37% | 1.04B 91.63% | 1.03B 0.77% | 1.07B 3.10% | 540.60M 49.24% | 1.14B 110.80% | 1.05B 7.77% | ||||||||||||||||||||||||||||||||||
research and development expenses | 143M - | 130.20M - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 491.90M - | 974.90M 98.19% | 786.40M 19.34% | 1.75B 122.80% | 1.04B 40.45% | 1.14B 8.84% | 984.30M 13.32% | 1.07B 9.19% | 1.07B 0.26% | 1.07B 0.28% | 1.10B 2.88% | 1.10B 0.14% | 1.09B 0.99% | 1.12B 2.79% | 1.14B 1.96% | 1.21B 6.03% | 1.28B 5.97% | 1.18B 8.15% | 1.25B 6.02% | 122.10M 90.23% | 26.90M 77.97% | 15.80M 41.26% | 113M 615.19% | -151.20M 233.81% | 34.50M 122.82% | 45M 30.43% | 52.20M 16% | -130.10M 349.23% | 57.40M 144.12% | 71.20M 24.04% | 140M 96.63% | -240.70M 271.93% | 109.10M 145.33% | 76.80M 29.61% | 126M 64.06% | -281.10M 323.10% | 72.30M 125.72% | 110.60M 52.97% | 208.70M 88.70% | 127.90M 38.72% | 199.20M 55.75% | 109.50M 45.03% | 138M 26.03% | |
cost and expenses | 2.44B - | 3.30B 35.19% | 3.77B 14.44% | 4.12B 9.14% | 4.25B 3.11% | 4.32B 1.73% | 3.53B 18.34% | 3.66B 3.80% | 3.69B 0.81% | 3.95B 6.99% | 3.52B 10.88% | 3.44B 2.33% | 3.47B 1.04% | 3.68B 6.04% | 3.35B 8.96% | 4.08B 21.73% | 4.18B 2.31% | 4.50B 7.67% | 4.57B 1.57% | 5.08B 11.33% | 4.90B 3.63% | 5.04B 2.80% | 5.46B 8.40% | 4.25B 22.08% | 4.97B 16.88% | 5.09B 2.42% | 5.21B 2.39% | 3.80B 27.16% | 4.08B 7.50% | 4.82B 17.93% | 4.89B 1.55% | 5.11B 4.50% | 5.70B 11.64% | 6.30B 10.49% | 6.38B 1.18% | 6.42B 0.66% | 7.15B 11.42% | 6.82B 4.68% | 6.85B 0.48% | 6.76B 1.37% | 6.43B 4.77% | 6.24B 3.02% | 6.05B 2.99% | |
operating expenses | 491.90M - | 974.90M 98.19% | 786.40M 19.34% | 1.75B 122.80% | 1.04B 40.45% | 1.14B 8.84% | 984.30M 13.32% | 1.07B 9.19% | 1.07B 0.26% | 1.07B 0.28% | 1.10B 2.88% | 1.10B 0.14% | 1.09B 0.99% | 1.12B 2.79% | 1.14B 1.96% | 1.21B 6.03% | 1.28B 5.97% | 1.18B 8.15% | 1.25B 6.02% | 1.37B 9.69% | 1.08B 20.94% | 1.16B 7.12% | 1.23B 6.10% | -353.10M 128.65% | 1.23B 446.98% | 1.30B 5.97% | 1.36B 4.86% | -267.20M 119.63% | 1.24B 564.90% | 1.33B 7.47% | 1.39B 4.27% | 41M 97.05% | 1.53B 3,631.95% | 1.60B 4.44% | 1.72B 7.33% | 46.40M 97.29% | 1.69B 3,532.97% | 1.76B 4.54% | 1.78B 0.86% | 1.81B 1.99% | 1.80B 0.63% | 1.93B 7.04% | 1.05B 45.49% | |
interest expense | -65.80M - | -110.70M 68.24% | -125.80M 13.64% | -96.60M 23.21% | -100M 3.52% | -95.80M 4.20% | -96.60M 0.84% | -96M 0.62% | 80.10M 183.44% | 75.10M 6.24% | 70.60M 5.99% | 76.10M 7.79% | 75.90M 0.26% | 78.60M 3.56% | 79.40M 1.02% | 69.10M 12.97% | 97.60M 41.24% | 118.10M 21.00% | 116.20M 1.61% | 192M 65.23% | 166.60M 13.23% | 160.10M 3.90% | 120.10M 24.98% | -20.90M 117.40% | 106.60M 610.05% | 134.70M 26.36% | 118M 12.40% | -2.90M 102.46% | 123.40M 4,355.17% | 115.10M 6.73% | 90.80M 21.11% | -18.20M 120.04% | 116.50M 740.11% | 92.10M 20.94% | 74.80M 18.78% | 16.60M 77.81% | 115.30M 594.58% | 98.60M 14.48% | 166.70M 69.07% | 173.90M 4.32% | 184.30M 5.98% | 217.20M 17.85% | 228.80M 5.34% | |
ebitda | 298.10M - | 397M 33.18% | 289.40M 27.10% | 333.50M 15.24% | 288.90M 13.37% | 275.50M 4.64% | 191.60M 30.45% | 247.40M 29.12% | 484.60M 95.88% | 502.20M 3.63% | 463.80M 7.65% | 517.90M 11.66% | 446.90M 13.71% | 463.70M 3.76% | 350.80M 24.35% | 411.40M 17.27% | 352.50M 14.32% | 510.50M 44.82% | 373.50M 26.84% | 439.40M 17.64% | 434.20M 1.18% | 432M 0.51% | 363.20M 15.93% | 449.30M 23.71% | 606.30M 34.94% | 645.30M 6.43% | 773.30M 19.84% | 500.30M 35.30% | 928.20M 85.53% | 987.80M 6.42% | 1.12B 13.46% | 1.12B 0.28% | 1.42B 26.72% | 1.52B 6.72% | 1.61B 5.73% | 1.54B 4.22% | 1.50B 2.35% | 1.24B 17.45% | 857M 30.93% | 742.30M 13.38% | 553.10M 25.49% | 724M 30.90% | 423.10M 41.56% | |
operating income | 131.10M - | 215.90M 64.68% | 124.80M 42.20% | 180.60M 44.71% | 188.80M 4.54% | 187.60M 0.64% | 83.10M 55.70% | 256M 208.06% | 399.10M 55.90% | 412.30M 3.31% | 373.70M 9.36% | 426.60M 14.16% | 352.50M 17.37% | 367.30M 4.20% | 253.90M 30.87% | 302.20M 19.02% | 227.20M 24.82% | 380.80M 67.61% | 246.10M 35.37% | 187.60M 23.77% | 276.80M 47.55% | 277.70M 0.33% | 117.70M 57.62% | 499.70M 324.55% | 438.50M 12.25% | 467M 6.50% | 584.70M 25.20% | 771.20M 31.90% | 729.90M 5.36% | 782.70M 7.23% | 833.20M 6.45% | 1.04B 24.36% | 1.17B 13.02% | 1.29B 10.20% | 1.33B 2.87% | 1.34B 0.94% | 1.27B 4.93% | 1.07B 15.87% | 654M 38.98% | 521.50M 20.26% | 142.10M 72.75% | 505.10M 255.45% | 194.20M 61.55% | |
depreciation and amortization | 86.80M - | 107.80M 24.19% | 124.40M 15.40% | 122.50M 1.53% | 90.40M 26.20% | 85.70M 5.20% | 85M 0.82% | 84.20M 0.94% | 85.50M 1.54% | 89.90M 5.15% | 90.10M 0.22% | 91.30M 1.33% | 94.40M 3.40% | 96.40M 2.12% | 96.90M 0.52% | 109.20M 12.69% | 125.30M 14.74% | 129.70M 3.51% | 127.40M 1.77% | 129.70M 1.81% | 130.50M 0.62% | 138.50M 6.13% | 132.50M 4.33% | 134.90M 1.81% | 133.20M 1.26% | 133.30M 0.08% | 136.40M 2.33% | 137.40M 0.73% | 140.90M 2.55% | 140.50M 0.28% | 147.70M 5.12% | 133.10M 9.88% | 144M 8.19% | 152.60M 5.97% | 153.50M 0.59% | 174M 13.36% | 156.80M 9.89% | 169M 7.78% | 203M 20.12% | 220.80M 8.77% | 211.80M 4.08% | 218.90M 3.35% | 228.90M 4.57% | |
total other income expenses net | -146M - | -184M 26.03% | -166M 9.78% | -127M 23.49% | -109.70M 13.62% | -98M 10.67% | -120.10M 22.55% | -5.50M 95.42% | -98.40M 1,689.09% | -83M 15.65% | -85.20M 2.65% | -104.80M 23.00% | -106M 1.15% | -100.90M 4.81% | -60.20M 40.34% | -60.60M 0.66% | -97.60M 61.06% | -118.10M 21.00% | -116.20M 1.61% | -69.90M 39.85% | -139.70M 99.86% | -144.30M 3.29% | -7.10M 95.08% | -164.40M 2,215.49% | -72M 56.20% | -89.70M 24.58% | -65.80M 26.64% | -405.40M 516.11% | -66M 83.72% | -50.50M 23.48% | 49.10M 197.23% | -27.20M 155.40% | -7.40M 72.79% | -15.30M 106.76% | 51.20M 434.64% | 8.60M 83.20% | -43M 600% | -98.60M 129.30% | -166.70M 69.07% | -173.90M 4.32% | 14.90M 108.57% | -217.20M 1,557.72% | -90.80M 58.20% | |
income before tax | -14.90M - | 31.90M 314.09% | -41.20M 229.15% | 53.60M 230.10% | 79.10M 47.57% | 89.60M 13.27% | -37M 141.29% | 250.50M 777.03% | 300.70M 20.04% | 329.30M 9.51% | 288.50M 12.39% | 321.80M 11.54% | 246.50M 23.40% | 266.40M 8.07% | 193.70M 27.29% | 241.60M 24.73% | 129.60M 46.36% | 262.70M 102.70% | 129.90M 50.55% | 117.70M 9.39% | 137.10M 16.48% | 133.40M 2.70% | 110.60M 17.09% | 335.30M 203.16% | 366.50M 9.31% | 377.30M 2.95% | 518.90M 37.53% | 365.80M 29.50% | 663.90M 81.49% | 732.20M 10.29% | 882.30M 20.50% | 1.01B 14.36% | 1.16B 15.33% | 1.28B 9.58% | 1.38B 8.12% | 1.35B 2.18% | 1.23B 8.73% | 973.10M 20.94% | 487.30M 49.92% | 347.60M 28.67% | 157M 54.83% | 287.90M 83.38% | 103.40M 64.08% | |
income tax expense | -4.70M - | 24.30M 617.02% | -13.30M 154.73% | 24.40M 283.46% | 40.10M 64.34% | 45.20M 12.72% | -87.10M 292.70% | 107.40M 223.31% | 116.50M 8.47% | 121.50M 4.29% | -40.80M 133.58% | 80.70M 297.79% | 57.30M 29.00% | 55.20M 3.66% | -13.10M 123.73% | -39.90M 204.58% | 37.20M 193.23% | 59.20M 59.14% | 32.20M 45.61% | -132.90M 512.73% | 36.10M 127.16% | 32.20M 10.80% | -22.60M 170.19% | 59.60M 363.72% | 88.60M 48.66% | 90.30M 1.92% | 157.80M 74.75% | 157.30M 0.32% | 194M 23.33% | 205.10M 5.72% | 254.80M 24.23% | 264.50M 3.81% | 296.50M 12.10% | 302.20M 1.92% | 334.50M 10.69% | 266.90M 20.21% | 297.90M 11.61% | 240.80M 19.17% | 31M 87.13% | 29.40M 5.16% | 18M 38.78% | 72.40M 302.22% | -10.20M 114.09% | |
net income | -10.20M - | 7.60M 174.51% | -27.90M 467.11% | 29.20M 204.66% | 39M 33.56% | 44.40M 13.85% | 50.10M 12.84% | 143.10M 185.63% | 184.20M 28.72% | 207.80M 12.81% | 329.30M 58.47% | 241.10M 26.78% | 189.20M 21.53% | 211.20M 11.63% | 206.80M 2.08% | 281.50M 36.12% | 92.40M 67.18% | 203.50M 120.24% | 97.70M 51.99% | 250.60M 156.50% | 101M 59.70% | 101.20M 0.20% | 133.20M 31.62% | 275.70M 106.98% | 277.80M 0.76% | 287M 3.31% | 361.10M 25.82% | 208.50M 42.26% | 469.90M 125.37% | 527.10M 12.17% | 627.50M 19.05% | 744.50M 18.65% | 867.20M 16.48% | 973M 12.20% | 1.04B 7.32% | 1.08B 3.59% | 933M 13.75% | 732.30M 21.51% | 456.30M 37.69% | 318.20M 30.27% | 139M 56.32% | 215.50M 55.04% | 113.60M 47.29% | |
weighted average shs out | 29.18M - | 29.23M 0.18% | 29.27M 0.12% | 29.10M 0.55% | 29.10M 0.00% | 29.08M 0.08% | 29.13M 0.16% | 29.15M 0.06% | 29.15M 0.00% | 29.16M 0.04% | 29.16M 0.00% | 29.17M 0.02% | 29.16M 0.02% | 28.75M 1.39% | 28.75M 0.00% | 28.76M 0.02% | 28.76M 0.02% | 28.77M 0.05% | 28.74M 0.12% | 28.74M 0.01% | 28.75M 0.03% | 28.75M 0.01% | 28.75M 0.01% | 28.95M 0.72% | 28.76M 0.68% | 28.74M 0.07% | 28.75M 0.04% | 28.42M 1.14% | 28.42M 0% | 28.49M 0.25% | 28.30M 0.67% | 26.79M 5.34% | 26.78M 0.02% | 26.78M 0.00% | 26.88M 0.36% | 26.96M 0.32% | 26.97M 0.00% | 26.95M 0.05% | 27.26M 1.14% | 26.25M 3.70% | 26.25M 0% | 26.25M 0% | 26.25M 0% | |
weighted average shs out dil | 29.18M - | 29.23M 0.18% | 29.27M 0.12% | 29.10M 0.55% | 29.10M 0% | 29.16M 0.19% | 29.13M 0.11% | 29.15M 0.06% | 29.15M 0% | 29.16M 0.04% | 29.16M 0.00% | 29.17M 0.02% | 29.16M 0.02% | 28.75M 1.39% | 28.75M 0.00% | 28.76M 0.02% | 28.76M 0.02% | 28.77M 0.05% | 28.74M 0.12% | 28.74M 0.01% | 29.16M 1.47% | 28.75M 1.41% | 28.75M 0.01% | 29.16M 1.43% | 28.76M 1.38% | 28.74M 0.07% | 28.75M 0.04% | 28.43M 1.10% | 28.43M 0% | 28.69M 0.90% | 28.52M 0.58% | 27.20M 4.63% | 27.20M 0% | 27.42M 0.79% | 27.40M 0.06% | 27.65M 0.92% | 27.54M 0.41% | 27.47M 0.26% | 27.26M 0.76% | 26.25M 3.70% | 26.28M 0.10% | 26.38M 0.38% | 26.36M 0.07% | |
eps | -0.35 - | 0.26 174.29% | -0.95 465.38% | 1 205.26% | 1.34 34.00% | 152.67 11,293.28% | 1.72 98.87% | 4.91 185.47% | 6.32 28.72% | 7.13 12.82% | 11.29 58.35% | 8.27 26.75% | 6.26 24.30% | 7.06 12.78% | 6.74 4.53% | 9.68 43.62% | 3.21 66.84% | 7.07 120.25% | 3.40 51.91% | 8.72 156.47% | 3.46 60.32% | 3.52 1.73% | 4.63 31.53% | 9.45 104.10% | 9.66 2.22% | 9.99 3.42% | 12.56 25.73% | 7.34 41.56% | 16.53 125.20% | 18.50 11.92% | 22.17 19.84% | 27.79 25.35% | 32.38 16.52% | 36.33 12.20% | 38.85 6.94% | 40.12 3.27% | 34.60 13.76% | 27.17 21.47% | 16.74 38.39% | 12.12 27.60% | 5.30 56.27% | 8.21 54.91% | 4.33 47.26% | |
epsdiluted | -0.35 - | 0.26 174.29% | -0.95 465.38% | 1 205.26% | 1.34 34.00% | 152.67 11,293.28% | 1.72 98.87% | 4.91 185.47% | 6.32 28.72% | 7.13 12.82% | 11.29 58.35% | 8.27 26.75% | 6.26 24.30% | 7.06 12.78% | 6.74 4.53% | 9.68 43.62% | 3.21 66.84% | 7.07 120.25% | 3.40 51.91% | 8.72 156.47% | 3.46 60.32% | 3.52 1.73% | 4.63 31.53% | 9.45 104.10% | 9.66 2.22% | 9.99 3.42% | 12.56 25.73% | 7.33 41.64% | 16.53 125.51% | 18.37 11.13% | 22 19.76% | 27.37 24.41% | 31.88 16.48% | 35.49 11.32% | 38.11 7.38% | 39.12 2.65% | 33.88 13.39% | 26.66 21.31% | 16.74 37.21% | 12.12 27.60% | 5.29 56.35% | 8.17 54.44% | 4.31 47.25% |
All numbers in INR (except ratios and percentages)