NSE:COSMOFIRST
Cosmo First
- Stock
978.00
+0.20%
2.00
Last Close
976.00
24/04 19:47
Volume Today
85.53K
Avg: 51.88K
PE Ratio
13.64
PFCF: 241.70
Dividend Yield
0.84%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.51B - | 3.61B 19.90% | 3.92B 8.50% | 4.09B 4.41% | 4.36B 6.63% | 3.89B 10.73% | 3.86B 0.75% | 3.83B 0.99% | 4.05B 5.87% | 3.61B 10.95% | 4.38B 21.54% | 4.40B 0.44% | 4.88B 10.76% | 4.81B 1.31% | 5.27B 9.53% | 5.18B 1.81% | 5.31B 2.67% | 5.58B 4.95% | 4.75B 14.77% | 5.41B 13.82% | 5.56B 2.75% | 5.80B 4.31% | 4.57B 21.20% | 4.81B 5.33% | 5.60B 16.31% | 5.72B 2.24% | 6.15B 7.39% | 6.88B 11.87% | 7.59B 10.44% | 7.71B 1.47% | 8.21B 6.54% | 8.43B 2.65% | 7.78B 7.68% | 7.30B 6.21% | 7.15B 2.00% | 6.41B 10.31% | 6.90B 7.54% | 6.90B 0% | 7.59B 10.04% | 7.59B 0% | 7.01B 7.68% | 7.01B 0% | 7.46B 6.45% | |
cost of revenue | 3.18B - | 2.54B 20.13% | 2.59B 1.71% | 2.62B 1.25% | 2.88B 9.97% | 2.42B 15.99% | 2.34B 3.45% | 2.38B 2.00% | 2.56B 7.53% | 2.21B 13.74% | 2.87B 29.85% | 2.89B 0.76% | 3.32B 14.70% | 3.32B 0.01% | 3.71B 11.95% | 3.81B 2.76% | 3.87B 1.58% | 4.23B 9.09% | 4.61B 8.98% | 3.75B 18.67% | 3.79B 1.26% | 3.85B 1.55% | 4.07B 5.52% | 2.84B 30.12% | 3.48B 22.50% | 3.50B 0.51% | 5.07B 44.92% | 4.17B 17.64% | 4.71B 12.70% | 4.66B 0.90% | 5.19B 11.27% | 5.47B 5.38% | 5.06B 7.52% | 5.07B 0.35% | 5.69B 12.19% | 5.08B 10.73% | 5.34B 5.15% | 5.34B 0% | 4.86B 9.06% | 4.86B 0% | 4.57B 5.90% | 4.57B 0% | 4.86B 6.26% | |
gross profit | 1.32B - | 1.07B 19.33% | 1.33B 24.68% | 1.47B 10.54% | 1.48B 0.69% | 1.47B 0.53% | 1.53B 3.69% | 1.44B 5.56% | 1.49B 3.13% | 1.40B 6.14% | 1.51B 8.39% | 1.51B 0.18% | 1.56B 3.24% | 1.50B 4.08% | 1.56B 4.18% | 1.36B 12.70% | 1.44B 5.74% | 1.35B 6.19% | 146.60M 89.14% | 1.66B 1,034.86% | 1.77B 6.11% | 1.95B 10.24% | 504M 74.10% | 1.97B 291.29% | 2.12B 7.38% | 2.23B 5.08% | 1.08B 51.59% | 2.70B 150.76% | 2.89B 6.93% | 3.04B 5.33% | 3.02B 0.72% | 2.96B 2.03% | 2.72B 7.98% | 2.22B 18.39% | 1.46B 34.37% | 1.33B 8.70% | 1.55B 16.65% | 1.55B 0% | 2.73B 75.75% | 2.73B 0% | 2.43B 10.83% | 2.43B 0% | 2.60B 6.82% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.07B - | 1.13B 5.70% | 1.12B 0.73% | 1.12B 0% | 708.20M - | |||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.14B - | 984.30M 13.32% | 1.07B 9.19% | 1.07B 0.26% | 1.07B 0.28% | 1.10B 2.88% | 1.10B 0.14% | 1.09B 0.99% | 1.12B 2.79% | 1.14B 1.96% | 1.21B 6.03% | 1.28B 5.97% | 1.18B 8.15% | 1.25B 6.02% | 1.37B 9.69% | 1.08B 20.94% | 1.16B 7.12% | 1.23B 6.10% | -353.10M 128.65% | 1.23B 446.98% | 1.30B 5.97% | 1.36B 4.86% | -267.20M 119.63% | 1.24B 564.90% | 1.33B 7.47% | 1.39B 4.27% | 41M 97.05% | 1.53B 3,631.95% | 1.60B 4.44% | 1.72B 7.33% | 1.75B 2.14% | 1.69B 3.77% | 2.72B 61.56% | 2.22B 18.39% | 2.73B - | 2.10B 22.95% | 2.06B 2.24% | 2.43B 18.38% | 2.16B 11.31% | |||||
cost and expenses | 4.32B - | 3.53B 18.34% | 3.66B 3.80% | 3.69B 0.81% | 3.95B 6.99% | 3.52B 10.88% | 3.44B 2.33% | 3.47B 1.04% | 3.68B 6.04% | 3.35B 8.96% | 4.08B 21.73% | 4.18B 2.31% | 4.50B 7.67% | 4.57B 1.57% | 5.08B 11.33% | 4.90B 3.63% | 5.04B 2.80% | 5.46B 8.40% | 4.25B 22.08% | 4.97B 16.88% | 5.09B 2.42% | 5.21B 2.39% | 3.80B 27.16% | 4.08B 7.50% | 4.82B 17.93% | 4.89B 1.55% | 5.11B 4.50% | 5.70B 11.64% | 6.30B 10.49% | 6.38B 1.18% | 6.94B 8.81% | 7.15B 3.07% | 6.82B 4.68% | 6.85B 0.48% | 6.75B 1.47% | 6.22B 7.89% | 6.46B 3.92% | 6.46B 0% | 7.59B 17.47% | 6.96B 8.26% | 6.63B 4.80% | 7.01B 5.70% | 7.02B 0.15% | |
operating expenses | 1.14B - | 984.30M 13.32% | 1.07B 9.19% | 1.07B 0.26% | 1.07B 0.28% | 1.10B 2.88% | 1.10B 0.14% | 1.09B 0.99% | 1.12B 2.79% | 1.14B 1.96% | 1.21B 6.03% | 1.28B 5.97% | 1.18B 8.15% | 1.25B 6.02% | 1.37B 9.69% | 1.08B 20.94% | 1.16B 7.12% | 1.23B 6.10% | -353.10M 128.65% | 1.23B 446.98% | 1.30B 5.97% | 1.36B 4.86% | -267.20M 119.63% | 1.24B 564.90% | 1.33B 7.47% | 1.39B 4.27% | 41M 97.05% | 1.53B 3,631.95% | 1.60B 4.44% | 1.72B 7.33% | 1.75B 2.14% | 1.69B 3.77% | 2.72B 61.56% | 2.22B 18.39% | 1.07B 52.08% | 1.13B 5.70% | 1.12B 0.73% | 1.12B 0% | 2.73B 144.29% | 2.10B 22.95% | 2.06B 2.24% | 2.43B 18.38% | 2.16B 11.31% | |
interest expense | 80.10M - | 75.10M 6.24% | 70.60M 5.99% | 76.10M 7.79% | 75.90M 0.26% | 78.60M 3.56% | 79.40M 1.02% | 69.10M 12.97% | 97.60M 41.24% | 118.10M 21.00% | 116.20M 1.61% | 192M 65.23% | 166.60M 13.23% | 160.10M 3.90% | 120.10M 24.98% | -20.90M 117.40% | 106.60M 610.05% | 134.70M 26.36% | 118M 12.40% | -2.90M 102.46% | 123.40M 4,355.17% | 115.10M 6.73% | 90.80M 21.11% | -18.20M 120.04% | 116.50M 740.11% | 92.10M 20.94% | 74.80M 18.78% | 114.70M 53.34% | 115.30M 0.52% | 98.60M 14.48% | 166.70M 69.07% | 55M 67.01% | 95M 72.73% | 231.30M 143.47% | 231.30M 0% | 252M 8.95% | 252M 0% | 246.10M 2.34% | 246.10M 0% | 265.70M 7.96% | ||||
ebitda | 202.90M - | 48M 76.34% | 336.85M 601.77% | 467.15M 38.68% | 490.75M 5.05% | 449.20M 8.47% | 487.10M 8.44% | 411.60M 15.50% | 441.40M 7.24% | 370M 16.18% | 409.93M 10.79% | 326.43M 20.37% | 510.50M 56.39% | 373.50M 26.84% | 437.73M 17.20% | 431.73M 1.37% | 432M 0.06% | 363.20M 15.93% | 448.80M 23.57% | 607.40M 35.34% | 645.30M 6.24% | 773.30M 19.84% | 525.52M 32.04% | 949.92M 80.76% | 1.01B 6.32% | 1.12B 10.98% | 1.12B 0.28% | 1.42B 26.72% | 1.52B 6.72% | 1.61B 5.73% | 1.65B 2.44% | 1.50B 8.70% | 1.24B 17.45% | 857M 30.93% | 742.30M 13.38% | 674.10M 9.19% | 842.60M 25.00% | 842.60M 0% | 1.07B 26.70% | 1.07B 0% | 860.10M 19.44% | 860.10M 0% | 853.20M 0.80% | |
operating income | 187.60M - | 83.10M 55.70% | 256M 208.06% | 399.10M 55.90% | 412.30M 3.31% | 373.70M 9.36% | 426.60M 14.16% | 352.50M 17.37% | 367.30M 4.20% | 253.90M 30.87% | 302.20M 19.02% | 227.20M 24.82% | 380.80M 67.61% | 246.10M 35.37% | 187.60M 23.77% | 276.80M 47.55% | 277.70M 0.33% | 117.70M 57.62% | 499.70M 324.55% | 438.50M 12.25% | 467M 6.50% | 584.70M 25.20% | 771.20M 31.90% | 729.90M 5.36% | 782.70M 7.23% | 833.20M 6.45% | 1.04B 24.36% | 1.17B 13.02% | 1.29B 10.20% | 1.45B 12.63% | 1.46B 0.67% | 1.35B 8.00% | 961.10M 28.61% | 445.30M 53.67% | 504.60M 13.32% | 206M 59.18% | 435.90M 111.60% | 435.90M 0% | 626.60M - | 378M 39.67% | 441.30M - | |||
depreciation and amortization | 113.30M - | 85M 24.98% | 86.35M 1.59% | 86.35M 0% | 86.35M 0% | 90.10M 4.34% | 89.20M 1.00% | 89.20M 0% | 96.40M 8.07% | 96.90M 0.52% | 99.22M 2.40% | 99.22M 0% | 129.70M 30.71% | 127.40M 1.77% | 128.03M 0.49% | 128.03M 0% | 138.50M 8.18% | 132.50M 4.33% | 134.40M 1.43% | 134.40M 0% | 133.30M 0.82% | 136.40M 2.33% | 162.63M 19.23% | 162.63M 0% | 162.63M 0% | 147.70M 9.18% | 133.10M 9.88% | 144M 8.19% | 152.60M 5.97% | 153.50M 0.59% | 182.90M 19.15% | 156.80M 14.27% | 169M 7.78% | 203M 20.12% | 220.80M 8.77% | 235.20M 6.52% | 241.50M 2.68% | 241.50M 0% | 243.70M 0.91% | 243.70M 0% | 250.10M 2.63% | 250.10M 0% | 261.70M 4.64% | |
total other income expenses net | -98M - | -120.10M 22.55% | -5.50M 95.42% | -98.40M 1,689.09% | -83M 15.65% | -85.20M 2.65% | -104.80M 23.00% | -106M 1.15% | -100.90M 4.81% | -60.20M 40.34% | -60.60M 0.66% | -97.60M 61.06% | -118.10M 21.00% | -116.20M 1.61% | -69.90M 39.85% | -139.70M 99.86% | -144.30M 3.29% | -7.10M 95.08% | -164.40M 2,215.49% | -72M 56.20% | -89.70M 24.58% | -65.80M 26.64% | -405.40M 516.11% | -66M 83.72% | -50.50M 23.48% | 49.10M 197.23% | -27.20M 155.40% | -7.40M 72.79% | -15.30M 106.76% | -74.80M 388.89% | -114.70M 53.34% | -115.30M 0.52% | 12M 110.41% | 42M 250% | -157M 473.81% | -30.40M 80.64% | -66.10M 117.43% | -66.10M 0% | 571.90M 965.20% | -54.70M 109.56% | -14.10M 74.22% | 363.90M 2,680.85% | -115.50M 131.74% | |
income before tax | 89.60M - | -37M 141.29% | 250.50M 777.03% | 300.70M 20.04% | 329.30M 9.51% | 288.50M 12.39% | 321.80M 11.54% | 246.50M 23.40% | 266.40M 8.07% | 193.70M 27.29% | 241.60M 24.73% | 129.60M 46.36% | 262.70M 102.70% | 129.90M 50.55% | 117.70M 9.39% | 137.10M 16.48% | 133.40M 2.70% | 110.60M 17.09% | 335.30M 203.16% | 366.50M 9.31% | 377.30M 2.95% | 518.90M 37.53% | 365.80M 29.50% | 663.90M 81.49% | 732.20M 10.29% | 882.30M 20.50% | 1.01B 14.36% | 1.16B 15.33% | 1.28B 9.58% | 1.38B 8.12% | 1.35B 2.18% | 1.23B 8.73% | 973.10M 20.94% | 487.30M 49.92% | 347.60M 28.67% | 175.60M 49.48% | 369.80M 110.59% | 369.80M 0% | 571.90M 54.65% | 571.90M 0% | 363.90M 36.37% | 363.90M 0% | 325.80M 10.47% | |
income tax expense | 45.20M - | -87.10M 292.70% | 107.40M 223.31% | 116.50M 8.47% | 121.50M 4.29% | -40.80M 133.58% | 80.70M 297.79% | 57.30M 29.00% | 55.20M 3.66% | -13.10M 123.73% | -39.90M 204.58% | 37.20M 193.23% | 59.20M 59.14% | 32.20M 45.61% | -132.90M 512.73% | 36.10M 127.16% | 32.20M 10.80% | -22.60M 170.19% | 59.60M 363.72% | 88.60M 48.66% | 90.30M 1.92% | 157.80M 74.75% | 157.30M 0.32% | 194M 23.33% | 205.10M 5.72% | 254.80M 24.23% | 264.50M 3.81% | 296.50M 12.10% | 302.20M 1.92% | 334.50M 10.69% | 266.90M 20.21% | 297.90M 11.61% | 240.80M 19.17% | 31M 87.13% | 29.40M 5.16% | 21.80M 25.85% | 60.20M 176.15% | 60.20M 0% | 114.40M 90.03% | 114.40M 0% | 68.30M 40.30% | 68.30M 0% | 54.80M 19.77% | |
net income | 44.40M - | 50.10M 12.84% | 143.10M 185.63% | 184.20M 28.72% | 207.80M 12.81% | 329.30M 58.47% | 241.10M 26.78% | 189.20M 21.53% | 211.20M 11.63% | 206.80M 2.08% | 281.50M 36.12% | 92.40M 67.18% | 203.50M 120.24% | 97.70M 51.99% | 250.60M 156.50% | 101M 59.70% | 101.20M 0.20% | 133.20M 31.62% | 275.70M 106.98% | 277.80M 0.76% | 287M 3.31% | 361.10M 25.82% | 208.50M 42.26% | 469.90M 125.37% | 527.10M 12.17% | 627.50M 19.05% | 744.50M 18.65% | 867.20M 16.48% | 973M 12.20% | 1.04B 7.32% | 1.08B 3.59% | 933M 13.75% | 732.30M 21.51% | 456.30M 37.69% | 318.20M 30.27% | 153.80M 51.67% | 309.50M 101.24% | 309.50M 0% | 457.50M 47.82% | 457.50M 0% | 295.60M 35.39% | 295.60M 0% | 271M 8.32% | |
weighted average shs out | 29.08M - | 29.13M 0.15% | 28.49M 2.18% | 29.15M 2.29% | 29.16M 0.04% | 29.16M 0.00% | 29.17M 0.02% | 29.17M 0.01% | 29.14M 0.08% | 29.15M 0.03% | 29.16M 0.02% | 29.16M 0.00% | 28.77M 1.34% | 28.74M 0.12% | 28.74M 0.01% | 28.75M 0.03% | 28.75M 0.01% | 28.75M 0.01% | 28.49M 0.89% | 29.16M 2.35% | 28.74M 1.45% | 28.75M 0.04% | 28.49M 0.90% | 28.42M 0.25% | 28.49M 0.25% | 28.30M 0.67% | 28.30M 0% | 26.79M 5.34% | 26.78M 0.01% | 26.88M 0.34% | 26.88M 0% | 26.97M 0.33% | 26.95M 0.05% | 26.92M 0.12% | 26.96M 0.16% | 26.29M 2.49% | 25.90M 1.49% | 25.90M 0% | 25.92M 0.08% | 25.92M 0% | 25.98M 0.21% | 25.98M 0% | ||
weighted average shs out dil | 29.08M - | 29.13M 0.15% | 28.49M 2.18% | 29.15M 2.29% | 29.16M 0.04% | 29.16M 0.00% | 29.17M 0.02% | 29.17M 0.01% | 29.14M 0.08% | 29.15M 0.03% | 29.16M 0.02% | 29.16M 0.00% | 28.77M 1.34% | 28.74M 0.12% | 28.74M 0.01% | 28.75M 0.03% | 28.75M 0.01% | 28.75M 0.01% | 28.49M 0.89% | 29.16M 2.35% | 28.74M 1.45% | 28.75M 0.04% | 28.49M 0.90% | 28.43M 0.21% | 28.69M 0.90% | 28.52M 0.58% | 28.30M 0.78% | 27.20M 3.88% | 27.41M 0.78% | 27.40M 0.04% | 27.40M 0% | 27.54M 0.50% | 27.47M 0.26% | 27.41M 0.23% | 26.94M 1.69% | 26.36M 2.17% | 26.32M 0.15% | 26.32M 0% | 26.38M 0.25% | 26.38M 0% | 26.44M 0.21% | 26.44M 0% | ||
eps | 1.53 - | 1.72 12.42% | 5.02 191.86% | 6.32 25.90% | 7.13 12.82% | 11.29 58.35% | 8.27 26.75% | 6.49 21.52% | 7.25 11.71% | 7.09 2.21% | 9.65 36.11% | 3.17 67.15% | 7.07 123.03% | 3.40 51.91% | 8.72 156.47% | 3.51 59.75% | 3.52 0.28% | 4.63 31.53% | 9.68 109.07% | 9.53 1.55% | 9.99 4.83% | 12.56 25.73% | 7.32 41.72% | 16.53 125.82% | 18.50 11.92% | 22.17 19.84% | 26.31 18.67% | 32.37 23.03% | 36.33 12.23% | 38.85 6.94% | 40.25 3.60% | 34.60 14.04% | 27.17 21.47% | 16.95 37.62% | 12.12 28.50% | 5.93 51.07% | 11.95 101.52% | 11.95 0% | 17.65 47.70% | 17.65 0% | 11.38 35.52% | 11.38 0% | 0 100% | |
epsdiluted | 1.53 - | 1.72 12.42% | 5.02 191.86% | 6.32 25.90% | 7.13 12.82% | 11.29 58.35% | 8.27 26.75% | 6.49 21.52% | 7.25 11.71% | 7.09 2.21% | 9.65 36.11% | 3.17 67.15% | 7.07 123.03% | 3.40 51.91% | 8.72 156.47% | 3.51 59.75% | 3.52 0.28% | 4.63 31.53% | 9.68 109.07% | 9.53 1.55% | 9.99 4.83% | 12.56 25.73% | 7.32 41.72% | 16.53 125.82% | 18.37 11.13% | 22 19.76% | 26.31 19.59% | 31.88 21.17% | 35.49 11.32% | 38.11 7.38% | 39.48 3.59% | 33.88 14.18% | 26.66 21.31% | 16.65 37.55% | 12.12 27.21% | 5.85 51.73% | 11.76 101.03% | 11.76 0% | 17.34 47.45% | 17.34 0% | 11.18 35.52% | 11.18 0% | 0 100% |
All numbers in INR (except ratios and percentages)