NSE:COSMOFIRST
Cosmo First Limited
- Stock
₹
Last Close
699.75
21/09 09:59
Market Cap
26.66B
Beta: 0.52
Volume Today
48.51K
Avg: 71.09K
Mar '13 | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.66B - | 14.68B 16.02% | 16.47B 12.15% | 16.21B 1.59% | 15.84B 2.26% | 18.92B 19.47% | 20.82B 10.02% | 21.36B 2.61% | 22.28B 4.29% | 29.96B 34.49% | |
cost of revenue | 8.31B - | 10.03B 20.64% | 11.51B 14.84% | 10.26B 10.87% | 10.68B 4.07% | 14.00B 31.12% | 16.52B 18.00% | 15.48B 6.29% | 14.89B 3.85% | 19.92B 33.77% | |
gross profit | 4.35B - | 4.66B 7.18% | 4.95B 6.37% | 5.94B 19.99% | 5.16B 13.20% | 4.92B 4.64% | 4.30B 12.68% | 5.88B 36.84% | 7.39B 25.73% | 10.05B 35.92% | |
selling and marketing expenses | 26.10M - | 755.70M 27.95% | 953.90M 26.23% | 89.80M 90.59% | 64.10M 28.62% | 59.70M 6.86% | 105.10M 76.05% | ||||
general and administrative expenses | -2.90M - | 133.10M - | 128.40M 3.53% | 139.70M 8.80% | 141.10M 1.00% | 149.50M 5.95% | 178.90M 19.67% | 236.10M 31.97% | |||
selling general and administrative expenses | -2.90M - | 159.20M - | 884.10M 4.55% | 1.09B 23.70% | 230.90M 78.89% | 213.60M 7.49% | 238.60M 11.70% | 341.20M 43.00% | |||
research and development expenses | |||||||||||
other expenses | 3.74B - | 4.02B 7.28% | 4.24B 5.53% | 4.21B 0.75% | 3.09B 26.61% | 2.78B 9.83% | 2.89B 3.96% | 3.41B 17.71% | 3.75B 10.23% | 4.53B 20.53% | |
cost and expenses | 12.05B - | 14.04B 16.52% | 15.75B 12.17% | 14.63B 7.14% | 14.65B 0.16% | 17.88B 22.04% | 19.65B 9.89% | 19.10B 2.77% | 18.88B 1.17% | 24.78B 31.26% | |
operating expenses | 3.74B - | 4.02B 7.36% | 4.24B 5.53% | 4.37B 3.01% | 3.97B 9.04% | 3.88B 2.37% | 3.12B 19.41% | 3.62B 15.85% | 3.99B 10.32% | 4.87B 21.87% | |
interest expense | -266.10M - | -407M 52.95% | 331.10M 1.81% | 254.20M 23.23% | 243.30M 4.29% | 347.80M 42.95% | 425.90M 22.46% | 356.40M 16.32% | 311.10M 12.71% | 300M 3.57% | |
ebitda | 338.70M - | 28.20M 91.67% | 1.06B 36.54% | 1.85B 74.87% | 1.59B 14.22% | 1.50B 5.56% | 1.68B 12.00% | 2.64B 56.87% | 4.19B 59.02% | 6.10B 45.54% | |
operating income | 604.50M - | 641M 6.04% | 715.60M 11.64% | 1.58B 1.21% | 1.19B 24.70% | 1.04B 12.23% | 1.17B 12.33% | 2.26B 92.80% | 3.40B 50.43% | 5.18B 52.44% | |
depreciation and amortization | 388.10M - | 453.20M 16.77% | 345.40M 23.79% | 356.80M 3.30% | 396.90M 11.24% | 512.10M 29.02% | 537.60M 4.98% | 650.50M 21.00% | 592.20M 8.96% | 633M 6.89% | |
total other income expenses net | -387.80M - | -659M 69.93% | -333.40M 49.41% | -338.20M 1.44% | -240.70M 28.83% | -403.30M 67.55% | -455.50M 12.94% | -631M 38.53% | -111.40M 82.35% | -14.90M 86.62% | |
income before tax | 216.70M - | -18M 1.08% | 382.20M 22.23% | 1.24B 2.25% | 948M 23.57% | 640M 32.49% | 716.40M 11.94% | 1.63B 1.27% | 3.29B 1.02% | 5.17B 57.15% | |
income tax expense | 103.40M - | 37M 64.22% | 105.60M 1.85% | 278M 1.63% | 59.50M 78.60% | -4.30M 1.07% | 105.30M 25.49% | 494M 3.69% | 918.40M 85.91% | 1.20B 30.67% | |
net income | 113.30M - | -55M 1.49% | 276.60M 6.03% | 962.40M 2.48% | 888.50M 7.68% | 644.30M 27.48% | 611.10M 5.15% | 1.13B 85.63% | 2.37B 1.09% | 3.97B 67.42% | |
weighted average shs out | 29.16M - | 29.16M 0% | 29.16M 0% | 29.16M 0% | 29.16M 0% | 28.80M 1.23% | 28.80M 0% | 28.80M 0% | 27.98M 2.86% | 26.85M 4.02% | |
weighted average shs out dil | 29.16M - | 29.16M 0% | 29.16M 0% | 29.16M 0% | 29.16M 0% | 28.80M 1.23% | 28.80M 0% | 28.80M 0% | 28.27M 1.85% | 27.42M 3.01% | |
eps | 3.89 - | -1.89 1.49% | 9.49 6.03% | 33 2.48% | 30.47 7.68% | 22.41 26.43% | 21.26 5.15% | 39.46 85.61% | 84.68 1.15% | 147.71 74.43% | |
epsdiluted | 3.89 - | -1.89 1.49% | 9.49 6.03% | 33 2.48% | 30.47 7.68% | 22.41 26.43% | 21.26 5.15% | 39.46 85.61% | 83.81 1.12% | 144.66 72.60% |
All numbers in INR (except ratios and percentages)