NSE:GMBREW
G. M. Breweries Limited
- Stock
Last Close
772.75
25/11 09:39
Market Cap
19.70B
Beta: 0.34
Volume Today
20.85K
Avg: 33.61K
PE Ratio
11.65
PFCF: -
Dividend Yield
0.94%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 749.90M - | 756.40M 0.87% | 750.60M 0.77% | 787.40M 4.90% | 778.98M 1.07% | 812.20M 4.27% | 937.80M 15.46% | 928.70M 0.97% | 917M 1.26% | 890.30M 2.91% | 876.70M 1.53% | 975.30M 11.25% | 1.01B 3.54% | 945M 6.42% | 1.01B 7.16% | 1.18B 16.42% | 1.12B 4.83% | 1.10B 1.62% | 1.12B 1.21% | 1.25B 11.50% | 1.16B 6.70% | 1.19B 2.06% | 1.21B 2.33% | 1.20B 1.37% | 1.08B 9.86% | 278.70M 74.18% | 726.10M 160.53% | 1.12B 54.33% | 1.27B 13.54% | 697M 45.22% | 1.16B 66.36% | 1.31B 12.88% | 1.42B 8.45% | 1.42B 0.06% | 1.42B 0.11% | 1.54B 8.32% | 1.56B 1.50% | 1.42B 8.94% | 1.42B 0.11% | 1.57B 10.64% | 1.60B 1.85% | 1.52B 4.66% | 5.96B 290.93% | 1.66B 72.16% | |
cost of revenue | 562.45M - | 584.30M 3.88% | 630.80M 7.96% | 643.50M 2.01% | 554.07M 13.90% | 516.40M 6.80% | 617.20M 19.52% | 616.60M 0.10% | 575.70M 6.63% | 605.80M 5.23% | 616.20M 1.72% | 728.80M 18.27% | 743.30M 1.99% | 702.60M 5.48% | 668M 4.92% | 756M 13.17% | 685.20M 9.37% | 673.20M 1.75% | 721.70M 7.20% | 896.70M 24.25% | 780.56M 12.95% | 826.30M 5.86% | 870.70M 5.37% | 898.60M 3.20% | 790.39M 12.04% | 184M 76.72% | 499.20M 171.30% | 712.40M 42.71% | 919.87M 29.12% | 462.50M 49.72% | 785.70M 69.88% | 946.30M 20.44% | 1.10B 15.84% | 1.10B 0.69% | 1.01B 8.58% | 1.09B 8.09% | 1.14B 4.21% | 1.10B 2.89% | 1.01B 8.58% | 1.19B 18.15% | 1.26B 5.91% | 1.15B 9.20% | 5.56B 385.30% | 1.22B 77.99% | |
gross profit | 187.45M - | 172.10M 8.19% | 119.80M 30.39% | 143.90M 20.12% | 224.90M 56.29% | 295.80M 31.52% | 320.60M 8.38% | 312.10M 2.65% | 341.30M 9.36% | 284.50M 16.64% | 260.50M 8.44% | 246.50M 5.37% | 266.50M 8.11% | 242.40M 9.04% | 344.70M 42.20% | 423M 22.72% | 436.90M 3.29% | 430.70M 1.42% | 395.60M 8.15% | 349.10M 11.75% | 381.81M 9.37% | 360M 5.71% | 343.30M 4.64% | 298.80M 12.96% | 288.94M 3.30% | 94.70M 67.22% | 226.90M 139.60% | 408.20M 79.90% | 352.46M 13.66% | 234.50M 33.47% | 373.80M 59.40% | 362.50M 3.02% | 323.20M 10.84% | 316.40M 2.10% | 409.50M 29.42% | 445.90M 8.89% | 423.10M 5.11% | 316.40M 25.22% | 409.50M 29.42% | 377.20M 7.89% | 335.70M 11.00% | 377.40M 12.42% | 393.40M 4.24% | 433.50M 10.19% | |
selling and marketing expenses | 142K - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 21.24M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 19.40M - | 22.60M 16.49% | 21.38M 5.38% | 20.20M 5.53% | 99.90M - | 77.90M 22.02% | 25.90M 66.75% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 87.22M - | 95.30M 9.26% | 76M 20.25% | 51.40M 32.37% | 140.99M 174.29% | 62M 56.02% | 153.10M 146.94% | 79.10M 48.33% | 110.80M 40.08% | 91.40M 17.51% | 90.30M 1.20% | 94.40M 4.54% | 106.40M 12.71% | 86.20M 18.98% | 4.60M 94.66% | 13M 182.61% | 64.30M 394.62% | 10.20M 84.14% | 15.10M 48.04% | 26.40M 74.83% | -44.53M 268.69% | 10.60M 123.80% | 8.40M 20.75% | 5.80M 30.95% | -17.23M 397.07% | 1.10M 106.38% | 15.60M 1,318.18% | 23.20M 48.72% | -32.42M 239.74% | 6.70M 120.67% | 15.30M 128.36% | 9.40M 38.56% | 253.50M 2,596.81% | 14.20M 94.40% | 10.20M 28.17% | 29.70M 191.18% | 150.70M 407.41% | 114.70M 23.89% | 116.30M 1.39% | 68.80M 40.84% | 77.80M - | 433.50M 457.20% | |||
cost and expenses | 649.67M - | 679.60M 4.61% | 706.80M 4.00% | 694.90M 1.68% | 695.06M 0.02% | 578.40M 16.78% | 770.30M 33.18% | 695.70M 9.68% | 686.50M 1.32% | 697.20M 1.56% | 706.50M 1.33% | 823.20M 16.52% | 849.70M 3.22% | 788.80M 7.17% | 776.70M 1.53% | 850.90M 9.55% | 811.10M 4.68% | 780.40M 3.78% | 829.30M 6.27% | 1.01B 22.04% | 912.79M 9.81% | 946.60M 3.70% | 989.80M 4.56% | 1.02B 2.69% | 910.16M 10.45% | 247.10M 72.85% | 591.60M 139.42% | 861.60M 45.64% | 999.10M 15.96% | 548.10M 45.14% | 882.70M 61.05% | 1.05B 19.38% | 1.20B 14.28% | 1.22B 1.18% | 1.13B 7.64% | 1.22B 8.39% | 1.26B 3.26% | 1.22B 3.26% | 1.13B 7.64% | 1.33B 18.23% | 1.36B 2.41% | 1.22B 10.14% | 5.67B 362.89% | 1.66B 70.74% | |
operating expenses | 87.22M - | 95.30M 9.26% | 76M 20.25% | 51.40M 32.37% | 140.99M 174.29% | 62M 56.02% | 153.10M 146.94% | 79.10M 48.33% | 110.80M 40.08% | 91.40M 17.51% | 90.30M 1.20% | 94.40M 4.54% | 106.40M 12.71% | 86.20M 18.98% | 108.70M 26.10% | 94.90M 12.70% | 125.90M 32.67% | 107.20M 14.85% | 107.60M 0.37% | 115.40M 7.25% | 132.23M 14.58% | 120.30M 9.02% | 119.10M 1.00% | 117.80M 1.09% | 119.77M 1.67% | 63.10M 47.32% | 92.40M 46.43% | 149.20M 61.47% | 79.23M 46.89% | 85.60M 8.03% | 97M 13.32% | 107.50M 10.82% | 108.10M 0.56% | 114.70M 6.11% | 116.30M 1.39% | 129.10M 11.01% | 123M 4.73% | 114.70M 6.75% | 116.30M 1.39% | 138.30M 18.92% | 99.90M 27.77% | 77.90M 22.02% | 103.70M 33.12% | 433.50M 318.03% | |
interest expense | 7.70M - | 6.50M 15.58% | 5.20M 20% | 1.10M 78.85% | 700K 36.36% | 100K 85.71% | 800K 700% | 500K 37.50% | 200K 60% | 100K 50% | 300K - | 100K 66.67% | 200K 100% | 19K 90.50% | 100K 426.32% | 100K 0% | 100K 0% | 139K 39% | 300K 115.83% | 200K 33.33% | 3K - | 100K - | 200K - | 100K 50% | 100K 0% | 200K 100% | 200K 0% | 1.50M 650% | 1M - | ||||||||||||||||
ebitda | 112.82M - | 88.90M 21.20% | 57.60M 35.21% | 105.40M 82.99% | 124.32M 17.95% | 247.70M 99.25% | 181.40M 26.77% | 246.90M 36.11% | 242.90M 1.62% | 206.60M 14.94% | 183.70M 11.08% | 165.60M 9.85% | 172.90M 4.41% | 169M 2.26% | 253.30M 49.88% | 353.90M 39.72% | 396.90M 12.15% | 348.70M 12.14% | 318.10M 8.78% | 275.10M 13.52% | 341.51M 24.14% | 268.70M 21.32% | 251M 6.59% | 205.10M 18.29% | 298.81M 45.69% | 50.70M 83.03% | 168.10M 231.56% | 300.20M 78.58% | 384.19M 27.98% | 170.60M 55.59% | 307.10M 80.01% | 279.40M 9.02% | 484.20M 73.30% | 230.90M 52.31% | 318.40M 37.90% | 361.50M 13.54% | 463.90M 28.33% | 230.90M 50.23% | 318.40M 37.90% | 322.70M 1.35% | 252.10M 21.88% | 314.50M 24.75% | 275.20M 12.50% | 309.50M 12.46% | |
operating income | 100.23M - | 76.80M 23.38% | 43.80M 42.97% | 92.50M 111.19% | 83.92M 9.28% | 233.80M 178.61% | 167.50M 28.36% | 233M 39.10% | 230.50M 1.07% | 193.10M 16.23% | 170.20M 11.86% | 152.10M 10.63% | 160.10M 5.26% | 156.20M 2.44% | 236M 51.09% | 328.10M 39.03% | 311M 5.21% | 323.50M 4.02% | 288M 10.97% | 233.70M 18.85% | 280.35M 19.96% | 239.70M 14.50% | 224.20M 6.47% | 181M 19.27% | 178.51M 1.38% | 31.60M 82.30% | 134.50M 325.63% | 259M 92.57% | 282.16M 8.94% | 148.90M 47.23% | 276.80M 85.90% | 255M 7.88% | 214.12M 16.03% | 201.70M 5.80% | 303.40M 50.42% | 346.50M 14.21% | 450.80M 30.10% | 215.90M 52.11% | 303.40M 40.53% | 307.70M 1.42% | 235.80M 23.37% | 299.50M 27.01% | 289.70M 3.27% | ||
depreciation and amortization | 12.60M - | 12.10M 3.93% | 13.80M 14.05% | 12.90M 6.52% | 16.82M 30.36% | 13.90M 17.34% | 13.90M 0% | 13.90M 0% | 12.40M 10.79% | 13.50M 8.87% | 13.50M 0% | 13.50M 0% | 12.80M 5.19% | 12.80M 0% | 12.70M 0.78% | 12.80M 0.79% | 21.60M 68.75% | 15M 30.56% | 15M 0% | 15M 0% | 28.31M 88.71% | 18.40M 35.00% | 18.40M 0% | 18.30M 0.54% | 17.75M 3% | 18M 1.40% | 18M 0% | 18M 0% | 811K 95.49% | 15M 1,749.57% | 15M 0% | 15M 0% | 15.60M 4% | 15M 3.85% | 15M 0% | 15M 0% | 13.10M 12.67% | 15M 14.50% | 15M 0% | 15M 0% | 16.30M 8.67% | 15M 7.98% | 15M 0% | 15M 0% | |
total other income expenses net | -2.44M - | -9.30M 281.46% | -9.30M 0% | -8.70M 6.45% | 15.18M 274.43% | -7.70M 150.74% | -6.50M 15.58% | -5.20M 20% | 32.50M 725% | -700K 102.15% | -100K 85.71% | -800K 700% | -500K 37.50% | -200K 60% | 4.50M 2,350% | 13M 188.89% | 64.30M 394.62% | 9.90M 84.60% | 15M 51.52% | 26.20M 74.67% | 55.37M 111.33% | 10.50M 81.04% | 8.30M 20.95% | 5.70M 31.33% | 59.91M 951.12% | 800K 98.66% | 15.40M 1,825% | 23.20M 50.65% | 253.92M 994.50% | 6.70M 97.36% | 15.20M 126.87% | 9.40M 38.16% | 254.39M 2,606.29% | 14.20M 94.42% | -200K 101.41% | -100K 50% | -100K 0% | -200K - | -1.50M 650% | 709.30M 47,386.67% | 33.70M 95.25% | 29.50M 12.46% | 293.50M 894.92% | ||
income before tax | 97.79M - | 67.50M 30.98% | 34.50M 48.89% | 83.80M 142.90% | 99.09M 18.25% | 226.10M 128.17% | 161M 28.79% | 227.80M 41.49% | 263M 15.45% | 192.40M 26.84% | 170.10M 11.59% | 151.30M 11.05% | 159.60M 5.49% | 156M 2.26% | 240.50M 54.17% | 341.10M 41.83% | 375.30M 10.03% | 333.40M 11.16% | 303M 9.12% | 259.90M 14.22% | 335.72M 29.17% | 250.20M 25.47% | 232.50M 7.07% | 186.70M 19.70% | 238.42M 27.70% | 32.40M 86.41% | 149.90M 362.65% | 282.20M 88.26% | 536.09M 89.97% | 155.60M 70.97% | 292M 87.66% | 264.40M 9.45% | 468.60M 77.23% | 215.90M 53.93% | 303.20M 40.44% | 346.40M 14.25% | 450.70M 30.11% | 215.90M 52.10% | 303.20M 40.44% | 306.20M 0.99% | 945.10M 208.65% | 333.20M 64.74% | 289.70M 13.06% | 293.50M 1.31% | |
income tax expense | 37M - | 21.90M 40.81% | 11.20M 48.86% | 23.30M 108.04% | 41.85M 79.63% | 67.20M 60.56% | 66.70M 0.74% | 72.10M 8.10% | 88.80M 23.16% | 66.60M 25% | 58.90M 11.56% | 52.30M 11.21% | 56.40M 7.84% | 54M 4.26% | 83.20M 54.07% | 118.10M 41.95% | 128.60M 8.89% | 111.50M 13.30% | 108.80M 2.42% | 92.80M 14.71% | 95.88M 3.32% | 87.50M 8.74% | 34M 61.14% | 46.90M 37.94% | 60.92M 29.89% | 8.10M 86.70% | 37.80M 366.67% | 71.10M 88.10% | 82.68M 16.29% | 39.20M 52.59% | 73.50M 87.50% | 66.50M 9.52% | 67.80M 1.95% | 54.30M 19.91% | 76.30M 40.52% | 87.20M 14.29% | 99.70M 14.33% | 54.30M 45.54% | 76.30M 40.52% | 80.20M 5.11% | 78.70M 1.87% | 83.80M 6.48% | 73M 12.89% | 73.80M 1.10% | |
net income | 60.79M - | 45.60M 24.99% | 23.30M 48.90% | 60.50M 159.66% | 57.24M 5.39% | 158.90M 177.61% | 94.30M 40.65% | 155.70M 65.11% | 174.20M 11.88% | 125.80M 27.78% | 111.20M 11.61% | 99M 10.97% | 103.20M 4.24% | 102M 1.16% | 157.30M 54.22% | 223M 41.77% | 246.70M 10.63% | 221.90M 10.05% | 194.20M 12.48% | 167.10M 13.95% | 239.83M 43.53% | 162.70M 32.16% | 198.50M 22.00% | 139.80M 29.57% | 177.50M 26.97% | 24.30M 86.31% | 112.10M 361.32% | 211.10M 88.31% | 453.40M 114.78% | 116.40M 74.33% | 218.50M 87.71% | 197.90M 9.43% | 400.80M 102.53% | 161.60M 59.68% | 226.90M 40.41% | 259.20M 14.24% | 351M 35.42% | 199.10M 43.28% | 223.70M 12.36% | 226M 1.03% | 866.40M 283.36% | 249.40M 71.21% | 216.70M 13.11% | 219.70M 1.38% | |
weighted average shs out | 18.29M - | 18.27M 0.10% | 18.29M 0.14% | 18.28M 0.05% | 18.29M 0.01% | 14.63M 20.02% | 14.62M 0.01% | 14.62M 0.02% | 14.62M 0.01% | 18.26M 24.89% | 18.27M 0.05% | 18.28M 0.03% | 18.27M 0.04% | 14.61M 20.02% | 14.62M 0.04% | 14.62M 0.03% | 18.28M 25.01% | 18.28M 0.01% | 18.27M 0.05% | 18.28M 0.07% | 18.29M 0.03% | 18.28M 0.03% | 18.28M 0.02% | 18.27M 0.02% | 18.29M 0.07% | 18.41M 0.67% | 18.29M 0.66% | 18.28M 0.05% | 18.28M 0% | 18.27M 0.02% | 18.28M 0.06% | 18.27M 0.06% | 18.28M 0.06% | 18.28M 0.02% | 18.28M 0.02% | 18.28M 0.02% | 18.29M 0.06% | 18.28M 0.06% | 18.28M 0.02% | 18.27M 0.07% | 22.85M - | 22.86M 0.05% | 22.86M 0.01% | ||
weighted average shs out dil | 18.29M - | 18.27M 0.10% | 18.29M 0.14% | 18.28M 0.05% | 18.29M 0.01% | 14.63M 20.02% | 14.62M 0.01% | 14.62M 0.02% | 14.62M 0.01% | 18.26M 24.89% | 18.27M 0.05% | 18.28M 0.03% | 18.27M 0.04% | 14.61M 20.02% | 14.62M 0.04% | 14.62M 0.03% | 18.28M 25.01% | 18.28M 0.01% | 18.27M 0.05% | 18.28M 0.07% | 18.29M 0.03% | 18.28M 0.03% | 18.28M 0.02% | 18.27M 0.02% | 18.29M 0.07% | 18.41M 0.67% | 18.29M 0.66% | 18.28M 0.05% | 18.28M 0% | 18.27M 0.02% | 18.28M 0.06% | 18.27M 0.06% | 18.28M 0.06% | 18.28M 0.02% | 18.28M 0.02% | 18.28M 0.02% | 18.29M 0.06% | 18.28M 0.06% | 18.28M 0.02% | 18.27M 0.07% | 22.85M - | 22.86M 0.05% | 22.86M 0.01% | ||
eps | 3.32 - | 2.50 24.70% | 1.27 49.20% | 3.31 160.63% | 3.13 5.44% | 10.86 246.96% | 6.45 40.61% | 10.65 65.12% | 11.91 11.83% | 6.89 42.15% | 6.08 11.76% | 5.42 10.86% | 5.65 4.24% | 6.98 23.54% | 10.76 54.15% | 15.25 41.73% | 13.50 11.48% | 12.14 10.07% | 10.63 12.44% | 9.14 14.02% | 13.11 43.44% | 8.90 32.11% | 10.86 22.02% | 7.65 29.56% | 9.71 26.93% | 1.32 86.41% | 6.13 364.39% | 11.55 88.42% | 24.81 114.81% | 6.37 74.32% | 11.95 87.60% | 10.83 9.37% | 21.92 102.40% | 8.84 59.67% | 12.41 40.38% | 14.18 14.26% | 19.19 35.33% | 8.84 53.93% | 12.41 40.38% | 12.37 0.32% | 47.40 283.19% | 10.92 76.96% | 9.48 13.19% | 9.61 1.37% | |
epsdiluted | 3.32 - | 2.50 24.70% | 1.27 49.20% | 3.31 160.63% | 3.13 5.44% | 10.86 246.96% | 6.45 40.61% | 10.65 65.12% | 11.91 11.83% | 6.89 42.15% | 6.08 11.76% | 5.42 10.86% | 5.65 4.24% | 6.98 23.54% | 10.76 54.15% | 15.25 41.73% | 13.50 11.48% | 12.14 10.07% | 10.63 12.44% | 9.14 14.02% | 13.11 43.44% | 8.90 32.11% | 10.86 22.02% | 7.65 29.56% | 9.71 26.93% | 1.32 86.41% | 6.13 364.39% | 11.55 88.42% | 24.81 114.81% | 6.37 74.32% | 11.95 87.60% | 10.83 9.37% | 21.92 102.40% | 8.84 59.67% | 12.41 40.38% | 14.18 14.26% | 19.19 35.33% | 8.84 53.93% | 12.41 40.38% | 12.37 0.32% | 47.40 283.19% | 10.92 76.96% | 9.48 13.19% | 9.61 1.37% |
All numbers in INR (except ratios and percentages)