GMBR
NSE:GMBREW
G. M. Breweries Limited
- Stock
659.45
−0.67%
−4.45
Last Close
663.90
02/05 08:51
Market Cap
19.70B
Beta: 0.34
Volume Today
21.93K
Avg: 33.61K
PE Ratio
11.65
PFCF: -
Dividend Yield
0.94%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.07B - | 3.60B 17.00% | 3.75B 4.35% | 20.30B 441.07% | 4.63B 77.19% | 4.63B 0% | 3.40B 26.61% | 4.58B 34.74% | 4.58B 0% | 6.15B 34.38% | 14.09B 129.10% | 14.61B 3.65% | |
cost of revenue | 2.41B - | 2.33B 3.60% | 2.69B 15.82% | 2.82B 4.54% | 3.07B 9.08% | 3.07B 0% | 2.32B 24.63% | 3.29B 42.12% | 3.29B 0% | 4.78B 45.30% | 12.59B 163.31% | 12.98B 3.12% | |
gross profit | 660.50M - | 1.27B 92.23% | 1.06B 16.67% | 17.49B 1,552.66% | 1.56B 91.09% | 1.56B 0% | 1.08B 30.53% | 1.29B 18.97% | 1.29B 0% | 1.37B 6.48% | 1.51B 9.78% | 1.63B 8.05% | |
selling and marketing expenses | 42.58M - | 133K 99.69% | 241K 81.20% | 244K 1.24% | 244K 0% | 204K 16.39% | 142K 30.39% | 142K 0% | 12.17M - | 17.50M 43.77% | |||
general and administrative expenses | 18.37M - | 19.06M 3.78% | 18.15M 4.80% | 21.02M 15.80% | 21.02M 0% | 21.79M 3.66% | 23.09M 5.97% | 23.09M 0% | 112.96M - | 119.91M 6.15% | |||
selling general and administrative expenses | 60.95M - | 19.20M 68.51% | 18.39M 4.21% | 21.26M 15.61% | 21.26M 0% | 21.99M 3.43% | 23.23M 5.63% | 23.23M 0% | 358.50M 1,443.46% | 125.14M 65.09% | 137.41M 9.81% | ||
research and development expenses | |||||||||||||
other expenses | 2.09M - | 8.42M 303.06% | 2.47M 70.70% | 8.35M 238.41% | 6.57M 21.37% | 6.57M 0% | 7.48M 13.90% | 7.83M 4.63% | 369.47M 4,621.07% | ||||
cost and expenses | 2.78B - | 2.79B 0.57% | 3.12B 11.60% | 3.23B 3.78% | 3.53B 9.30% | 3.53B 0% | 2.70B 23.63% | 3.68B 36.45% | 3.68B 0% | 5.14B 39.54% | 12.71B 147.38% | 13.12B 3.19% | |
operating expenses | 363.79M - | 466.40M 28.21% | 422.11M 9.50% | 417.48M 1.10% | 462.43M 10.77% | 462.43M 0% | 383.93M 16.97% | 392.70M 2.28% | 392.70M 0% | 358.50M 8.71% | 125.14M 65.09% | 137.41M 9.81% | |
interest expense | 35.71M - | 20.44M 42.75% | 2.04M 90.02% | 225K 88.97% | 619K 175.11% | 619K 0% | 503K 18.74% | 100K 80.12% | 100K 0% | 3.70M - | |||
ebitda | 359.40M - | 885.27M 146.32% | 724.28M 18.18% | 1.15B 58.29% | 1.28B 11.95% | 1.28B 0% | 903.19M 29.63% | 1.10B 21.85% | 1.10B 0% | 1.07B 2.43% | 1.86B 73.18% | 1.18B 36.75% | |
operating income | 296.72M - | 803.30M 170.73% | 656.50M 18.27% | 17.10B 2,505.04% | 1.10B 93.60% | 1.13B 2.81% | 698.33M 37.99% | 894.82M 28.14% | 1.04B 16.21% | 1.01B 2.63% | 1.38B 36.29% | 1.49B 7.89% | |
depreciation and amortization | 55.62M - | 54.13M 2.67% | 53.26M 1.61% | 59.87M 12.41% | 73.31M 22.44% | 73.31M 0% | 54.81M 25.23% | 60.63M 10.61% | 60.63M 0% | 61.30M 1.11% | 61.34M 0.07% | 51.84M 15.48% | |
total other income expenses net | -12.13M - | 74.62M 715.41% | 16.86M 77.41% | -15.99B 94,957.38% | 136.64M 100.85% | 105.87M 22.52% | 302.26M 185.51% | 285.69M 5.48% | 140.62M 50.78% | 799.60M 468.61% | 432.17M 45.95% | 110.83M 74.35% | |
income before tax | 284.59M - | 877.92M 208.48% | 673.36M 23.30% | 1.11B 65.27% | 1.23B 10.70% | 1.23B 0% | 1.00B 18.78% | 1.18B 17.98% | 1.18B 0% | 1.81B 53.50% | 1.81B 0.00% | 1.60B 11.73% | |
income tax expense | 98.25M - | 294.81M 200.06% | 234.24M 20.55% | 383.89M 63.89% | 408.98M 6.54% | 408.98M 0% | 199.68M 51.18% | 246.95M 23.67% | 246.95M 0% | 296.90M 20.23% | 296.91M 0.00% | 309.24M 4.15% | |
net income | 186.34M - | 583.11M 212.93% | 439.11M 24.69% | 728.99M 66.01% | 823.03M 12.90% | 678.50M 17.56% | 800.90M 18.04% | 933.56M 16.56% | 998.70M 6.98% | 1.52B 51.72% | 1.52B 0.00% | 1.29B 14.84% | |
weighted average shs out | 18.28M - | 18.28M 0% | 18.28M 0.00% | 14.62M 20.00% | 18.28M 25.00% | 18.28M 0% | 18.28M 0% | 18.28M 0.00% | 18.28M 0% | 22.85M - | 22.85M 0.00% | ||
weighted average shs out dil | 18.28M - | 18.28M 0% | 18.28M 0.00% | 14.62M 20.00% | 18.28M 25.00% | 18.28M 0% | 18.28M 0% | 18.28M 0.00% | 18.28M 0% | 22.85M - | 22.85M 0.00% | ||
eps | 10.20 - | 31.90 212.75% | 23.87 25.17% | 49.86 108.88% | 45.03 9.69% | 45.03 0% | 43.82 2.69% | 51.08 16.57% | 51.08 0% | 82.90 62.29% | 66.32 20.00% | 56.48 14.84% | |
epsdiluted | 10.20 - | 31.90 212.75% | 23.87 25.17% | 49.86 108.88% | 45.03 9.69% | 45.03 0% | 43.82 2.69% | 51.08 16.57% | 51.08 0% | 82.90 62.29% | 66.32 20.00% | 56.48 14.84% |
All numbers in INR (except ratios and percentages)