NSE:GMRINFRA
GMR Infrastructure Limited
- Stock
Last Close
87.40
30/04 10:00
Market Cap
472.01B
Beta: 0.60
Volume Today
46.35M
Avg: 9.72M
PE Ratio
−59.47
PFCF: -
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 26.15B - | 23.97B 8.32% | 26.25B 9.50% | 29.30B 11.62% | 26.99B 7.87% | 26.36B 2.35% | 27.28B 3.48% | 28.72B 5.29% | 29.28B 1.96% | 30.71B 4.87% | 35.41B 15.31% | 37.08B 4.73% | 21.78B 41.28% | 21.01B 3.54% | 24.64B 17.31% | 28.14B 14.21% | 31.08B 10.44% | 18.22B 41.36% | 20.24B 11.09% | 18.73B 7.50% | 16.48B 11.99% | 18.10B 9.86% | 18.50B 2.18% | 17.93B 3.06% | 17.86B 0.40% | 17.90B 0.23% | 19.91B 11.20% | 19.48B 2.15% | 10.06B 48.33% | 11.99B 19.16% | 13.59B 13.32% | 16.34B 20.21% | 15.09B 7.66% | 17.91B 18.74% | 11.66B 34.91% | 10.88B 6.70% | 12.53B 15.20% | 15.88B 26.74% | 17.66B 11.20% | 18.95B 7.26% | 20.18B 6.49% | 20.64B 2.27% | 22.27B 7.91% | |
cost of revenue | 17.14B - | 14.78B 13.76% | 16.37B 10.73% | 25.16B 53.74% | 19.65B 21.91% | 18.69B 4.88% | 18.56B 0.67% | 25.76B 38.76% | 19.42B 24.61% | 19.81B 2.02% | 21.47B 8.37% | 33.21B 54.68% | 12.46B 62.48% | 11.78B 5.43% | 14.88B 26.29% | 22.12B 48.63% | 19.39B 12.32% | 11.39B 41.24% | 13.27B 16.43% | 20.38B 53.62% | 11.35B 44.33% | 12.63B 11.34% | 13.28B 5.12% | 19.70B 48.36% | 12.58B 36.14% | 12.38B 1.60% | 13.47B 8.77% | 22.54B 67.42% | 11.11B 50.71% | 11.60B 4.35% | 11.93B 2.88% | 14.53B 21.82% | 12.55B 13.66% | 13.42B 6.90% | 3.51B 73.87% | 14.76B 321.10% | 9.03B 38.81% | 10.15B 12.42% | 10.84B 6.73% | 11.84B 9.23% | 11.37B 3.93% | 12.94B 13.80% | 13.94B 7.70% | |
gross profit | 9.01B - | 9.19B 2.03% | 9.88B 7.53% | 4.14B 58.12% | 7.34B 77.44% | 7.67B 4.44% | 8.72B 13.61% | 2.96B 66.01% | 9.86B 232.96% | 10.90B 10.47% | 13.94B 27.92% | 3.88B 72.20% | 9.32B 140.39% | 9.22B 1.01% | 9.76B 5.83% | 6.02B 38.28% | 11.69B 94.03% | 6.83B 41.57% | 6.98B 2.17% | -1.66B 123.72% | 5.13B 410.13% | 5.47B 6.57% | 5.22B 4.59% | -1.77B 133.89% | 5.28B 398.60% | 5.52B 4.58% | 6.44B 16.62% | -3.07B 147.59% | -1.05B 65.78% | 396.50M 137.79% | 1.66B 318.66% | 1.80B 8.62% | 2.54B 40.65% | 4.50B 77.33% | 8.15B 81.32% | -3.88B 147.61% | 3.50B 190.17% | 5.73B 63.70% | 6.83B 19.12% | 7.11B 4.14% | 8.80B 23.85% | 7.69B 12.62% | 8.33B 8.25% | |
selling and marketing expenses | 248.50M - | 345M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 538.50M - | 6.85B - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 787M - | 3.31B 320.99% | 3.55B 7.17% | 4.20B 18.23% | 7.20B 71.50% | 3.91B 45.72% | 4.16B 6.38% | 5.55B 33.55% | ||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 537.60M - | 812.30M 51.10% | 660.20M 18.72% | -1.70B 357.54% | 649.80M 138.22% | 962M 48.05% | 814.60M 15.32% | -1.84B 326.17% | 1.48B 180.10% | 933.90M 36.71% | 1.05B 11.98% | -3.09B 395.45% | 771.60M 124.97% | 985.30M 27.70% | 743.10M 24.58% | -2.18B 393.80% | 1.15B 152.68% | 1.08B 6.08% | 2.24B 106.94% | -3.63B 262.32% | 1.29B 135.54% | 1.18B 8.67% | 1.62B 37.58% | -3.04B 287.59% | 2.14B 170.33% | 1.19B 44.18% | 949.60M 20.43% | -2.88B 403.41% | 885.40M 130.73% | 1.54B 74.29% | 1.93B 24.74% | -3.09B 260.67% | 810.90M 126.22% | 794M 2.08% | 722.30M 9.03% | 561.20M 22.30% | 960.60M 71.17% | 877.10M 8.69% | -2.95B 436.61% | 12.13B 510.98% | 1.09B 91.06% | 988.80M 8.88% | 1.24B 25.41% | |
cost and expenses | 22.83B - | 21.31B 6.64% | 23.66B 11.02% | 26.30B 11.15% | 25.23B 4.08% | 25.25B 0.10% | 24.96B 1.17% | 27.42B 9.86% | 25.20B 8.09% | 26.63B 5.68% | 27.65B 3.82% | 33.60B 21.54% | 16.83B 49.90% | 15.86B 5.78% | 20.46B 29.01% | 23.15B 13.15% | 25.23B 8.95% | 16.45B 34.80% | 18.06B 9.80% | 18.66B 3.30% | 14.56B 21.98% | 15.22B 4.59% | 16.08B 5.60% | 16.49B 2.54% | 14.48B 12.17% | 13.94B 3.72% | 15.18B 8.89% | 16.08B 5.90% | 12.88B 19.85% | 13.23B 2.69% | 13.95B 5.44% | 10.61B 23.94% | 13.15B 23.96% | 13.85B 5.29% | 6.65B 51.99% | 8.09B 21.67% | 10.44B 29.03% | 13.70B 31.28% | 10.84B 20.92% | 30.10B 177.73% | 15.28B 49.23% | 17.10B 11.91% | 19.49B 13.99% | |
operating expenses | 5.69B - | 6.53B 14.81% | 7.30B 11.67% | 1.14B 84.39% | 5.58B 389.84% | 6.56B 17.68% | 6.39B 2.56% | 1.66B 74.02% | 5.78B 248.06% | 6.82B 17.95% | 6.18B 9.41% | 393.40M 93.63% | 4.37B 1,011.72% | 4.08B 6.78% | 5.58B 36.85% | 1.03B 81.47% | 5.83B 464.03% | 5.05B 13.36% | 4.79B 5.17% | -1.73B 136.00% | 3.21B 285.94% | 2.59B 19.28% | 2.80B 7.97% | -3.22B 215.06% | 1.90B 159.01% | 1.56B 17.76% | 1.71B 9.83% | -6.47B 477.25% | 1.77B 127.39% | 1.64B 7.69% | 2.02B 23.57% | -3.92B 294.12% | 605M 115.42% | 434.10M 28.25% | 3.14B 624.28% | -6.67B 312.18% | 1.41B 121.08% | 3.55B 152.44% | -2.95B 183.15% | 12.13B 510.98% | 3.91B 67.79% | 4.16B 6.38% | 5.55B 33.55% | |
interest expense | 6.10B - | 6.84B 12.13% | 7.60B 11.15% | 8.37B 10.10% | 8.32B 0.60% | 8.45B 1.61% | 9.28B 9.77% | 8.20B 11.61% | 9.06B 10.50% | 8.73B 3.61% | 11.29B 29.30% | 9.88B 12.50% | 5.09B 48.48% | 5.55B 9.07% | 5.29B 4.77% | 3.81B 27.91% | 5.04B 32.28% | 5.90B 17.09% | 6.34B 7.39% | 3.77B 40.58% | 5.03B 33.42% | 6.76B 34.53% | 7.19B 6.36% | 4.63B 35.58% | 8.12B 75.27% | 8.27B 1.81% | 8.58B 3.79% | 6.43B 25.08% | 7.81B 21.44% | 8.41B 7.62% | 7.87B 6.39% | 6.66B 15.40% | 7.49B 12.44% | 8.00B 6.88% | 5.24B 34.50% | 4.97B 5.17% | 5.17B 4.06% | 5.61B 8.57% | 5.91B 5.31% | 6.73B 13.89% | 5.94B 11.81% | 6.96B 17.17% | 8.57B 23.19% | |
ebitda | 3.38B - | 3.24B 4.03% | 4.04B 24.55% | 2.98B 26.15% | 2.25B 24.74% | 2.12B 5.61% | 2.83B 33.72% | 787.20M 72.23% | 5.48B 596.74% | 4.89B 10.91% | 9.20B 88.22% | 1.92B 79.16% | 5.31B 176.99% | 5.15B 3.03% | 4.74B 8.01% | 7.17B 51.44% | 5.82B 18.86% | 1.30B 77.63% | 1.30M 99.90% | 2.76B 212,146.15% | 2.13B 22.76% | 3.08B 44.63% | 1.81B 41.42% | 3.18B 76.32% | 5.34B 67.57% | 3.80B 28.72% | 5.98B 57.25% | 1.91B 67.99% | -2.04B 206.53% | 507.50M 124.89% | -680.40M 234.07% | 4.21B 719.03% | 3.92B 6.97% | 5.29B 35.04% | 5.91B 11.75% | 4.50B 23.84% | 4.30B 4.50% | 3.96B 7.94% | 4.26B 7.54% | 1.11B 73.92% | 6.30B 467.34% | 5.92B 6.10% | 4.23B 28.54% | |
operating income | 3.32B - | 2.66B 19.88% | 2.59B 2.65% | 3.00B 15.91% | 1.77B 41.08% | 1.11B 37.30% | 2.32B 109.35% | 1.30B 43.93% | 4.08B 213.68% | 4.08B 0.13% | 7.76B 90.36% | 3.48B 55.14% | 4.94B 41.94% | 5.14B 4.08% | 4.18B 18.75% | 4.99B 19.36% | 5.85B 17.34% | 1.78B 69.67% | 2.19B 23.07% | 70.10M 96.79% | 1.93B 2,646.50% | 2.88B 49.64% | 2.42B 15.89% | 1.45B 40.23% | 3.38B 133.55% | 3.96B 17.13% | 4.73B 19.30% | 3.40B 28.01% | -2.82B 182.90% | -1.24B 56.08% | -360.70M 70.88% | 5.73B 1,687.36% | 1.93B 66.27% | 4.06B 110.41% | 5.01B 23.31% | 3.92B 21.81% | 2.09B 46.54% | 3.96B 89.06% | 4.26B 7.54% | 1.11B 73.92% | 4.57B 311.38% | 5.92B 29.50% | 4.23B 28.54% | |
depreciation and amortization | 3.11B - | 3.33B 7.14% | 3.73B 12.06% | 4.38B 17.26% | 4.53B 3.56% | 4.75B 4.72% | 4.69B 1.20% | 4.16B 11.37% | 4.54B 9.31% | 5.05B 11.10% | 5.84B 15.69% | 7.23B 23.81% | 2.65B 63.36% | 2.69B 1.44% | 2.60B 3.43% | 2.88B 10.83% | 2.59B 9.96% | 2.63B 1.72% | 2.62B 0.50% | 2.61B 0.53% | 2.43B 6.73% | 2.46B 1.13% | 2.44B 0.61% | 2.50B 2.49% | 2.61B 4.00% | 2.47B 5.31% | 1.25B 49.20% | 2.66B 112.32% | 2.66B 0% | 2.66B 0% | -319.70M 112.02% | -1.51B 373.48% | 1.99B 231.29% | 2.33B 17.44% | 2.46B 5.22% | 2.37B 3.30% | 2.43B 2.50% | 2.55B 4.65% | 2.67B 4.84% | 3.02B 12.93% | 2.61B 13.59% | 3.73B 43.13% | 3.93B 5.23% | |
total other income expenses net | -5.49B - | -5.88B 7.23% | -6.15B 4.52% | 8.69B 241.39% | -8.02B 192.26% | -7.62B 5.02% | -8.76B 15.03% | -10.16B 16.02% | -7.66B 24.66% | -7.41B 3.24% | -9.86B 33.02% | -12.23B 24.05% | -4.72B 61.36% | -5.55B 17.46% | -4.73B 14.72% | -4.08B 13.87% | -5.08B 24.61% | -6.38B 25.60% | -8.53B 33.65% | -513.60M 93.98% | -4.82B 838.75% | -6.56B 36.10% | -7.81B 19.04% | -2.90B 62.89% | -6.17B 112.85% | -8.43B 36.62% | -7.33B 13.03% | -16.38B 123.43% | -7.03B 57.09% | -6.66B 5.26% | -11.14B 67.27% | -13.38B 20.13% | -5.50B 58.91% | -4.65B 15.36% | -4.34B 6.80% | -5.63B 29.82% | -2.96B 47.35% | -5.61B 89.38% | -2.99B 46.79% | -7.12B 138.20% | -3.44B 51.59% | -7.27B 111.09% | -8.88B 22.06% | |
income before tax | -2.17B - | -3.22B 48.77% | -3.56B 10.43% | 11.69B 428.61% | -6.25B 153.46% | -6.51B 4.11% | -6.44B 1.04% | -8.86B 37.62% | -3.58B 59.66% | -3.33B 6.79% | -2.09B 37.14% | -8.74B 317.44% | 218.10M 102.49% | -404.80M 285.60% | -552.50M 36.49% | 913.50M 265.34% | 775.70M 15.08% | -4.60B 693.40% | -6.34B 37.74% | -443.50M 93.00% | -2.90B 553.01% | -3.68B 27.10% | -5.39B 46.37% | -1.45B 73.08% | -2.79B 92.17% | -4.47B 60.27% | -2.60B 41.71% | -12.98B 398.34% | -9.85B 24.09% | -7.90B 19.81% | -11.50B 45.60% | -7.66B 33.43% | -3.57B 53.41% | -590.40M 83.45% | 673.20M 214.02% | -1.71B 354.44% | -870.20M 49.20% | -1.65B 90.16% | 1.27B 176.81% | -6.00B 572.43% | 1.12B 118.73% | -1.35B 220.50% | -4.65B 243.06% | |
income tax expense | 652.40M - | 580.10M 11.08% | 580.50M 0.07% | -199.70M 134.40% | 265M 232.70% | 388.60M 46.64% | 247M 36.44% | 625M 153.04% | 528.70M 15.41% | 412.60M 21.96% | 1.35B 227.24% | -62.90M 104.66% | 557.10M 985.69% | 1.82B 226.64% | 1.78B 2.10% | 3.25B 82.62% | 2.11B 35.18% | -719M 134.10% | -486.10M 32.39% | -448.80M 7.67% | -519.80M 15.82% | -337.40M 35.09% | 30.10M 108.92% | -47.10M 256.48% | 561.20M 1,291.51% | 105.70M 81.17% | 188M 77.86% | -1.70B 1,006.44% | -1.51B 11.34% | -404.50M 73.23% | -308.20M 23.81% | -400.80M 30.05% | -387.70M 3.27% | 1.10B 384.86% | 89.20M 91.92% | -423.40M 574.66% | 259.70M 161.34% | 295.40M 13.75% | 222.80M 24.58% | 362.80M 62.84% | 970.90M 167.61% | 548.60M 43.50% | 215.90M 60.65% | |
net income | -3.26B - | -3.93B 20.56% | -4.41B 12.22% | 11.70B 365.29% | -5.93B 150.69% | -6.10B 2.81% | -6.38B 4.67% | -8.92B 39.72% | -4.29B 51.85% | -3.99B 7.17% | -3.79B 4.84% | -9.54B 151.33% | -2.35B 75.35% | -8.93B 280.03% | 6.43B 172.02% | 1.21B 81.24% | -1.37B 213.16% | -4.04B 196.09% | -5.66B 39.92% | -2.57B 54.61% | -2.35B 8.46% | -2.19B 6.92% | -5.61B 156.35% | -25.66B 357.28% | -3.36B 86.90% | -4.58B 36.41% | -2.81B 38.77% | -13.54B 382.30% | -8.34B 38.42% | -7.50B 10.05% | -11.21B 49.40% | -928.60M 91.71% | -3.18B 242.35% | -1.69B 46.77% | -6.26B 270.13% | -1.41B 77.44% | -1.37B 3.04% | 2.08B 251.72% | 1.91B 7.92% | -4.41B 330.70% | -298M 93.25% | -910.30M 205.47% | -3.17B 248.74% | |
weighted average shs out | 3.89B - | 3.89B 0.00% | 3.89B 0.00% | 3.89B 0.00% | 3.89B 0.00% | 4.32B 10.87% | 4.36B 1.06% | 6.04B 38.40% | 5.12B 15.15% | 5.46B 6.56% | 6.04B 10.61% | 5.96B 1.24% | 5.60B 6.11% | 6.08B 8.58% | 5.90B 2.87% | 6.02B 1.95% | 6.02B 0% | 6.02B 0% | 6.02B 0% | 6.02B 0% | 6.02B 0% | 5.09B 15.42% | 4.80B 5.79% | 6.02B 25.50% | 4.80B 20.21% | 5.09B 6.10% | 4.60B 9.66% | 6.04B 31.15% | 6.02B 0.30% | 6.02B 0% | 6.06B 0.68% | 7.57B 24.96% | 6.00B 20.71% | 6.04B 0.55% | 6.02B 0.23% | 5.77B 4.16% | 5.96B 3.19% | 6.93B 16.32% | 6.04B 12.87% | 6.04B 0% | 6.04B 0% | 6.04B 0% | 6.04B 0% | |
weighted average shs out dil | 3.97B - | 3.97B 0% | 3.97B 0% | 3.97B 0% | 3.97B 0.00% | 4.40B 10.86% | 4.45B 1.06% | 6.04B 35.78% | 5.12B 15.15% | 5.46B 6.56% | 6.04B 10.61% | 6.04B 0% | 5.60B 7.27% | 6.08B 8.58% | 6.02B 0.98% | 6.04B 0.30% | 6.02B 0.30% | 6.02B 0% | 6.02B 0% | 6.04B 0.30% | 6.02B 0.30% | 5.09B 15.42% | 4.80B 5.79% | 6.04B 25.87% | 4.80B 20.45% | 5.09B 6.10% | 4.60B 9.66% | 6.04B 31.15% | 6.02B 0.30% | 6.02B 0% | 6.06B 0.68% | 7.57B 24.96% | 6.00B 20.71% | 6.04B 0.55% | 6.02B 0.23% | 5.95B 1.13% | 5.96B 0.03% | 6.93B 16.32% | 6.83B 1.35% | 6.04B 11.68% | 6.04B 0% | 6.04B 0% | 6.04B 0% | |
eps | -0.82 - | -0.99 20.73% | -1.11 12.12% | 1.94 274.77% | -1.50 177.32% | -1.39 7.33% | -1.44 3.60% | -1.48 2.78% | -0.84 43.24% | -0.73 13.10% | -0.63 13.70% | -1.58 150.79% | -0.42 73.42% | -1.47 250% | 1.07 172.79% | 0.20 81.31% | -0.23 215% | -0.67 191.30% | -0.94 40.30% | -0.43 54.26% | -0.39 9.30% | -0.43 10.26% | -1.17 172.09% | -4.25 263.25% | -0.70 83.53% | -0.90 28.57% | -0.61 32.22% | -2.24 267.21% | -1.39 37.95% | -1.25 10.07% | -1.85 48.00% | -0.12 93.51% | -0.53 341.67% | -0.28 47.17% | -1.04 271.43% | -0.24 76.92% | -0.23 4.17% | 0.30 230.43% | 0.32 6.67% | -0.73 328.13% | -0.05 93.23% | -0.15 203.64% | -0.53 253.33% | |
epsdiluted | -0.82 - | -0.99 20.73% | -1.11 12.12% | 1.94 274.77% | -1.50 177.32% | -1.39 7.33% | -1.44 3.60% | -1.48 2.78% | -0.84 43.24% | -0.73 13.10% | -0.63 13.70% | -1.58 150.79% | -0.42 73.42% | -1.47 250% | 1.07 172.79% | 0.20 81.31% | -0.23 215% | -0.67 191.30% | -0.94 40.30% | -0.43 54.26% | -0.39 9.30% | -0.43 10.26% | -1.17 172.09% | -4.25 263.25% | -0.70 83.53% | -0.90 28.57% | -0.61 32.22% | -2.24 267.21% | -1.39 37.95% | -1.25 10.07% | -1.85 48.00% | -0.12 93.51% | -0.53 341.67% | -0.28 47.17% | -1.04 271.43% | -0.24 76.92% | -0.23 4.17% | 0.30 230.43% | 0.28 6.67% | -0.73 360.71% | -0.05 93.23% | -0.15 203.64% | -0.53 253.33% |
All numbers in INR (except ratios and percentages)