NSE:GMRINFRA
GMR Infrastructure Limited
- Stock
₹
Last Close
59.00
22/09 10:00
Market Cap
216.39B
Beta: 0.63
Volume Today
12.68M
Avg: 12.08M
PE Ratio
243.13
PEG: 3.84
Mar '13 | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 98.72B - | 105.67B 7.04% | 109.35B 3.49% | 132.48B 21.15% | 95.24B 28.11% | 83.42B 12.41% | 71.02B 14.86% | 75.15B 5.82% | 51.99B 30.83% | 37.72B 27.44% | |
cost of revenue | 66.63B - | 73.44B 10.23% | 82.66B 12.55% | 93.91B 13.61% | 61.04B 35.00% | 60.30B 1.20% | 56.97B 5.53% | 60.97B 7.03% | 49.18B 19.35% | 21.34B 56.60% | |
gross profit | 32.09B - | 32.23B 0.42% | 26.69B 17.17% | 38.57B 44.51% | 34.20B 11.33% | 23.12B 32.41% | 14.05B 39.21% | 14.18B 0.91% | 2.81B 80.18% | 16.38B 4.83% | |
selling and marketing expenses | 1.44B - | 1.90B 31.96% | 2.22B 16.88% | 1.60B 28.05% | |||||||
general and administrative expenses | 2.50B - | 4.20B 67.87% | 4.08B 2.71% | 3.84B 6.07% | 2.85B 25.71% | 2.42B 15.07% | 2.06B 15.07% | 3.13B 52.26% | 2.85B 9.05% | ||
selling general and administrative expenses | 3.94B - | 6.10B 54.74% | 6.31B 3.40% | 5.44B 13.82% | 2.85B 47.58% | 2.42B 15.07% | 2.06B 15.07% | 3.13B 52.26% | 2.85B 9.05% | ||
research and development expenses | |||||||||||
other expenses | 12.48B - | 14.56B 16.69% | 13.89B 4.61% | 13.74B 1.09% | 11.81B 13.99% | 10.57B 10.51% | 2.51B 76.28% | -4.42B 2.76% | -1.34B 69.68% | 4.25B 4.17% | |
cost and expenses | 83.04B - | 94.10B 13.32% | 102.85B 9.30% | 113.08B 9.94% | 75.70B 33.06% | 73.29B 3.18% | 61.53B 16.05% | 59.68B 3.01% | 50.68B 15.08% | 25.59B 49.51% | |
operating expenses | 16.42B - | 20.66B 25.83% | 20.19B 2.24% | 19.17B 5.07% | 14.66B 23.52% | 12.99B 11.39% | 4.56B 64.88% | -1.29B 1.28% | 1.51B 2.16% | 4.25B 1.82% | |
interest expense | 20.79B - | 28.90B 39.04% | 34.24B 18.48% | 38.96B 13.79% | 19.74B 49.33% | 21.06B 6.66% | 23.62B 12.15% | 31.41B 32.99% | 30.74B 2.13% | 20.19B 34.33% | |
ebitda | 35.22B - | 45.78B 29.99% | 28.25B 38.30% | 43.18B 52.87% | 38.90B 9.91% | 18.36B 52.80% | -3.21B 1.17% | 16.91B 6.26% | 10.19B 39.74% | 19.57B 92.05% | |
operating income | 15.68B - | 11.57B 26.20% | 6.50B 43.82% | 19.40B 1.99% | 19.54B 0.70% | 10.12B 48.19% | 9.49B 6.27% | 15.47B 63.06% | 1.31B 91.56% | 12.13B 8.29% | |
depreciation and amortization | 11.13B - | 15.17B 36.26% | 19.81B 30.65% | 23.60B 19.11% | 15.43B 34.60% | 10.49B 32.03% | 9.85B 6.10% | 10.64B 8.03% | 10.05B 5.61% | 9.74B 3.08% | |
total other income expenses net | -11.75B - | -8.82B 24.90% | -34.56B 2.92% | -37.15B 7.49% | -19.11B 48.56% | -20.50B 7.24% | -22.91B 11.75% | -38.31B 67.25% | -38.21B 0.26% | -19.78B 48.24% | |
income before tax | 3.93B - | 2.75B 30.09% | -28.06B 11.22% | -17.75B 36.76% | 428.70M 1.02% | -10.37B 25.19% | -13.42B 29.35% | -22.83B 70.21% | -36.90B 61.61% | -7.65B 79.28% | |
income tax expense | 2.42B - | 1.61B 33.32% | 1.53B 5.44% | 2.23B 46.08% | 7.37B 2.31% | 454.90M 93.83% | -874.20M 2.92% | -849.20M 2.86% | -2.62B 2.09% | -123M 95.31% | |
net income | 881.20M - | 100.10M 88.64% | -27.33B 274.06% | -21.61B 20.94% | -3.64B 83.14% | -13.64B 2.74% | -35.81B 1.63% | -24.29B 32.15% | -27.97B 15.14% | -10.23B 63.42% | |
weighted average shs out | 3.97B - | 3.97B 0% | 4.23B 6.69% | 5.66B 33.79% | 6.02B 6.27% | 6.02B 0% | 6.02B 0% | 6.03B 0.16% | 6.04B 0.14% | 6.04B 0% | |
weighted average shs out dil | 3.97B - | 3.97B 0% | 4.23B 6.69% | 5.66B 33.79% | 6.02B 6.27% | 6.02B 0% | 6.02B 0% | 6.03B 0.16% | 6.04B 0.14% | 6.04B 0% | |
eps | 0.23 - | 0.03 86.96% | -6.46 220.48% | -3.82 40.87% | -0.61 84.15% | -2.27 2.75% | -5.95 1.62% | -4.03 32.27% | -4.63 14.89% | -1.70 63.38% | |
epsdiluted | 0.23 - | 0.03 86.96% | -6.46 220.48% | -3.82 40.87% | -0.61 84.15% | -2.27 2.75% | -5.95 1.62% | -4.03 32.27% | -4.63 14.89% | -1.70 63.38% |
All numbers in INR (except ratios and percentages)