NSE:GRASIM
Grasim Industries Limited
- Stock
Last Close
2,437.35
03/05 10:00
Market Cap
1.43T
Beta: 0.56
Volume Today
1.19M
Avg: 537.52K
PE Ratio
20.70
PFCF: 1,186.18
Dividend Yield
0.48%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 68.95B - | 68.01B 1.37% | 70.67B 3.91% | 84.21B 19.17% | 79.76B 5.28% | 78.66B 1.38% | 78.89B 0.28% | 89.68B 13.68% | 85.08B 5.13% | 82.97B 2.47% | 89.24B 7.55% | 94.55B 5.95% | 90.04B 4.77% | 82.93B 7.90% | 84.95B 2.44% | 99.95B 17.66% | 98.46B 1.50% | 136.46B 38.59% | 152.91B 12.06% | 174.38B 14.04% | 168.57B 3.33% | 167.95B 0.37% | 184.19B 9.67% | 201.05B 9.16% | 188.61B 6.19% | 184.30B 2.28% | 192.05B 4.20% | 190.25B 0.94% | 136.21B 28.40% | 184.00B 35.09% | 209.86B 14.05% | 237.59B 13.21% | 199.19B 16.16% | 225.64B 13.28% | 244.02B 8.15% | 276.99B 13.51% | 280.42B 1.24% | 274.86B 1.98% | 286.38B 4.19% | 334.62B 16.85% | 310.65B 7.16% | 302.21B 2.72% | 319.65B 5.77% | |
cost of revenue | 29.77B - | 31.20B 4.79% | 32.96B 5.66% | 58.82B 78.43% | 36.96B 37.16% | 36.18B 2.11% | 36.72B 1.50% | 61.67B 67.95% | 37.44B 39.29% | 36.25B 3.20% | 38.40B 5.94% | 40.20B 4.69% | 37.40B 6.97% | 34.81B 6.92% | 36.47B 4.77% | 44.07B 20.86% | 41.27B 6.37% | 68.51B 66.01% | 75.88B 10.75% | 84.43B 11.28% | 82.72B 2.04% | 86.18B 4.18% | 92.15B 6.93% | 98.63B 7.04% | 91.23B 7.50% | 91.10B 0.14% | 82.51B 9.43% | 164.50B 99.37% | 66.64B 59.49% | 78.87B 18.36% | 86.15B 9.23% | 139.19B 61.56% | 84.50B 39.29% | 102.11B 20.84% | 115.72B 13.33% | 178.05B 53.86% | 131.15B 26.34% | 130.74B 0.32% | 137.76B 5.37% | 160.07B 16.20% | 149.70B 6.48% | 149.82B 0.08% | 146.04B 2.52% | |
gross profit | 39.18B - | 36.81B 6.05% | 37.70B 2.42% | 25.39B 32.65% | 42.80B 68.58% | 42.48B 0.75% | 42.16B 0.75% | 28.00B 33.59% | 47.64B 70.11% | 46.73B 1.90% | 50.84B 8.80% | 54.35B 6.89% | 52.64B 3.13% | 48.12B 8.60% | 48.49B 0.76% | 55.88B 15.25% | 57.19B 2.35% | 67.95B 18.81% | 77.04B 13.37% | 89.94B 16.76% | 85.85B 4.55% | 81.77B 4.75% | 92.04B 12.55% | 102.42B 11.28% | 97.38B 4.92% | 93.20B 4.29% | 109.54B 17.53% | 25.75B 76.49% | 69.58B 170.17% | 105.13B 51.11% | 123.71B 17.67% | 98.41B 20.46% | 114.70B 16.56% | 123.54B 7.71% | 128.30B 3.86% | 98.94B 22.89% | 149.26B 50.87% | 144.12B 3.45% | 148.62B 3.13% | 174.55B 17.44% | 160.95B 7.79% | 152.39B 5.32% | 173.61B 13.93% | |
selling and marketing expenses | 11.73B - | 10.80B 7.92% | 11.99B 10.97% | 26.17B 118.32% | 14.17B 45.87% | 13.84B 2.30% | 14.01B 1.21% | 28.46B 103.15% | 16.55B 41.82% | 14.47B 12.56% | 15.05B 3.97% | 16.98B 12.82% | 16.05B 5.49% | 13.27B 17.31% | 14.24B 7.32% | 17.36B 21.92% | 16.50B 4.97% | 16.26B 1.43% | 19.41B 19.35% | 23.52B 21.18% | 23.03B 2.08% | 20.33B 11.75% | 22.91B 12.71% | 46.81B 104.33% | 22.01B 52.99% | 21.97B 0.17% | 24.28B 10.51% | 53.62B 120.83% | 16.71B 68.84% | 23.84B 42.69% | 29.48B 23.67% | 59.17B 100.69% | 27.96B 52.75% | 28.76B 2.88% | 31.49B 9.48% | 70.19B 122.91% | 35.70B 49.14% | 33.14B 7.18% | 37.14B 12.10% | 44.27B 19.18% | 43.20B 2.42% | 37.40B 13.42% | 38.57B 3.12% | |
general and administrative expenses | 849.90M - | 1.41B - | 9.97B - | 11.13B 11.57% | 16.77B 50.74% | 10.10B 39.76% | 14.18B 40.36% | 13.57B 4.27% | 22.83B 68.16% | 10.67B 53.26% | 13.79B 29.29% | 16.57B 20.11% | 22.59B 36.32% | 2.01B - | 2.17B - | |||||||||||||||||||||||||||||
selling general and administrative expenses | 11.73B - | 10.80B 7.92% | 11.99B 10.97% | 27.02B 125.41% | 14.17B 47.57% | 13.84B 2.30% | 14.01B 1.21% | 29.87B 113.24% | 16.55B 44.58% | 14.47B 12.56% | 15.05B 3.97% | 16.98B 12.82% | 16.05B 5.49% | 13.27B 17.31% | 14.24B 7.32% | 17.36B 21.92% | 16.50B 4.97% | 16.26B 1.43% | 19.41B 19.35% | 23.52B 21.18% | 23.03B 2.08% | 20.33B 11.75% | 22.91B 12.71% | 47.87B 108.94% | 22.01B 54.02% | 21.97B 0.17% | 24.28B 10.51% | 55.15B 127.13% | 16.71B 69.71% | 23.84B 42.69% | 29.48B 23.67% | 61.17B 107.49% | 27.96B 54.30% | 28.76B 2.88% | 31.49B 9.48% | 72.36B 129.78% | 35.70B 50.66% | 33.14B 7.18% | 37.14B 12.10% | 44.27B 19.18% | 43.20B 2.42% | 37.40B 13.42% | 38.57B 3.12% | |
research and development expenses | 25.50M - | 1.12B - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.34B - | 1.09B 53.25% | 1.06B 3.18% | -4.32B 508.94% | 2.70B 162.41% | 1.02B 62.03% | 571M 44.26% | -4.12B 822.00% | 1.14B 127.63% | 870.30M 23.60% | 773.60M 11.11% | 1.97B 155.09% | 1.90B 3.93% | 3.12B 64.64% | 1.67B 46.66% | 2.69B 61.68% | 2.36B 12.30% | 4.72B 100.02% | 1.33B 71.74% | -1.87B 240.27% | 2.81B 249.93% | 545.50M 80.56% | -2.31B 523.92% | -12.98B 461.42% | 3.87B 129.85% | 1.36B 64.78% | -518.80M 138.01% | -13.76B 2,552.33% | 3.77B 127.38% | -7.71B 304.59% | -8.14B 5.61% | -19.34B 137.55% | 249.50M 101.29% | -5.41B 2,268.06% | -7.03B 29.87% | -28.99B 312.62% | -9.90B 65.86% | -17.25B 74.29% | 10.58B 161.35% | -21.83B 306.34% | -12.46B 42.93% | -9.38B 24.69% | -19.71B 110.02% | |
cost and expenses | 59.23B - | 61.24B 3.40% | 63.96B 4.43% | 72.86B 13.92% | 71.16B 2.34% | 70.96B 0.28% | 70.69B 0.38% | 78.19B 10.60% | 74.94B 4.15% | 73.57B 1.83% | 76.91B 4.54% | 81.09B 5.43% | 74.16B 8.55% | 69.56B 6.20% | 72.34B 3.99% | 85.94B 18.81% | 81.06B 5.68% | 121.08B 49.36% | 134.45B 11.04% | 150.60B 12.02% | 146.93B 2.44% | 148.01B 0.74% | 160.64B 8.53% | 125.38B 21.95% | 159.52B 27.22% | 163.79B 2.68% | 160.49B 2.01% | 195.68B 21.93% | 123.70B 36.78% | 149.86B 21.14% | 167.03B 11.46% | 178.34B 6.77% | 161.99B 9.17% | 187.58B 15.80% | 206.18B 9.92% | 211.28B 2.47% | 229.07B 8.42% | 230.94B 0.81% | 242.47B 4.99% | 276.13B 13.88% | 260.21B 5.77% | 260.18B 0.01% | 260.90B 0.27% | |
operating expenses | 29.46B - | 30.05B 1.99% | 30.99B 3.16% | 14.05B 54.68% | 34.20B 143.51% | 34.78B 1.69% | 33.97B 2.33% | 16.51B 51.39% | 37.50B 127.06% | 37.33B 0.45% | 38.51B 3.19% | 40.89B 6.18% | 36.76B 10.10% | 34.75B 5.47% | 35.87B 3.21% | 41.87B 16.73% | 39.80B 4.95% | 52.57B 32.10% | 58.57B 11.42% | 66.17B 12.98% | 64.21B 2.96% | 61.83B 3.71% | 68.49B 10.76% | 26.75B 60.95% | 68.28B 155.29% | 72.69B 6.45% | 77.98B 7.29% | 31.19B 60.01% | 57.07B 82.99% | 70.99B 24.40% | 80.88B 13.93% | 39.15B 51.60% | 77.49B 97.94% | 85.47B 10.30% | 90.46B 5.84% | 33.23B 63.27% | 97.92B 194.71% | 100.20B 2.33% | 104.72B 4.51% | 116.06B 10.83% | 110.51B 4.79% | 110.37B 0.13% | 114.86B 4.07% | |
interest expense | 950M - | 1.19B 25.59% | 1.25B 4.65% | 872.50M 30.12% | 1.26B 44.97% | 1.73B 36.43% | 1.86B 7.61% | 1.76B 5.49% | 1.71B 2.40% | 1.69B 1.44% | 1.92B 13.47% | 1.57B 18.29% | 2.04B 30.23% | 1.67B 18.32% | 1.56B 6.50% | 1.76B 13.23% | 1.49B 15.22% | 7.40B 395.37% | 7.46B 0.80% | 8.13B 8.88% | 8.90B 9.53% | 9.78B 9.90% | 10.81B 10.52% | 28.45B 163.19% | 11.67B 58.98% | 11.61B 0.56% | 11.38B 1.94% | -11.94B 204.92% | 4.53B - | 4.10B - | 3.12B 23.93% | 2.60B 16.47% | 2.51B 3.63% | 3.29B 31.14% | 3.13B 4.88% | 3.40B 8.81% | 2.70B 20.75% | 3.61B 33.77% | 3.98B 10.20% | 4.33B 8.76% | ||||
ebitda | 15.49B - | 11.43B 26.20% | 11.43B 0.02% | 12.66B 10.71% | 14.88B 17.56% | 12.77B 14.14% | 12.60B 1.40% | 16.42B 30.35% | 15.31B 6.76% | 14.85B 3.00% | 17.95B 20.88% | 21.06B 17.31% | 22.61B 7.37% | 21.55B 4.71% | 19.24B 10.73% | 21.41B 11.31% | 24.18B 12.93% | 24.21B 0.11% | 25.62B 5.85% | 34.62B 35.12% | 29.31B 15.34% | 50.77B 73.21% | 31.90B 37.17% | 50.31B 57.74% | 39.38B 21.72% | 30.50B 22.56% | 35.95B 17.85% | -1.90B 105.30% | 24.52B 1,387.83% | 36.79B 50.05% | 52.90B 43.81% | 24.60B 53.50% | 48.73B 98.11% | 43.94B 9.84% | 41.83B 4.80% | 48.81B 16.70% | 52.87B 8.31% | 38.73B 26.74% | 65.67B 69.55% | 86.79B 32.17% | 49.81B 42.60% | 45.05B 9.57% | 51.49B 14.30% | |
operating income | 9.72B - | 6.76B 30.40% | 6.71B 0.83% | 11.35B 69.15% | 8.60B 24.18% | 7.70B 10.46% | 8.19B 6.37% | 11.49B 40.23% | 10.14B 11.74% | 9.40B 7.26% | 12.33B 31.08% | 13.45B 9.14% | 15.88B 18.05% | 13.37B 15.82% | 12.62B 5.62% | 14.01B 11.05% | 17.40B 24.15% | 17.21B 1.09% | 17.48B 1.57% | 19.37B 10.80% | 22.12B 14.20% | 17.47B 21.00% | 19.51B 11.66% | 67.61B 246.57% | 30.66B 54.65% | 19.65B 35.90% | 28.61B 45.61% | 201.43B 603.99% | 12.51B 93.79% | 24.43B 95.31% | 31.38B 28.47% | 47.74B 52.10% | 34.76B 27.19% | 38.76B 11.51% | 38.38B 0.98% | 43.87B 14.31% | 48.94B 11.55% | 27.57B 43.67% | 54.27B 96.85% | 74.71B 37.67% | 51.74B 30.75% | 32.60B 37.00% | 39.04B 19.78% | |
depreciation and amortization | 3.44B - | 3.58B 4.03% | 3.67B 2.49% | 3.89B 6.15% | 3.58B 8.08% | 4.05B 13.14% | 3.83B 5.32% | 4.17B 8.94% | 4.03B 3.46% | 4.58B 13.56% | 4.85B 6.00% | 5.08B 4.71% | 4.36B 14.10% | 4.49B 2.92% | 4.50B 0.19% | 4.72B 4.90% | 4.43B 6.12% | 7.95B 79.37% | 7.16B 9.98% | 7.71B 7.71% | 7.67B 0.48% | 8.06B 5.04% | 8.35B 3.62% | 8.53B 2.14% | 9.20B 7.85% | 9.93B 7.93% | 10.02B 0.98% | 9.99B 0.30% | 9.86B 1.37% | 10.17B 3.14% | 10.07B 0.94% | 9.89B 1.85% | 9.91B 0.21% | 10.17B 2.65% | 10.26B 0.86% | 10.91B 6.39% | 10.89B 0.22% | 11.16B 2.50% | 11.39B 2.09% | 12.07B 5.96% | 11.83B 2.05% | 12.45B 5.30% | 12.44B 0.06% | |
total other income expenses net | 1.39B - | -101.30M 107.31% | -191.50M 89.04% | 232M 221.15% | 1.43B 517.67% | -701.30M 148.94% | -1.29B 83.37% | -999.90M 22.25% | -573.80M 42.61% | -818.10M 42.58% | -1.14B 39.63% | 682.30M 159.73% | 328.20M 51.90% | 2.02B 515.94% | 561.10M 72.24% | 915.60M 63.18% | 541.10M 40.90% | -4.88B 1,001.29% | -4.72B 3.21% | -6.02B 27.47% | -1.32B 78.11% | -26.70B 1,926.40% | -2.16B 91.90% | -44.20B 1,943.19% | -3.61B 91.82% | 603.20M 116.69% | -14.18B 2,450.20% | -197.64B 1,294.15% | -3.06B 98.45% | -5.70B 86.19% | -357.80M 93.72% | -8.39B 2,244.05% | -30.80M 99.63% | -8.11B 26,226.62% | -9.41B 16.03% | -11.95B 27.04% | -10.25B 14.24% | -4.01B 60.89% | -3.40B 15.08% | -40.56B 1,091.32% | -17.36B 57.20% | -3.98B 77.09% | -4.33B 8.76% | |
income before tax | 11.10B - | 6.66B 39.99% | 6.52B 2.20% | 11.58B 77.68% | 10.04B 13.33% | 7.00B 30.23% | 6.91B 1.35% | 10.49B 51.86% | 9.57B 8.80% | 8.59B 10.25% | 11.18B 30.27% | 14.14B 26.38% | 16.21B 14.67% | 15.39B 5.06% | 13.18B 14.37% | 14.93B 13.27% | 17.94B 20.16% | 12.33B 31.26% | 12.76B 3.46% | 13.35B 4.64% | 20.80B 55.81% | -9.22B 144.35% | 17.35B 288.06% | 23.41B 34.98% | 27.04B 15.51% | 20.25B 25.11% | 14.44B 28.72% | 3.79B 73.74% | 9.45B 149.21% | 18.73B 98.26% | 31.03B 65.68% | 39.35B 26.82% | 34.73B 11.74% | 30.65B 11.74% | 28.97B 5.48% | 31.92B 10.18% | 38.69B 21.21% | 23.56B 39.11% | 50.87B 115.90% | 34.15B 32.86% | 34.38B 0.67% | 28.62B 16.76% | 34.72B 21.32% | |
income tax expense | 2.59B - | 1.24B 52.12% | 1.84B 48.10% | 1.68B 8.30% | 3.04B 80.61% | 1.53B 49.54% | 2.32B 51.35% | 3.26B 40.49% | 2.81B 13.84% | 2.38B 15.48% | 2.88B 21.04% | 3.58B 24.59% | 4.81B 34.24% | 4.49B 6.56% | 3.54B 21.24% | 4.29B 21.25% | 5.45B 27.11% | 4.46B 18.22% | 4.67B 4.80% | 4.88B 4.37% | 6.80B 39.44% | 3.77B 44.51% | 5.90B 56.33% | 8.09B 37.17% | 9.18B 13.41% | 5.53B 39.81% | 4.04B 26.94% | -19.26B 576.94% | 3.24B 116.82% | 6.88B 112.33% | 9.77B 42.15% | 10.60B 8.47% | 10.60B 0.01% | 10.65B 0.44% | 2.75B 74.17% | -4.64B 268.74% | 11.10B 339.17% | 8.47B 23.73% | 6.32B 25.36% | 10.59B 67.60% | 8.62B 18.68% | 8.38B 2.77% | 8.68B 3.66% | |
net income | 6.10B - | 4.50B 26.18% | 3.32B 26.29% | 6.79B 104.64% | 4.87B 28.29% | 4.16B 14.52% | 3.34B 19.88% | 5.07B 51.88% | 4.85B 4.34% | 4.88B 0.79% | 6.50B 32.98% | 7.30B 12.32% | 8.30B 13.79% | 8.46B 1.90% | 7.28B 13.92% | 7.75B 6.37% | 8.90B 14.97% | 5.25B 41.06% | 5.43B 3.49% | 7.20B 32.57% | 11.16B 54.99% | -14.46B 229.57% | 9.58B 166.24% | 11.44B 19.42% | 12.31B 7.57% | 10.02B 18.60% | 6.80B 32.09% | 15.06B 121.36% | 2.37B 84.29% | 9.24B 290.54% | 13.84B 49.80% | 17.19B 24.23% | 16.67B 3.03% | 13.59B 18.48% | 17.46B 28.47% | 27.77B 59.05% | 19.33B 30.38% | 10.09B 47.80% | 25.16B 149.29% | 13.69B 45.59% | 15.76B 15.16% | 11.64B 26.18% | 15.14B 30.13% | |
weighted average shs out | 459.00M - | 459.05M 0.01% | 459.10M 0.01% | 459.09M 0.00% | 459.21M 0.03% | 459.28M 0.01% | 459.26M 0.00% | 459.28M 0.00% | 466.63M 1.60% | 2.33B 400.17% | 466.81M 80.00% | 466.80M 0.00% | 466.68M 0.03% | 466.87M 0.04% | 466.83M 0.01% | 466.87M 0.01% | 466.87M 0.00% | 640.85M 37.27% | 658.22M 2.71% | 657.62M 0.09% | 657.29M 0.05% | 657.59M 0.05% | 657.41M 0.03% | 656.62M 0.12% | 656.44M 0.03% | 656.40M 0.00% | 656.57M 0.03% | 656.44M 0.02% | 655.99M 0.07% | 656.45M 0.07% | 656.66M 0.03% | 656.69M 0.00% | 656.68M 0.00% | 656.61M 0.01% | 656.44M 0.03% | 657.00M 0.09% | 656.72M 0.04% | 656.58M 0.02% | 659.08M 0.38% | 659.09M 0.00% | 659.11M 0.00% | 661.08M 0.30% | 658.93M 0.33% | |
weighted average shs out dil | 459.28M - | 459.33M 0.01% | 459.36M 0.00% | 459.09M 0.06% | 459.47M 0.08% | 459.68M 0.05% | 459.77M 0.02% | 459.77M 0.00% | 467.15M 1.60% | 2.34B 400.03% | 467.16M 80.00% | 467.10M 0.01% | 467.20M 0.02% | 467.38M 0.04% | 467.44M 0.01% | 467.44M 0.00% | 466.87M 0.12% | 641.64M 37.43% | 658.22M 2.58% | 658.22M 0.00% | 658.06M 0.02% | 657.62M 0.07% | 657.87M 0.04% | 656.62M 0.19% | 656.78M 0.03% | 656.83M 0.01% | 656.57M 0.04% | 656.62M 0.01% | 655.99M 0.09% | 656.90M 0.14% | 656.97M 0.01% | 656.84M 0.02% | 657.71M 0.13% | 657.56M 0.02% | 657.43M 0.02% | 658.02M 0.09% | 657.62M 0.06% | 657.44M 0.03% | 660.00M 0.39% | 659.81M 0.03% | 659.76M 0.01% | 661.08M 0.20% | 659.65M 0.22% | |
eps | 13.29 - | 9.81 26.19% | 7.23 26.30% | 10.34 43.02% | 10.61 2.61% | 9.07 14.51% | 7.26 19.96% | 7.72 6.34% | 10.88 40.93% | 2.41 77.85% | 13.72 469.29% | 15.63 13.92% | 17.79 13.82% | 18.12 1.85% | 15.35 15.29% | 16.59 8.08% | 19.07 14.95% | 8.19 57.05% | 8.26 0.85% | 10.95 32.57% | 16.98 55.07% | -21.99 229.51% | 14.25 164.80% | 17.42 22.25% | 18.85 8.21% | 15.26 19.05% | 10.36 32.11% | 22.93 121.33% | 3.57 84.43% | 14.72 312.32% | 21.15 43.68% | 26.18 23.78% | 25.39 3.02% | 20.70 18.47% | 26.60 28.50% | 42.27 58.91% | 29.44 30.35% | 15.37 47.79% | 38.17 148.34% | 20.77 45.59% | 23.92 15.17% | 17.60 26.42% | 22.98 30.57% | |
epsdiluted | 13.28 - | 9.80 26.20% | 7.23 26.22% | 10.34 43.02% | 10.60 2.51% | 9.06 14.53% | 7.26 19.87% | 7.72 6.34% | 10.87 40.80% | 2.41 77.83% | 13.71 468.88% | 15.62 13.93% | 17.77 13.76% | 18.10 1.86% | 15.33 15.30% | 16.57 8.09% | 19.05 14.97% | 8.18 57.06% | 8.26 0.98% | 10.94 32.45% | 16.96 55.03% | -21.99 229.66% | 14.24 164.76% | 17.42 22.33% | 18.84 8.15% | 15.25 19.06% | 10.36 32.07% | 22.93 121.33% | 3.57 84.43% | 14.71 312.04% | 21.14 43.71% | 26.18 23.84% | 25.35 3.17% | 20.67 18.46% | 26.56 28.50% | 42.20 58.89% | 29.40 30.33% | 15.35 47.79% | 38.12 148.34% | 20.75 45.57% | 23.89 15.13% | 17.60 26.33% | 22.96 30.45% |
All numbers in INR (except ratios and percentages)