NSE:GRASIM

Grasim Industries Limited

Stock

INR

Last Close

2,372.60

18/05 06:59

Market Cap

1.43T

Beta: 0.56

Volume Today

47.09K

Avg: 537.52K

PE Ratio

20.70

PFCF: 1,186.18

Dividend Yield

0.48%

Payout:0%

Overview Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

	Jun '13	Sep '13	Dec '13	Jan '14	Mar '14	Jun '14	Sep '14	Dec '14	Jan '15	Mar '15	Jun '15	Sep '15	Dec '15	Jan '16	Mar '16	Jun '16	Sep '16	Dec '16	Jan '17	Mar '17	Jun '17	Sep '17	Dec '17	Jan '18	Mar '18	Jun '18	Sep '18	Dec '18	Jan '19	Mar '19	Jun '19	Sep '19	Jan '20	Mar '20	Jun '20	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23
asset turnover		0.15 -			0.18 -		0.15 -			0.17 -		0.15 -			0.16 -		0.14 -			0.16 -		0.07 -			0.08 -		0.08 -			0.09 -		0.07 -		0.08 -		0.07 -		0.09 -		0.08 -		0.10 -		0.09 -		0.10 -	0.09 11.83%	0.08 7.04%	0.08 0.43%
cash conversion cycle		96.14 -			61.86 -		85.63 -			62.02 -		104.32 -			93.96 -		79.73 -			66.60 -		138.30 -			131.50 -		145.69 -			154.63 -		148.99 -		141.80 -		92.24 -		94.46 -		86.24 -		7.33 -		14.10 -		73.52 -		98.25 -
cash per share		139.57 -			115.86 -		117.81 -			84.08 -		12.94 -			117.33 -		177.25 -			198.77 -		160.20 -			149.07 -		154.71 -			131.91 -		229.92 -		231.21 -		392.20 -		341.30 -		289.53 -		273.71 -		343.49 -		317.93 -		394.50 -
company equity multiplier		2.23 -			2.21 -		2.33 -			2.34 -		2.28 -			2.31 -		2.06 -			2.00 -		3.52 -			3.62 -		3.83 -			4.11 -		4.31 -		4.31 -		4.15 -		4.08 -		3.88 -		3.82 -		4.02 -		4.28 -	4.38 2.37%	4.47 1.91%	4.49 0.52%
days of inventory outstanding		126.95 -			65.13 -		123.34 -			69.88 -		124.00 -			103.61 -		114.92 -			86.40 -		75.16 -			62.47 -		72.08 -			59.72 -		71.19 -		37.23 -		69.76 -		40.07 -		75.48 -		48.20 -		78.03 -		62.74 -		73.62 -
days of payables outstanding		84.87 -			49.67 -		89.14 -			54.28 -		72.12 -			56.03 -		69.30 -			62.66 -		61.20 -			56.09 -		55.77 -			52.71 -		55.92 -		36.59 -		71.72 -		52.52 -		80.71 -		58.52 -		82.17 -		75.08 -		80.69 -
days of sales outstanding		54.06 -			46.40 -		51.43 -			46.42 -		52.43 -			46.38 -		34.11 -			42.86 -		124.34 -			125.13 -		129.38 -			147.61 -		133.72 -		141.16 -		94.21 -		106.91 -		91.47 -		17.64 -		18.24 -		85.86 -		105.33 -
dividend yield	0.00 -	0.00 5.92%	0.00 0.39%	0.00 5.83%	0.00 11.18%	0.00 15.83%	0.00 3.34%	0.00 0.63%	0.00 12.85%	0.00 7.22%	0.00 3.57%	0.00 80.44%	0.00 335.21%	0.00 9.20%	0.00 10.55%	0.00 17.59%		0.00 -	0.00 5.25%	0.00 13.21%	0.00 15.55%		0.00 -	0.00 1.39%	0.00 6.60%	0.00 8.24%		0.00 -	0.00 14.51%	0.00 15.80%	0.00 6.78%		0.00 -	0.01 63.59%	0.00 23.10%	0.00 16.79%
ebit per revenue	0.14 -	0.10 29.43%	0.09 4.56%	0.09 0%	0.13 41.94%	0.11 19.96%	0.10 9.21%	0.10 6.07%	0.10 0%	0.13 23.35%	0.12 6.97%	0.11 4.91%	0.14 21.88%	0.14 0%	0.14 3.01%	0.18 23.96%	0.16 8.60%	0.15 7.87%	0.15 0%	0.14 5.62%	0.18 26.04%	0.13 28.63%	0.11 9.36%	0.11 0%	0.11 2.84%	0.13 18.14%	0.10 20.71%	0.11 1.82%	0.11 0%	0.34 217.49%	0.16 51.66%	0.11 34.41%	0.15 39.73%	1.06 610.65%	0.09 91.33%	0.13 44.58%	0.15 12.64%	0.20 34.35%	0.17 13.15%	0.13 23.50%	0.09 29.96%	0.14 46.35%	0.15 9.41%	0.10 33.00%	0.19 88.93%	0.22 17.82%	0.17 25.40%	0.11 35.24%	0.12 13.25%
ebt per ebit	1.14 -	0.99 13.79%	0.97 1.38%	0.97 0%	1.02 5.04%	1.17 14.32%	0.91 22.08%	0.84 7.25%	0.84 0%	0.91 8.30%	0.94 3.33%	0.91 3.22%	0.91 0.62%	0.91 0%	1.05 15.80%	1.02 2.86%	1.15 12.79%	1.04 9.27%	1.04 0%	1.07 2.00%	1.03 3.21%	0.72 30.50%	0.73 1.86%	0.73 0%	0.69 5.57%	0.94 36.43%	-0.53 156.13%	0.89 268.42%	0.89 0%	0.35 61.05%	0.88 154.73%	1.03 16.84%	0.50 51.05%	0.02 96.27%	0.76 3,913.29%	0.77 1.51%	0.99 28.96%	0.82 16.62%	1.00 21.21%	1.02 1.85%	1.27 24.78%	0.84 33.68%	0.92 9.44%	0.85 7.28%	0.94 9.68%	0.46 51.23%	0.66 45.36%	0.88 32.14%	0.89 1.28%
effective tax rate	0.23 -	0.19 20.21%	0.28 51.42%	0.28 0%	0.15 48.39%	0.30 108.37%	0.22 27.67%	0.34 53.41%	0.34 0%	0.31 7.49%	0.29 5.53%	0.28 5.82%	0.26 7.08%	0.26 0%	0.25 1.42%	0.30 17.06%	0.29 1.59%	0.27 8.02%	0.27 0%	0.29 7.04%	0.30 5.78%	0.36 18.97%	0.37 1.29%	0.37 0%	0.37 0.25%	0.33 10.51%	-0.41 225.11%	0.34 183.13%	0.34 0%	0.35 1.62%	0.34 1.81%	0.27 19.62%	0.28 2.50%	-5.08 1,916.55%	0.34 106.75%	0.37 7.10%	0.32 14.20%	0.27 14.47%	0.31 13.32%	0.35 13.79%	0.09 72.67%	-0.15 253.15%	0.29 297.32%	0.36 25.26%	0.12 65.43%	0.31 149.64%	0.25 19.22%	0.29 16.81%	0.25 14.56%
enterprise value multiple		23.98 -	16.89 29.56%		23.73 -		27.89 -	19.12 31.45%		22.88 -		91.40 -	15.13 83.45%		18.24 -		19.78 -	16.22 17.99%		21.98 -		52.82 -	29.39 44.36%		39.77 -		25.75 -	17.02 33.91%		27.22 -		40.32 -		-592.74 -		31.31 -		69.26 -		40.84 -		37.19 -		50.41 -		23.95 -	45.18 88.62%	54.91 21.53%	51.97 5.35%
fixed asset turnover		0.27 -			0.32 -		0.26 -			0.28 -		0.26 -			0.28 -		0.25 -			0.30 -		0.29 -			0.35 -		0.35 -			0.38 -		0.31 -		0.31 -		0.30 -		0.39 -		0.36 -		0.42 -		0.39 -		0.45 -	0.35 23.29%	0.37 7.38%	0.33 12.72%
free cash flow per share	-9.61 -	-9.61 0.01%	1.00 110.38%	1.00 0%	1.00 0.00%	1.00 0.03%	1.00 0.01%	7.06 607.88%	7.06 0%	7.06 0.00%	6.95 1.57%	1.39 80.01%	17.83 1,183.40%	17.83 0%	17.83 0.00%	17.83 0.03%		29.18 -	29.18 0%	29.18 0.01%	29.18 0.00%		-28.81 -	-28.81 0%	-28.84 0.09%	-28.85 0.05%		-24.86 -	-24.86 0%	-24.89 0.12%	-24.90 0.03%		43.92 -	43.92 0.01%	43.96 0.09%	43.93 0.07%											35.99 -	37.90 5.30%	37.78 0.31%
gross profit margin	0.57 -	0.54 4.74%	0.53 1.43%	0.53 0%	0.30 43.48%	0.54 77.97%	0.54 0.64%	0.53 1.03%	0.53 0%	0.31 41.58%	0.56 79.30%	0.56 0.59%	0.57 1.16%	0.57 0%	0.57 0.90%	0.58 1.72%	0.58 0.76%	0.57 1.64%	0.57 0%	0.56 2.05%	0.58 3.90%	0.50 14.28%	0.50 1.17%	0.50 0%	0.52 2.38%	0.51 1.26%	0.49 4.40%	0.50 2.63%	0.50 0%	0.51 1.94%	0.52 1.35%	0.51 2.05%	0.57 12.79%	0.14 76.27%	0.51 277.35%	0.57 11.86%	0.59 3.17%	0.41 29.74%	0.58 39.02%	0.55 4.92%	0.53 3.97%	0.36 32.06%	0.53 49.02%	0.52 1.49%	0.52 1.02%	0.52 0.51%	0.52 0.68%	0.50 2.67%	0.54 7.71%
interest coverage	10.23 -	5.67 44.58%	5.37 5.24%	5.37 0%	13.00 142.06%	6.80 47.70%	4.46 34.37%	4.41 1.16%	4.41 0%	6.55 48.37%	5.92 9.57%	5.57 5.91%	6.43 15.52%	6.43 0%	8.59 33.56%	7.79 9.35%	8.03 3.05%	8.10 0.95%	8.10 0%	7.95 1.93%	11.64 46.44%	2.32 80.03%	2.34 0.76%	2.34 0%	2.38 1.76%	2.48 4.27%	1.79 28.11%	1.80 1.03%	1.80 0%	2.38 31.68%	2.63 10.54%	1.69 35.55%	2.51 48.48%	-16.87 770.99%		5.39 -			8.48 -	9.66 13.92%	8.76 9.31%	15.11 72.37%	12.76 15.54%	8.81 30.95%	15.94 80.91%	1.48 90.71%	14.33 867.52%	8.19 42.84%	9.02 10.14%
inventory turnover		0.71 -			1.38 -		0.73 -			1.29 -		0.73 -			0.87 -		0.78 -			1.04 -		1.20 -			1.44 -		1.25 -			1.51 -		1.26 -		2.42 -		1.29 -		2.25 -		1.19 -		1.87 -		1.15 -		1.43 -		1.22 -
long term debt to capitalization		0.25 -			0.26 -		0.24 -			0.22 -		0.23 -			0.18 -		0.19 -			0.18 -		0.42 -			0.42 -		0.44 -			0.50 -		0.51 -		0.51 -		0.48 -		0.45 -		0.41 -		0.39 -		0.42 -		0.46 -	0.57 23.82%	0.49 14.80%	0.59 20.87%
net income per ebt	0.55 -	0.68 23.02%	0.51 24.64%	0.51 0%	0.59 15.18%	0.49 17.26%	0.59 22.52%	0.48 18.78%	0.48 0%	0.48 0.01%	0.51 4.88%	0.57 12.31%	0.58 2.08%	0.58 0%	0.52 11.13%	0.51 0.77%	0.55 7.32%	0.55 0.52%	0.55 0%	0.52 6.10%	0.50 4.33%	0.43 14.25%	0.43 0.03%	0.43 0%	0.54 26.70%	0.54 0.53%	1.57 192.16%	0.55 64.77%	0.55 0%	0.49 11.53%	0.46 6.87%	0.49 8.69%	0.47 4.72%	3.97 743.12%	0.25 93.70%	0.49 96.98%	0.45 9.58%	0.44 2.04%	0.48 9.88%	0.44 7.64%	0.60 35.92%	0.87 44.35%	0.71 18.05%	0.64 10.16%	0.88 36.71%	0.69 21.23%	0.46 33.52%	0.41 11.32%	0.44 7.27%
net profit margin	0.09 -	0.07 25.15%	0.05 29.06%	0.05 0%	0.08 71.73%	0.06 24.29%	0.05 13.33%	0.04 20.10%	0.04 0%	0.06 33.60%	0.06 0.82%	0.06 3.35%	0.07 23.64%	0.07 0%	0.08 6.02%	0.09 19.48%	0.10 10.64%	0.09 15.97%	0.09 0%	0.08 9.60%	0.09 16.71%	0.04 57.47%	0.04 7.65%	0.04 0%	0.04 16.25%	0.07 60.33%	-0.09 230.04%	0.05 160.41%	0.05 0%	0.06 9.40%	0.07 14.67%	0.05 16.70%	0.04 34.83%	0.08 123.46%	0.02 78.06%	0.05 189.10%	0.07 31.34%	0.07 9.73%	0.08 15.67%	0.06 28.03%	0.07 18.79%	0.10 40.12%	0.10 1.88%	0.05 44.19%	0.16 183.29%	0.07 54.74%	0.05 27.91%	0.04 24.12%	0.05 23.03%
operating cash flow per share	23.19 -	23.18 0.01%	19.37 16.46%	19.37 0%	19.37 0.00%	19.36 0.03%	19.36 0.01%	25.02 29.23%	25.02 0%	25.02 0.00%	24.62 1.57%	4.92 80.01%	32.68 563.72%	32.68 0%	32.68 0.00%	32.69 0.03%		38.97 -	38.97 0%	38.96 0.01%	38.96 0.00%		-12.89 -	-12.89 0%	-12.90 0.09%	-12.91 0.05%		-9.34 -	-9.34 0%	-9.35 0.12%	-9.35 0.03%		63.46 -	63.45 0.01%	63.51 0.09%	63.47 0.07%											35.99 -	37.90 5.30%	37.78 0.31%
operating cycle		181.00 -			111.53 -		174.77 -			116.30 -		176.43 -			149.99 -		149.03 -			129.26 -		199.51 -			187.60 -		201.46 -			207.33 -		204.91 -		178.39 -		163.96 -		146.98 -		166.95 -		65.84 -		96.27 -		148.60 -		178.95 -
operating profit margin	0.14 -	0.10 29.43%	0.09 4.56%	0.09 0%	0.13 41.94%	0.11 19.96%	0.10 9.21%	0.10 6.07%	0.10 0%	0.13 23.35%	0.12 6.97%	0.11 4.91%	0.14 21.88%	0.14 0%	0.14 3.01%	0.18 23.96%	0.16 8.60%	0.15 7.87%	0.15 0%	0.14 5.62%	0.18 26.04%	0.13 28.63%	0.11 9.36%	0.11 0%	0.11 2.84%	0.13 18.14%	0.10 20.71%	0.11 1.82%	0.11 0%	0.34 217.49%	0.16 51.66%	0.11 34.41%	0.15 39.73%	1.06 610.65%	0.09 91.33%	0.13 44.58%	0.15 12.64%	0.20 34.35%	0.17 13.15%	0.13 23.50%	0.09 29.96%	0.14 46.35%	0.15 9.41%	0.10 33.00%	0.19 88.93%	0.22 17.82%	0.17 25.40%	0.11 35.24%	0.12 13.25%
payables turnover		1.06 -			1.81 -		1.01 -			1.66 -		1.25 -			1.61 -		1.30 -			1.44 -		1.47 -			1.60 -		1.61 -			1.71 -		1.61 -		2.46 -		1.25 -		1.71 -		1.12 -		1.54 -		1.10 -		1.20 -		1.12 -
pretax profit margin	0.16 -	0.10 39.16%	0.09 5.88%	0.09 0%	0.14 49.10%	0.13 8.49%	0.09 29.26%	0.09 1.62%	0.09 0%	0.12 33.59%	0.11 3.87%	0.10 7.98%	0.13 21.12%	0.13 0%	0.15 19.29%	0.18 20.41%	0.19 3.09%	0.16 16.41%	0.16 0%	0.15 3.73%	0.18 21.99%	0.09 50.40%	0.08 7.67%	0.08 0%	0.08 8.25%	0.12 61.19%	-0.05 144.51%	0.09 271.48%	0.09 0%	0.12 23.66%	0.14 23.13%	0.11 23.36%	0.08 31.60%	0.02 73.50%	0.07 248.08%	0.10 46.77%	0.15 45.26%	0.17 12.02%	0.17 5.27%	0.14 22.08%	0.12 12.60%	0.12 2.94%	0.14 19.73%	0.09 37.87%	0.18 107.21%	0.10 42.54%	0.11 8.44%	0.09 14.43%	0.11 14.69%
price fair value		0.90 -			0.95 -		1.12 -			1.11 -		5.26 -			1.08 -		1.19 -			1.21 -		1.29 -			1.25 -		1.17 -			1.01 -		0.84 -		0.55 -		0.81 -		1.45 -		1.55 -		1.44 -		1.44 -		1.36 -	1.41 3.41%	1.53 9.05%	1.60 4.38%
receivables turnover		1.66 -			1.94 -		1.75 -			1.94 -		1.72 -			1.94 -		2.64 -			2.10 -		0.72 -			0.72 -		0.70 -			0.61 -		0.67 -		0.64 -		0.96 -		0.84 -		0.98 -		5.10 -		4.94 -		1.05 -		0.85 -
return on assets		0.01 -			0.01 -		0.01 -			0.01 -		0.01 -			0.01 -		0.01 -			0.01 -		0.00 -			0.00 -		-0.01 -			0.00 -		0.00 -		0.01 -		0.00 -		0.01 -		0.00 -		0.01 -		0.00 -		0.01 -	0.00 36.44%	0.00 29.46%	0.00 23.56%
return on capital employed		0.02 -			0.03 -		0.02 -			0.03 -		0.02 -			0.03 -		0.03 -			0.03 -		0.01 -			0.01 -		0.01 -			0.04 -		0.01 -		0.10 -		0.01 -		0.02 -		0.01 -		0.02 -		0.01 -		0.03 -	0.01 47.79%	0.01 23.92%	0.01 10.01%
return on equity		0.02 -			0.03 -		0.02 -			0.02 -		0.02 -			0.03 -		0.03 -			0.02 -		0.01 -			0.01 -		-0.03 -			0.02 -		0.02 -		0.03 -		0.02 -		0.03 -		0.02 -		0.04 -		0.02 -		0.03 -	0.02 34.94%	0.01 28.11%	0.02 24.20%
total debt to capitalization		0.30 -			0.31 -		0.32 -			0.34 -		0.27 -			0.33 -		0.21 -			0.23 -		0.50 -			0.54 -		0.54 -			0.59 -		0.57 -		0.60 -		0.53 -		0.54 -		0.50 -		0.50 -		0.53 -		0.57 -	0.57 1.32%	0.59 3.51%	0.59 0.52%

All numbers in INR (except ratios and percentages)