NSE:IDEA
Vodafone Idea Limited
- Stock
7.07
−0.70%
−0.05
Last Close
7.12
02/05 08:51
Market Cap
1.13T
Beta: 0.47
Volume Today
277.47M
Avg: 84.88M
PE Ratio
−2.13
PFCF: 334,672.94
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 315.27B - | 359.35B 13.98% | 355.53B 1.06% | 282.47B 20.55% | 370.06B 31.01% | 370.06B 0% | 419.38B 13.33% | 384.98B 8.20% | 384.98B 0% | 426.52B 10.79% | 425.73B 0.19% | 435.71B 2.35% | |
cost of revenue | 156.07B - | 169.94B 8.88% | 190.20B 11.92% | 161.43B 15.13% | 251.33B 55.69% | 251.33B 0% | 190.17B 24.34% | 169.40B 10.92% | 169.40B 0% | 472.18B 178.74% | 470.11B 0.44% | 465.31B 1.02% | |
gross profit | 159.20B - | 189.41B 18.98% | 165.33B 12.72% | 121.04B 26.79% | 118.72B 1.91% | 118.72B 0% | 229.21B 93.07% | 215.59B 5.94% | 215.59B 0% | -45.66B 121.18% | -44.39B 2.78% | -29.59B 33.33% | |
selling and marketing expenses | 29.91B - | 34.85B 16.52% | 36.02B 3.35% | 36.09B 0.19% | 38.45B 6.53% | 38.45B 0% | 25.55B 33.54% | 29.50B 15.46% | 29.50B 0% | 48.45B 64.24% | 48.45B 0% | ||
general and administrative expenses | 3.14B - | 3.88B 23.73% | 4.03B 3.78% | 1.34B 66.84% | 1.43B 7.12% | 1.43B 0% | 797M 44.30% | 797M 0% | 797M 0% | -39.04B 4,997.87% | 814M 102.09% | ||
selling general and administrative expenses | 33.05B - | 38.74B 17.20% | 40.05B 3.39% | 37.43B 6.56% | 39.88B 6.55% | 39.88B 0% | 26.35B 33.92% | 30.30B 14.99% | 30.30B 0% | 9.42B 68.92% | 49.27B 423.17% | 8.87B 81.99% | |
research and development expenses | |||||||||||||
other expenses | 70.03B - | 85.31B 21.82% | 101.18B 18.60% | 107.10B 5.85% | 40M 99.96% | 40M 0% | 106M 165% | 237M 123.58% | 259.83B 109,531.65% | 1.13B 99.56% | |||
cost and expenses | 259.15B - | 293.99B 13.44% | 331.43B 12.74% | 305.96B 7.69% | 479.73B 56.80% | 479.73B 0% | 488.18B 1.76% | 459.52B 5.87% | 459.52B 0% | 481.59B 4.80% | 482.08B 0.10% | 474.18B 1.64% | |
operating expenses | 103.08B - | 124.05B 20.34% | 141.23B 13.85% | 144.53B 2.33% | 228.40B 58.03% | 228.40B 0% | 298.01B 30.48% | 290.13B 2.64% | 290.13B 0% | 9.42B 96.75% | 5.65B 40.03% | 8.87B 57.09% | |
interest expense | 9.96B - | 18.41B 84.88% | 38.93B 111.39% | 48.19B 23.79% | 91.02B 88.88% | 91.02B 0% | 175.39B 92.70% | 202.84B 15.65% | 202.84B 0% | 257.65B 27.02% | 257.65B 0% | 245.43B 4.74% | |
ebitda | 109.51B - | 131.32B 19.91% | 107.32B 18.28% | 64.56B 39.84% | 41.99B 34.96% | 41.99B 0% | 173.67B 313.57% | 156.53B 9.87% | 156.53B 0% | 171.26B 9.41% | 170.28B 0.57% | 191.47B 12.44% | |
operating income | 56.12B - | 65.37B 16.48% | 24.09B 63.14% | -23.49B 197.48% | -104.87B 346.52% | -109.68B 4.58% | -66.97B 38.94% | -76.23B 13.83% | -79.32B 4.05% | -55.08B 30.56% | -53.44B 2.97% | -38.47B 28.02% | |
depreciation and amortization | 53.04B - | 66.51B 25.40% | 78.27B 17.69% | 84.09B 7.43% | 145.36B 72.86% | 145.36B 0% | 236.38B 62.62% | 235.84B 0.23% | 235.84B 0% | 167.90K 100.00% | 226.34B 134,807,368.95% | 219.73B 2.92% | |
total other income expenses net | -6.79B - | -18.12B 166.84% | -32.72B 80.61% | -41.51B 26.83% | -76.88B 85.23% | -72.08B 6.25% | -375.56B 421.05% | -206.11B 45.12% | -203.02B 1.50% | -248.97B 22.63% | -250.66B 0.68% | -235.23B 6.15% | |
income before tax | 49.33B - | 47.25B 4.21% | -8.63B 118.27% | -64.99B 652.89% | -181.75B 179.65% | -181.75B 0% | -442.53B 143.48% | -282.34B 36.20% | -282.34B 0% | -304.04B 7.69% | -304.10B 0.02% | -273.69B 10.00% | |
income tax expense | 17.40B - | 16.45B 5.46% | -4.64B 128.18% | -23.31B 402.88% | -35.72B 53.21% | -35.72B 0% | -203M 99.43% | 113M 155.67% | 113M 0% | 8.29B 7,232.74% | 8.29B 0% | 158M 98.09% | |
net income | 31.93B - | 30.80B 3.54% | -4.00B 112.98% | -41.68B 942.83% | -146.04B 250.37% | -146.04B 0% | -442.33B 202.89% | -282.45B 36.14% | -282.45B 0% | -312.38B 10.60% | -312.38B 0% | -273.83B 12.34% | |
weighted average shs out | 5.86B - | 5.96B 1.77% | 5.96B 0.05% | 6.11B 2.54% | 8.52B 39.37% | 8.52B 0% | 28.74B 237.22% | 28.74B 0.03% | 28.74B 0% | 48.68B 69.35% | 48.72B 0.07% | ||
weighted average shs out dil | 5.88B - | 5.98B 1.60% | 5.96B 0.21% | 6.11B 2.54% | 8.52B 39.37% | 8.52B 0% | 28.74B 237.22% | 28.74B 0.03% | 28.74B 0% | 48.68B 69.35% | 48.72B 0.07% | ||
eps | 5.45 - | 4.48 17.80% | -0.67 114.96% | -6.82 917.91% | -17.14 151.32% | -17.14 0% | -15.39 10.21% | -9.83 36.13% | -9.83 0% | -6.42 34.69% | -6.41 0.16% | -4.01 37.44% | |
epsdiluted | 5.43 - | 4.47 17.68% | -0.67 114.99% | -6.82 917.91% | -17.14 151.32% | -17.14 0% | -15.39 10.21% | -9.83 36.13% | -9.83 0% | -6.42 34.69% | -6.41 0.16% | -4.01 37.44% |
All numbers in INR (except ratios and percentages)