av/vodafone-idea--big.svg

NSE:IDEA

Vodafone Idea Limited

  • Stock

INR

Last Close

7.12

02/05 08:51

Market Cap

1.13T

Beta: 0.47

Volume Today

277.47M

Avg: 84.88M

PE Ratio

−2.13

PFCF: 334,672.94

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Mar '24
Jun '24
Jun '24
Sep '24
Sep '24
Dec '24
Dec '24
Mar '25
revenue
80.09B
-
83.97B
4.84%
87.95B
4.73%
86.77B
1.34%
90.01B
3.74%
94.58B
5.07%
94.84B
0.27%
92.99B
1.95%
86.61B
6.86%
81.09B
6.37%
81.57B
0.60%
74.62B
8.53%
65.06B
12.81%
61.22B
5.91%
58.67B
4.16%
76.47B
30.34%
117.52B
53.68%
117.41B
0.09%
112.65B
4.05%
108.40B
3.77%
110.76B
2.18%
117.36B
5.95%
106.56B
9.20%
107.88B
1.24%
108.92B
0.96%
96.03B
11.83%
91.46B
4.76%
94.02B
2.80%
97.16B
3.33%
102.35B
5.34%
104.08B
1.70%
106.12B
1.96%
106.13B
0.01%
105.09B
0.98%
104.08B
0.96%
107.15B
2.95%
106.73B
0.40%
106.07B
0.62%
106.07B
0%
105.08B
0.93%
105.08B
0%
109.18B
3.90%
109.18B
0%
111.00B
1.67%
111.00B
0%
110.14B
0.78%
cost of revenue
39.47B
-
40.04B
1.44%
41.71B
4.19%
41.40B
0.75%
43.25B
4.46%
46.69B
7.96%
48.90B
4.75%
48.63B
0.57%
47.78B
1.74%
44.89B
6.04%
46.27B
3.07%
44.27B
4.34%
37.02B
16.38%
33.87B
8.50%
40.14B
18.50%
53.46B
33.20%
81.57B
52.58%
76.16B
6.63%
55.13B
27.62%
52.25B
5.22%
55.72B
6.65%
55.41B
0.56%
49.16B
11.27%
49.64B
0.97%
53.15B
7.06%
38.22B
28.09%
41.61B
8.88%
43.41B
4.32%
44.41B
2.31%
39.96B
10.02%
43.68B
9.31%
47.44B
8.61%
44.96B
5.24%
43.80B
2.58%
43.68B
0.27%
44.98B
2.99%
43.11B
4.16%
118.01B
173.72%
118.01B
0%
114.22B
3.21%
114.22B
0%
44.23B
61.28%
44.23B
0%
44.89B
1.48%
44.89B
0%
117.78B
162.40%
gross profit
40.62B
-
43.94B
8.16%
46.23B
5.23%
45.37B
1.88%
46.77B
3.09%
47.89B
2.41%
45.94B
4.08%
44.36B
3.43%
38.83B
12.48%
36.20B
6.77%
35.30B
2.48%
30.35B
14.02%
28.04B
7.60%
27.34B
2.50%
18.53B
32.23%
23.00B
24.14%
35.94B
56.25%
41.24B
14.75%
57.52B
39.46%
56.15B
2.37%
55.04B
1.98%
61.95B
12.55%
57.39B
7.35%
58.24B
1.48%
55.77B
4.24%
57.81B
3.66%
49.85B
13.77%
50.61B
1.54%
52.74B
4.20%
62.38B
18.28%
60.40B
3.18%
58.68B
2.85%
61.17B
4.25%
61.30B
0.20%
60.40B
1.46%
62.17B
2.93%
63.61B
2.32%
-11.94B
118.77%
-11.94B
0%
-9.14B
23.44%
-9.14B
0%
64.95B
810.53%
64.95B
0%
66.12B
1.80%
66.12B
0%
-7.65B
111.57%
selling and marketing expenses
7.38B
-
9.21B
24.79%
7.89B
14.34%
8.24B
4.50%
9.12B
10.66%
8.29B
9.14%
8.31B
0.33%
8.81B
6.02%
9.48B
7.55%
8.25B
12.95%
10.02B
21.39%
8.85B
11.61%
9.05B
2.24%
8.17B
9.78%
6.24B
23.64%
9.11B
46.01%
11.79B
29.43%
11.32B
3.95%
9.61B
15.08%
11.14B
15.93%
10.26B
7.92%
9.96B
2.88%
6.47B
35.02%
7.50B
15.91%
5.04B
32.83%
6.53B
29.56%
6.28B
3.80%
6.54B
4.06%
7.90B
20.88%
8.78B
11.07%
9.86B
12.29%
11.01B
11.71%
12.82B
16.47%
12.50B
2.54%
9.86B
21.14%
11.63B
18.00%
12.15B
4.47%
11.73B
3.44%
11.73B
0%
11.35B
3.23%
11.30B
-
11.30B
0%
11.20B
0.93%
11.20B
0%
general and administrative expenses
3.14B
-
2.30B
-
1.78B
-
1.43B
-
2.11B
-
797M
-
797M
-
-9.52B
-
-9.52B
0%
-8.85B
7.00%
selling general and administrative expenses
7.38B
-
12.34B
67.33%
7.89B
36.11%
8.24B
4.50%
9.12B
10.66%
10.58B
16.05%
8.31B
21.44%
8.81B
6.02%
9.48B
7.55%
10.04B
5.86%
10.02B
0.18%
8.85B
11.61%
9.05B
2.24%
8.17B
9.78%
6.24B
23.64%
9.11B
46.01%
11.79B
29.43%
12.75B
8.20%
9.61B
24.61%
11.14B
15.93%
10.26B
7.92%
12.07B
17.64%
6.47B
46.36%
7.50B
15.91%
5.04B
32.83%
7.33B
45.37%
6.28B
14.26%
6.54B
4.06%
7.90B
20.88%
9.57B
21.16%
9.86B
2.95%
11.01B
11.71%
12.82B
16.47%
12.50B
2.54%
9.86B
21.14%
11.63B
18.00%
12.15B
4.47%
2.22B
81.76%
2.22B
0%
2.50B
12.95%
2.50B
0%
11.30B
351.66%
11.30B
0%
11.20B
0.93%
11.20B
0%
1.47B
86.90%
research and development expenses
other expenses
1.33B
-
14.79B
1,015.16%
1.22B
91.72%
336.60M
72.51%
307.90M
8.53%
223M
27.57%
658.02M
195.08%
1.29B
96.14%
436.52M
66.18%
684M
56.69%
152M
77.78%
454M
198.68%
420M
7.49%
2.50B
496.19%
1.41B
43.53%
2.15B
52.12%
2.18B
1.35%
-5.71B
361.70%
2.80B
149.01%
3.02B
8.15%
2.91B
3.74%
-8.60B
395.29%
553M
106.43%
393M
28.93%
394M
0.25%
-1.23B
413.20%
335M
127.15%
291M
13.13%
345M
18.56%
-734M
312.75%
835M
213.76%
960M
14.97%
380M
60.42%
938M
146.84%
65.30B
6,861.94%
345M
99.47%
249M
27.83%
325M
30.52%
325M
0%
49.80B
15,224.31%
53.65B
-
53.65B
0%
64.08B
19.45%
54.92B
14.30%
cost and expenses
67.39B
-
67.17B
0.33%
70.82B
5.44%
71.58B
1.06%
74.96B
4.73%
80.01B
6.74%
83.29B
4.09%
84.13B
1.01%
84.61B
0.56%
79.01B
6.61%
83.50B
5.68%
80.75B
3.30%
74.24B
8.05%
67.60B
8.95%
73.00B
7.99%
101.91B
39.61%
153.88B
50.99%
150.94B
1.91%
137.46B
8.94%
138.03B
0.41%
135.33B
1.95%
188.32B
39.16%
125.33B
33.45%
126.64B
1.05%
124.30B
1.85%
111.91B
9.97%
114.48B
2.30%
114.62B
0.12%
116.38B
1.53%
114.04B
2.01%
118.84B
4.21%
121.70B
2.41%
123.18B
1.22%
120.03B
2.56%
118.84B
0.99%
121.00B
1.82%
119.21B
1.48%
120.22B
0.85%
120.22B
0%
116.73B
2.91%
116.73B
0%
109.18B
6.46%
109.18B
0%
120.17B
10.06%
111.00B
7.63%
119.25B
7.43%
operating expenses
27.92B
-
27.13B
2.83%
29.11B
7.28%
30.18B
3.67%
31.71B
5.10%
33.33B
5.09%
34.39B
3.18%
35.51B
3.25%
36.83B
3.72%
34.12B
7.35%
37.23B
9.11%
36.48B
2.01%
37.23B
2.05%
33.73B
9.40%
32.86B
2.57%
48.45B
47.44%
72.31B
49.25%
74.78B
3.42%
82.33B
10.09%
85.78B
4.19%
79.61B
7.19%
132.91B
66.95%
76.17B
42.69%
77.00B
1.10%
71.15B
7.60%
73.69B
3.57%
72.87B
1.11%
71.21B
2.27%
71.97B
1.06%
74.08B
2.94%
75.16B
1.46%
74.26B
1.19%
78.23B
5.34%
76.23B
2.55%
75.16B
1.41%
76.01B
1.14%
76.09B
0.11%
2.22B
97.09%
2.22B
0%
2.50B
12.95%
2.50B
0%
64.95B
2,494.89%
64.95B
0%
75.28B
15.91%
66.12B
12.17%
1.47B
97.78%
interest expense
2.31B
-
2.43B
5.01%
4.02B
65.62%
3.06B
23.74%
3.66B
19.39%
8.99B
145.98%
9.88B
9.86%
10.04B
1.64%
9.67B
3.73%
10.82B
11.86%
11.69B
8.09%
12.28B
5.06%
11.91B
3.04%
12.25B
2.82%
15.26B
24.60%
21.66B
41.97%
28.25B
30.40%
25.85B
8.49%
37.24B
44.06%
36.54B
1.86%
37.22B
1.86%
31.59B
15.13%
38.04B
20.41%
47.00B
23.56%
47.87B
1.86%
42.48B
11.27%
52.28B
23.08%
51.11B
2.24%
53.25B
4.17%
46.20B
13.24%
59.01B
27.73%
61.29B
3.87%
63.23B
3.16%
50.02B
20.89%
59.01B
17.98%
65.69B
11.32%
65.18B
0.78%
62.80B
3.65%
61.67B
1.81%
55.19B
10.51%
55.19B
0%
66.14B
19.84%
66.14B
0%
59.40B
10.19%
59.40B
0%
64.71B
8.95%
ebitda
28.85B
-
32.02B
10.97%
33.51B
4.66%
30.91B
7.76%
31.59B
2.22%
34.73B
9.93%
32.44B
6.61%
30.75B
5.20%
23.23B
24.44%
23.63B
1.71%
19.72B
16.54%
16.31B
17.29%
13.47B
17.42%
17.72B
31.53%
8.61B
51.43%
7.19B
16.48%
13.95B
94.03%
12.25B
12.15%
39.88B
225.47%
37.79B
5.23%
38.12B
0.86%
37.10B
2.67%
42.43B
14.37%
42.77B
0.82%
43.83B
2.46%
44.64B
1.86%
37.42B
16.19%
38.92B
4.02%
38.51B
1.06%
41.67B
8.22%
44.12B
5.87%
41.93B
4.96%
42.19B
0.61%
42.82B
1.49%
44.12B
3.05%
43.16B
2.18%
43.74B
1.35%
43.36B
0.88%
43.68B
0.75%
44.61B
2.12%
42.05B
5.75%
48.49B
15.34%
48.49B
0%
49.62B
2.32%
49.62B
0%
48.74B
1.76%
operating income
12.70B
-
16.80B
32.31%
17.12B
1.92%
15.19B
11.30%
15.05B
0.89%
14.57B
3.24%
11.55B
20.70%
8.86B
23.31%
2.00B
77.40%
2.08B
3.90%
-1.93B
192.55%
-6.13B
218.29%
-9.18B
49.84%
-6.38B
30.48%
-14.33B
124.50%
-25.45B
77.56%
-36.37B
42.92%
-33.54B
7.78%
-24.81B
26.03%
-29.62B
19.41%
-24.57B
17.06%
-70.97B
188.84%
-18.77B
73.55%
-18.76B
0.06%
-15.38B
18.03%
-15.88B
3.26%
-23.02B
44.97%
-20.60B
10.53%
-19.22B
6.68%
-13.39B
30.35%
-14.76B
10.23%
-14.62B
0.92%
-16.67B
14.00%
-14.22B
14.70%
-13.92B
2.11%
-13.51B
2.93%
-12.24B
9.40%
-14.15B
15.63%
-14.15B
0%
-11.64B
17.75%
-11.64B
0.01%
-8.54B
-
-9.16B
7.28%
-9.12B
-
depreciation and amortization
14.83B
-
14.88B
0.34%
15.16B
1.89%
15.38B
1.46%
16.23B
5.53%
18.78B
15.68%
19.19B
2.21%
19.54B
1.83%
19.65B
0.56%
19.89B
1.18%
20.68B
3.99%
21.14B
2.24%
21.41B
1.29%
20.85B
2.62%
20.92B
0.34%
30.06B
43.66%
47.73B
58.80%
52.15B
9.25%
61.31B
17.56%
63.09B
2.91%
58.77B
6.85%
120.13B
104.39%
59.76B
50.26%
60.29B
0.89%
58.24B
3.39%
63.85B
9.62%
60.10B
5.87%
59.23B
1.45%
57.39B
3.11%
59.27B
3.27%
58.04B
2.07%
56.56B
2.56%
58.86B
4.07%
57.04B
3.10%
58.04B
1.76%
56.67B
2.36%
55.98B
1.22%
57.51B
2.73%
57.51B
0%
53.69B
6.65%
53.69B
0%
54.04B
0.65%
54.04B
0%
56.29B
4.16%
56.29B
0%
55.71B
1.02%
total other income expenses net
-983.10M
-
-2.09B
112.34%
-2.79B
33.75%
-2.73B
2.36%
-3.35B
22.84%
-7.61B
127.15%
-8.19B
7.65%
-7.70B
6.01%
-8.09B
5.10%
-9.15B
13.11%
-10.72B
17.18%
-10.99B
2.47%
-10.67B
2.86%
-9.00B
15.70%
20.40B
326.73%
-24.75B
221.31%
-33.68B
36.09%
-34.05B
1.11%
-41.93B
23.13%
-339.97B
710.80%
-39.65B
88.34%
-46.46B
17.19%
-235.83B
407.58%
-53.42B
77.35%
-29.95B
43.95%
-54.54B
82.14%
-50.16B
8.03%
-50.69B
1.04%
-53.04B
4.64%
-52.22B
1.53%
-58.17B
11.39%
-61.29B
5.37%
-63.23B
3.16%
-50.02B
20.89%
-59.01B
17.98%
-65.69B
11.32%
-57.63B
12.28%
-62.48B
8.42%
-76.66B
22.70%
-52.62B
31.35%
-52.62B
0%
-71.68B
36.22%
-63.14B
11.92%
-56.90B
9.88%
-66.07B
16.10%
-62.56B
5.30%
income before tax
11.72B
-
14.72B
25.59%
14.33B
2.60%
12.46B
13.04%
11.71B
6.08%
6.96B
40.55%
3.36B
51.69%
1.16B
65.44%
-6.09B
623.89%
-7.07B
16.13%
-12.65B
78.89%
-17.11B
35.32%
-19.85B
16.01%
-15.38B
22.53%
6.07B
139.46%
-50.19B
927.01%
-70.04B
39.55%
-67.59B
3.50%
-66.74B
1.26%
-369.59B
453.80%
-64.21B
82.63%
-117.43B
82.87%
-254.60B
116.82%
-72.19B
71.65%
-45.32B
37.21%
-70.42B
55.38%
-73.19B
3.92%
-71.28B
2.60%
-72.26B
1.37%
-65.61B
9.20%
-72.93B
11.15%
-75.91B
4.09%
-79.90B
5.25%
-64.24B
19.60%
-72.93B
13.53%
-79.20B
8.60%
-69.87B
11.79%
-76.63B
9.68%
-76.63B
0%
-64.27B
16.14%
-64.27B
0.00%
-71.68B
11.54%
-71.68B
0%
-66.07B
7.83%
-66.07B
0%
-71.68B
8.50%
income tax expense
4.05B
-
5.30B
30.93%
5.02B
5.16%
4.37B
13.01%
4.06B
7.04%
2.44B
39.90%
1.16B
52.58%
247.24M
78.65%
-2.25B
1,009.32%
-3.79B
68.67%
-4.50B
18.59%
-6.05B
34.47%
-7.01B
15.89%
-5.76B
17.84%
3.50B
160.85%
-453M
112.93%
-20.00B
4,314.35%
-18.77B
6.14%
-18.00B
4.10%
139.63B
875.75%
174M
99.88%
-991M
669.54%
-2M
99.80%
-3M
50%
-3M
0%
-195M
6,400%
5M
102.56%
40M
700%
50M
25%
18M
64%
38M
111.11%
41M
7.89%
3M
92.68%
-47M
1,666.67%
38M
180.85%
8.18B
21,418.42%
-8M
100.10%
87M
1,187.50%
87M
0%
55M
36.78%
55M
0%
78M
41.82%
78M
0%
25M
67.95%
25M
0%
net income
7.67B
-
9.42B
22.78%
9.31B
1.16%
8.09B
13.06%
7.64B
5.57%
4.52B
40.89%
2.20B
51.20%
914.64M
58.50%
-3.84B
519.70%
-3.28B
14.63%
-8.15B
148.67%
-11.07B
35.80%
-12.85B
16.08%
-9.62B
25.09%
2.56B
126.66%
-49.74B
2,039.10%
-50.05B
0.62%
-48.82B
2.45%
-48.74B
0.17%
-509.22B
944.79%
-64.39B
87.36%
-116.44B
80.83%
-254.60B
118.66%
-72.18B
71.65%
-45.32B
37.21%
-70.23B
54.96%
-73.19B
4.22%
-71.32B
2.55%
-72.31B
1.38%
-65.63B
9.24%
-72.97B
11.18%
-75.95B
4.10%
-79.90B
5.19%
-64.19B
19.66%
-72.97B
13.68%
-87.38B
19.75%
-69.86B
20.05%
-76.75B
9.86%
-76.75B
0%
-64.32B
16.19%
-64.32B
0%
-71.76B
11.56%
-71.76B
0%
-66.09B
7.90%
-66.09B
0%
-71.66B
8.42%
weighted average shs out
5.96B
-
5.86B
1.79%
5.95B
1.55%
5.95B
0.11%
5.97B
0.21%
6.13B
2.76%
6.29B
2.63%
6.89B
9.45%
5.83B
15.32%
5.83B
0.05%
5.92B
1.43%
5.93B
0.20%
5.94B
0.19%
6.50B
9.46%
5.46B
16.07%
14.46B
165.00%
10.76B
25.58%
28.76B
167.20%
22.15B
22.96%
28.74B
29.71%
28.74B
0.03%
28.76B
0.05%
28.74B
0.08%
28.76B
0.08%
28.68B
0.26%
28.68B
0%
28.70B
0.06%
28.76B
0.20%
28.69B
0.23%
28.82B
0.45%
32.14B
11.52%
32.46B
0.98%
32.61B
0.47%
41.92B
28.55%
32.14B
23.32%
48.82B
51.86%
48.68B
-
63.06B
29.54%
63.06B
0.00%
69.67B
10.48%
69.67B
0%
69.57B
0.14%
69.57B
0%
weighted average shs out dil
5.99B
-
5.88B
1.82%
5.97B
1.54%
5.98B
0.16%
5.97B
0.27%
6.18B
3.61%
6.29B
1.79%
6.89B
9.45%
5.83B
15.32%
5.83B
0.05%
5.92B
1.43%
5.93B
0.20%
5.94B
0.19%
6.50B
9.46%
5.46B
16.07%
14.46B
165.00%
10.76B
25.58%
28.76B
167.20%
22.15B
22.96%
28.74B
29.71%
28.74B
0.03%
28.76B
0.05%
28.74B
0.08%
28.76B
0.08%
28.68B
0.26%
28.68B
0%
28.70B
0.06%
28.76B
0.20%
28.69B
0.23%
28.82B
0.45%
32.14B
11.52%
32.46B
0.98%
32.61B
0.47%
41.92B
28.55%
32.14B
23.32%
48.82B
51.86%
48.68B
-
63.06B
29.54%
63.06B
0.00%
69.67B
10.48%
69.67B
0%
69.57B
0.14%
69.57B
0%
eps
1.29
-
0.33
74.42%
1.44
336.36%
1.28
11.11%
1.11
13.28%
0.74
33.33%
0.35
52.70%
0.13
62.86%
-0.66
607.69%
-0.56
15.15%
-1.38
146.43%
-1.87
35.51%
-2.16
15.51%
-1.48
31.48%
0.47
131.76%
-3.44
831.91%
-4.65
35.17%
-1.70
63.44%
-2.20
29.41%
-17.72
705.45%
-2.24
87.36%
-4.05
80.80%
-8.86
118.77%
-2.51
71.67%
-1.58
37.05%
-2.45
55.06%
-2.55
4.08%
-2.48
2.75%
-2.52
1.61%
-2.28
9.52%
-2.27
0.44%
-2.34
3.08%
-2.45
4.70%
-1.53
37.55%
-2.27
48.37%
-1.79
21.15%
0
100%
-1.57
Infinity%
-1.58
0.64%
-1.02
35.44%
-1.02
0%
-1.03
0.98%
-1.03
0%
-0.95
7.77%
-0.95
0%
-1.01
6.32%
epsdiluted
1.28
-
0.33
74.22%
1.43
333.33%
1.27
11.19%
1.11
12.60%
0.73
34.23%
0.35
52.05%
0.13
62.86%
-0.66
607.69%
-0.56
15.15%
-1.38
146.43%
-1.87
35.51%
-2.16
15.51%
-1.48
31.48%
0.47
131.76%
-3.44
831.91%
-4.65
35.17%
-1.70
63.44%
-2.20
29.41%
-17.72
705.45%
-2.24
87.36%
-4.05
80.80%
-8.86
118.77%
-2.51
71.67%
-1.58
37.05%
-2.45
55.06%
-2.55
4.08%
-2.48
2.75%
-2.52
1.61%
-2.28
9.52%
-2.27
0.44%
-2.34
3.08%
-2.45
4.70%
-1.53
37.55%
-2.27
48.37%
-1.79
21.15%
0
100%
-1.57
Infinity%
-1.58
0.64%
-1.02
35.44%
-1.02
0%
-1.03
0.98%
-1.03
0%
-0.95
7.77%
-0.95
0%
-1.01
6.32%

All numbers in INR (except ratios and percentages)