NSE:IDEA
Vodafone Idea Limited
- Stock
Last Close
7.12
02/05 08:51
Market Cap
1.13T
Beta: 0.47
Volume Today
277.47M
Avg: 84.88M
PE Ratio
−2.13
PFCF: 334,672.94
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.16 - | 0.14 - | 0.14 - | 0.11 18.36% | 0.11 - | 0.11 - | 0.09 17.84% | 0.08 - | 0.08 - | 0.07 12.11% | 0.06 - | 0.03 - | 0.05 57.98% | 0.05 - | 0.04 - | 0.05 5.15% | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 2.31% | 0.05 4.61% | 0.06 2.92% | 0.06 2.64% | 0.05 8.79% | 0.06 5.98% | ||||||||||||||||||
cash conversion cycle | -67.48 - | -68.03 - | -67.55 - | -67.75 0.29% | -62.48 - | -53.21 - | -70.30 32.12% | -52.90 - | -74.04 - | -99.71 34.66% | -27.44 - | -136.02 - | -140.91 3.59% | -67.33 - | -163.94 - | -186.82 13.96% | -82.94 - | -233.12 - | -184.72 - | -263.05 - | -275.07 - | -262.61 - | -258.88 - | -262.16 1.27% | -281.68 7.45% | -267.68 4.97% | -86.04 67.86% | -82.15 4.52% | -250.97 205.50% | ||||||||||||||||||
cash per share | 10.75 - | 22.33 - | 2.46 - | 1.52 38.29% | 3.50 - | 6.60 - | 2.57 61.02% | 8.53 - | 4.74 - | 2.69 43.22% | 8.69 - | 9.63 - | 8.14 15.49% | 2.63 - | 8.44 - | 7.49 11.24% | 0.86 - | 0.90 - | 0.12 - | 0.82 - | 0.51 - | 0.28 - | 0.21 - | 0.19 11.83% | 0.14 25.55% | 0.17 20.35% | 3.01 - | 3.00 0.37% | |||||||||||||||||||
company equity multiplier | 14.27 - | 2.63 - | 2.54 - | 22.24 774.22% | 3.21 - | 3.44 - | 25.57 642.83% | 3.91 - | 4.11 - | 12.17 196.17% | 3.62 - | 3.42 - | -23.98 801.28% | 3.85 - | 10.26 - | 8.35 18.61% | 37.95 - | -7.95 - | -5.32 - | -3.76 - | -3.13 - | -2.85 - | -2.79 - | -2.49 10.73% | -2.17 12.74% | -1.95 10.13% | -1.78 8.97% | -2.21 24.62% | -2.07 6.69% | ||||||||||||||||||
days of inventory outstanding | 1.90 - | 1.60 - | 1.64 - | 1.93 17.68% | 2.05 - | 1.38 - | 1.26 8.60% | 1.18 - | 0.90 - | 1.00 11.23% | 0.97 - | 0.09 - | 0.04 51.17% | 0.05 - | 0.05 - | 0.03 33.02% | 0.04 - | 0.05 - | 0.01 - | 0.07 - | 0.05 - | 0.03 - | 0.33 - | 0.10 69.38% | 0.07 35.64% | 0.04 39.92% | 0.01 76.93% | 0.02 72.19% | 0.01 22.53% | ||||||||||||||||||
days of payables outstanding | 69.38 - | 69.63 - | 69.19 - | 69.68 0.70% | 64.54 - | 65.91 - | 71.56 8.58% | 81.75 - | 90.63 - | 100.71 11.12% | 94.27 - | 185.98 - | 140.95 24.21% | 149.47 - | 189.84 - | 186.86 1.57% | 191.07 - | 253.38 - | 312.63 - | 287.99 - | 296.61 - | 285.14 - | 278.16 - | 281.94 1.36% | 300.69 6.65% | 286.67 4.67% | 104.72 63.47% | 102.91 1.73% | 250.99 143.89% | ||||||||||||||||||
days of sales outstanding | 11.32 - | 27.67 - | 15.69 - | 65.86 - | 49.87 - | 82.09 - | 25.85 - | 108.09 - | 20.20 - | 127.89 - | 24.87 - | 21.49 - | 22.50 - | 18.95 - | 19.68 3.84% | 18.95 3.74% | 18.94 0.01% | 18.67 1.43% | 20.74 11.08% | ||||||||||||||||||||||||||||
dividend yield | 0.00 - | 0.00 0.68% | 0.00 14.31% | 0.00 2.86% | 0.00 17.70% | 0.00 3.37% | 0.00 36.68% | 0.00 7.19% | 0.00 0.72% | 0.00 - | 0.00 32.65% | 0.00 28.19% | 0.00 0.72% | 0.00 - | 0.00 12.35% | 0.00 9.33% | 0.00 56.18% | ||||||||||||||||||||||||||||||
ebit per revenue | 0.16 - | 0.16 0% | 0.20 26.19% | 0.19 2.69% | 0.18 10.09% | 0.17 4.47% | 0.17 0% | 0.15 7.91% | 0.12 20.92% | 0.10 21.78% | 0.02 75.73% | 0.02 0% | 0.03 10.97% | -0.02 192.00% | -0.08 247.95% | -0.14 71.85% | -0.14 0% | -0.10 26.11% | -0.24 134.25% | -0.33 36.23% | -0.31 7.01% | -0.31 0% | -0.29 7.69% | -0.22 22.90% | -0.27 24.09% | -0.22 18.83% | -0.22 0% | -0.60 172.61% | -0.18 70.87% | -0.17 1.29% | -0.14 18.81% | -0.17 17.12% | -0.25 52.21% | -0.22 12.96% | -0.20 10.68% | -0.17 12.16% | -0.13 22.19% | -0.14 3.03% | -0.16 13.99% | -0.14 13.86% | -0.14 4.80% | -0.13 11.08% | -0.11 9.04% | -0.13 16.34% | -0.11 16.97% | ||
ebt per ebit | 0.92 - | 0.92 0% | 0.88 5.08% | 0.84 4.43% | 0.82 1.96% | 0.78 5.24% | 0.78 0% | 0.48 38.56% | 0.29 39.08% | 0.13 54.94% | -3.04 2,418.07% | -3.04 0% | -3.40 11.78% | 6.57 293.30% | 2.79 57.48% | 2.16 22.58% | 2.16 0% | 2.41 11.43% | -0.42 117.58% | 1.97 565.75% | 1.93 2.35% | 1.93 0% | 2.02 4.64% | 2.69 33.48% | 12.48 363.78% | 2.61 79.05% | 2.61 0% | 1.65 36.69% | 13.56 719.61% | 3.85 71.63% | 2.95 23.40% | 4.43 50.47% | 3.18 28.31% | 3.46 8.86% | 3.80 9.83% | 3.73 1.87% | 5.24 40.47% | 5.19 0.91% | 4.79 7.68% | 4.52 5.75% | 5.21 15.31% | 5.86 12.54% | 5.71 2.63% | 5.41 5.14% | 5.52 1.95% | ||
effective tax rate | 0.35 - | 0.35 0% | 0.36 4.25% | 0.35 2.63% | 0.35 0.04% | 0.35 1.02% | 0.35 0% | 0.35 1.09% | 0.34 1.86% | 0.21 38.21% | 0.37 73.57% | 0.37 0% | 0.54 45.24% | 0.36 33.71% | 0.35 0.63% | 0.35 0.10% | 0.35 0% | 0.37 6.06% | 0.58 54.22% | 0.01 98.44% | 0.29 3,063.21% | 0.29 0% | 0.28 2.73% | 0.27 2.88% | -0.38 240.08% | -0.00 99.28% | -0.00 0% | 0.01 411.45% | 0.00 99.91% | 0.00 429.06% | 0.00 59.26% | 0.00 4,083.38% | -0.00 102.47% | -0.00 721.36% | -0.00 23.31% | -0.00 60.35% | -0.00 89.93% | -0.00 3.65% | -0.00 93.05% | 0.00 2,048.63% | -0.00 152.32% | -0.10 26,870.34% | 0.00 100.11% | -0.00 1,091.48% | -0.00 24.62% | -0.00 27.15% | |
enterprise value multiple | 18.59 - | 28.20 - | 24.54 - | 16.33 33.46% | 23.46 - | 23.00 - | 11.19 51.34% | 36.04 - | 51.28 - | 27.77 45.85% | 49.93 - | 212.38 - | 16.81 92.09% | 143.77 - | 30.12 - | 2.41 92.01% | 40.55 - | 38.39 - | 51.05 - | 62.00 - | 57.59 - | 65.95 - | 61.16 - | 66.61 8.92% | 68.87 3.39% | 73.57 6.82% | 56.11 23.73% | 81.40 45.07% | 65.95 18.97% | ||||||||||||||||||
fixed asset turnover | 0.27 - | 0.32 - | 0.17 - | 0.27 54.64% | 0.31 - | 0.42 - | 0.38 9.62% | 0.34 - | 0.30 - | 0.27 12.10% | 0.24 - | 0.14 - | 0.22 57.54% | 0.22 - | 0.16 - | 0.17 3.82% | 0.17 - | 0.18 - | 0.17 - | 0.17 - | 0.19 - | 0.16 - | 0.17 - | 0.18 1.73% | 0.19 5.83% | 0.19 3.18% | 0.20 3.43% | 0.20 1.40% | 0.21 5.06% | ||||||||||||||||||
free cash flow per share | 1.78 - | 1.78 0% | 1.82 1.82% | 1.79 1.53% | 1.79 0.11% | -0.65 136.26% | -0.65 0% | -0.63 2.69% | -0.61 2.57% | -0.91 - | -0.91 0% | -0.91 0.05% | -0.90 1.41% | -1.40 - | -1.40 0% | -1.28 8.64% | -1.52 19.14% | -1.47 - | -1.47 0% | -0.55 62.58% | -0.71 29.81% | -0.09 - | -0.09 0% | -0.09 0.05% | -0.09 0.08% | -0.09 0.08% | 2.31 - | 2.33 0.90% | 2.31 0.88% | ||||||||||||||||||
gross profit margin | 0.51 - | 0.51 0% | 0.52 3.16% | 0.53 0.47% | 0.52 0.54% | 0.52 0.63% | 0.52 0% | 0.51 2.54% | 0.48 4.35% | 0.48 1.50% | 0.45 6.03% | 0.45 0% | 0.45 0.43% | 0.43 3.06% | 0.41 6.01% | 0.43 5.97% | 0.43 0% | 0.45 3.63% | 0.32 29.29% | 0.30 4.76% | 0.31 1.67% | 0.31 0% | 0.35 14.86% | 0.51 45.35% | 0.52 1.45% | 0.50 4.07% | 0.50 0% | 0.53 6.22% | 0.54 2.04% | 0.54 0.23% | 0.51 5.15% | 0.60 17.57% | 0.55 9.47% | 0.54 1.23% | 0.54 0.85% | 0.61 12.28% | 0.58 4.79% | 0.55 4.72% | 0.58 4.24% | 0.58 1.19% | 0.58 0.85% | 0.58 0.33% | 0.60 2.73% | -0.11 118.88% | -0.09 22.72% | 0.59 783.86% | |
interest coverage | 5.50 - | 5.50 0% | 6.93 25.99% | 4.26 38.46% | 4.96 16.31% | 4.12 16.99% | 4.12 0% | 1.62 60.66% | 1.17 27.82% | 0.88 24.55% | 0.21 76.52% | 0.21 0% | 0.19 7.12% | -0.16 185.62% | -0.50 202.95% | -0.77 54.54% | -0.77 0% | -0.52 32.38% | -0.94 80.18% | -1.17 25.07% | -1.29 9.60% | -1.29 0% | -1.30 0.78% | -0.67 48.65% | -0.81 21.68% | -0.66 18.57% | -0.66 0% | -2.25 240.34% | -0.49 78.03% | -0.40 19.12% | -0.32 19.52% | -0.37 16.37% | -0.44 17.78% | -0.40 8.48% | -0.36 11.40% | -0.38 6.66% | -0.24 38.05% | -0.24 1.14% | -0.26 10.51% | -0.28 7.83% | -0.24 17.29% | -0.21 12.53% | -0.19 8.69% | -0.23 20.00% | -0.21 6.39% | ||
inventory turnover | 47.32 - | 56.36 - | 54.84 - | 46.60 15.03% | 43.82 - | 65.18 - | 71.31 9.42% | 76.35 - | 99.70 - | 89.63 10.10% | 92.38 - | 1.05K - | 2.15K 104.78% | 1.81K - | 1.87K - | 2.79K 49.30% | 2.22K - | 1.84K - | 6.37K - | 1.36K - | 1.74K - | 3.16K - | 268.69 - | 877.37 226.53% | 1.36K 55.37% | 2.27K 66.45% | 9.83K 333.39% | 5.71K 41.92% | 7.37K 29.08% | ||||||||||||||||||
long term debt to capitalization | 0.82 - | 0.42 - | 0.47 - | 0.91 93.16% | 0.59 - | 0.62 - | 0.93 51.01% | 0.68 - | 0.71 - | 0.88 23.97% | 0.68 - | 0.62 - | 1.09 74.97% | 0.64 - | 0.81 - | 0.78 3.31% | 0.95 - | 1.34 - | 1.29 - | 1.43 - | 1.49 - | 1.52 - | 1.53 - | 1.73 12.99% | 1.72 0.85% | 2.01 16.95% | 2.06 2.44% | 1.77 13.96% | 1.87 5.97% | ||||||||||||||||||
net income per ebt | 0.65 - | 0.65 0% | 0.64 2.24% | 0.65 1.48% | 0.65 0.02% | 0.65 0.55% | 0.65 0% | 0.65 0.58% | 0.66 1.00% | 0.79 20.07% | 0.63 19.89% | 0.63 0% | 0.46 26.49% | 0.64 39.01% | 0.65 0.35% | 0.65 0.06% | 0.65 0% | 0.63 3.31% | 0.42 32.44% | 0.99 134.47% | 0.71 27.90% | 0.71 0% | 0.72 1.09% | 0.73 1.11% | 1.38 88.66% | 1.00 27.22% | 1.00 0% | 0.99 1.11% | 1.00 0.85% | 1.00 0.00% | 1.00 0.00% | 1.00 0.27% | 1.00 0.28% | 1.00 0.05% | 1.00 0.01% | 1.00 0.04% | 1.00 0.02% | 1.00 0.00% | 1.00 0.05% | 1.00 0.08% | 1.00 0.11% | 1.10 10.28% | 1.00 9.37% | 1.00 0.16% | 1.00 0.06% | 1.00 0.02% | |
net profit margin | 0.10 - | 0.10 0% | 0.11 17.10% | 0.11 5.63% | 0.09 11.88% | 0.08 8.97% | 0.08 0% | 0.05 43.75% | 0.02 51.34% | 0.01 57.68% | -0.04 550.63% | -0.04 0% | -0.04 8.83% | -0.10 147.20% | -0.15 48.45% | -0.20 33.12% | -0.20 0% | -0.16 20.38% | 0.04 127.82% | -0.65 1,587.72% | -0.43 34.53% | -0.43 0% | -0.42 2.36% | -0.43 4.05% | -4.70 985.70% | -0.58 87.62% | -0.58 0% | -0.99 70.67% | -2.39 140.82% | -0.67 72.00% | -0.42 37.81% | -0.73 75.76% | -0.80 9.42% | -0.76 5.21% | -0.74 1.89% | -0.64 13.84% | -0.70 9.32% | -0.72 2.09% | -0.75 5.18% | -0.61 18.87% | -0.74 20.98% | -0.82 10.36% | -0.65 19.73% | -0.72 10.54% | -0.61 15.40% | -0.66 7.38% | |
operating cash flow per share | 4.37 - | 4.37 0% | 4.45 1.82% | 4.38 1.53% | 4.38 0.11% | 4.95 13.18% | 4.95 0% | 4.82 2.69% | 4.69 2.57% | 4.52 - | 4.52 0% | 4.52 0.05% | 4.45 1.41% | 2.24 - | 2.24 0% | 2.05 8.64% | 2.44 19.14% | 1.22 - | 1.22 0% | 0.46 62.58% | 0.59 29.81% | 0.64 - | 0.64 0% | 0.64 0.05% | 0.64 0.08% | 0.64 0.08% | 2.31 - | 2.33 0.90% | 2.31 0.88% | ||||||||||||||||||
operating cycle | 1.90 - | 1.60 - | 1.64 - | 1.93 17.68% | 2.05 - | 12.70 - | 1.26 90.06% | 28.85 - | 16.59 - | 1.00 93.95% | 66.83 - | 49.96 - | 0.04 99.92% | 82.13 - | 25.89 - | 0.03 99.88% | 108.13 - | 20.25 - | 127.91 - | 24.94 - | 21.54 - | 22.53 - | 19.29 - | 19.78 2.57% | 19.01 3.90% | 18.98 0.15% | 18.68 1.59% | 20.76 11.11% | 0.01 99.94% | ||||||||||||||||||
operating profit margin | 0.16 - | 0.16 0% | 0.20 26.19% | 0.19 2.69% | 0.18 10.09% | 0.17 4.47% | 0.17 0% | 0.15 7.91% | 0.12 20.92% | 0.10 21.78% | 0.02 75.73% | 0.02 0% | 0.03 10.97% | -0.02 192.00% | -0.08 247.95% | -0.14 71.85% | -0.14 0% | -0.10 26.11% | -0.24 134.25% | -0.33 36.23% | -0.31 7.01% | -0.31 0% | -0.29 7.69% | -0.22 22.90% | -0.27 24.09% | -0.22 18.83% | -0.22 0% | -0.60 172.61% | -0.18 70.87% | -0.17 1.29% | -0.14 18.81% | -0.17 17.12% | -0.25 52.21% | -0.22 12.96% | -0.20 10.68% | -0.17 12.16% | -0.13 22.19% | -0.14 3.03% | -0.16 13.99% | -0.14 13.86% | -0.14 4.80% | -0.13 11.08% | -0.11 9.04% | -0.13 16.34% | -0.11 16.97% | ||
payables turnover | 1.30 - | 1.29 - | 1.30 - | 1.29 0.70% | 1.39 - | 1.37 - | 1.26 7.90% | 1.10 - | 0.99 - | 0.89 10.01% | 0.95 - | 0.48 - | 0.64 31.95% | 0.60 - | 0.47 - | 0.48 1.60% | 0.47 - | 0.36 - | 0.29 - | 0.31 - | 0.30 - | 0.32 - | 0.32 - | 0.32 1.34% | 0.30 6.24% | 0.31 4.89% | 0.86 173.74% | 0.87 1.76% | 0.36 59.00% | ||||||||||||||||||
pretax profit margin | 0.15 - | 0.15 0% | 0.18 19.79% | 0.16 7.00% | 0.14 11.86% | 0.13 9.47% | 0.13 0% | 0.07 43.42% | 0.04 51.82% | 0.01 64.75% | -0.07 662.49% | -0.07 0% | -0.09 24.03% | -0.16 77.83% | -0.23 47.94% | -0.31 33.05% | -0.31 0% | -0.25 17.66% | 0.10 141.17% | -0.66 734.50% | -0.60 9.19% | -0.60 0% | -0.58 3.41% | -0.59 2.91% | -3.41 475.48% | -0.58 83.00% | -0.58 0% | -1.00 72.59% | -2.39 138.79% | -0.67 72.00% | -0.42 37.81% | -0.73 76.23% | -0.80 9.11% | -0.76 5.26% | -0.74 1.90% | -0.64 13.80% | -0.70 9.30% | -0.72 2.09% | -0.75 5.24% | -0.61 18.81% | -0.74 20.84% | -0.74 0.07% | -0.65 11.43% | -0.72 10.36% | -0.61 15.35% | -0.66 7.35% | |
price fair value | 15.37 - | 2.82 - | 2.17 - | 14.35 562.37% | 1.58 - | 1.39 - | 7.24 420.20% | 1.22 - | 1.21 - | 4.91 303.97% | 1.12 - | 0.49 - | -2.54 622.62% | 0.86 - | 0.73 - | 0.62 16.22% | 1.49 - | -1.03 - | -0.69 - | -0.65 - | -0.45 - | -0.37 - | -0.33 - | -0.44 34.93% | -0.62 41.34% | -0.84 35.05% | -1.22 - | -0.76 38.18% | |||||||||||||||||||
receivables turnover | 7.95 - | 3.25 - | 5.74 - | 1.37 - | 1.80 - | 1.10 - | 3.48 - | 0.83 - | 4.45 - | 0.70 - | 3.62 - | 4.19 - | 4.00 - | 4.75 - | 4.57 3.70% | 4.75 3.88% | 4.75 0.01% | 4.82 1.45% | 4.34 9.97% | ||||||||||||||||||||||||||||
return on assets | 0.01 - | 0.02 - | 0.01 - | 0.01 25.69% | 0.01 - | 0.00 - | -0.00 470.25% | -0.00 - | -0.01 - | -0.01 17.01% | -0.01 - | -0.02 - | -0.02 3.43% | -0.02 - | -0.21 - | -0.03 86.99% | -0.05 - | -0.03 - | -0.03 - | -0.04 - | -0.03 - | -0.03 - | -0.03 - | -0.04 23.77% | -0.04 15.45% | -0.04 17.39% | -0.04 13.46% | -0.03 22.84% | -0.04 13.80% | ||||||||||||||||||
return on capital employed | 0.03 - | 0.04 - | 0.03 - | 0.02 24.97% | 0.02 - | 0.01 - | 0.00 80.49% | 0.00 - | -0.01 - | -0.01 51.25% | -0.01 - | -0.01 - | -0.02 50.94% | -0.02 - | -0.02 - | -0.02 16.22% | -0.05 - | -0.01 - | -0.01 - | -0.02 - | -0.01 - | -0.01 - | -0.01 - | -0.01 7.85% | -0.01 5.15% | -0.01 7.22% | -0.01 18.00% | -0.01 27.77% | |||||||||||||||||||
return on equity | 0.21 - | 0.04 - | 0.03 - | 0.21 549.63% | 0.02 - | 0.00 - | -0.11 2,850.32% | -0.01 - | -0.05 - | -0.17 246.55% | -0.04 - | -0.07 - | 0.52 825.34% | -0.08 - | -2.12 - | -0.22 89.41% | -1.95 - | 0.27 - | 0.18 - | 0.14 - | 0.11 - | 0.10 - | 0.09 - | 0.10 10.49% | 0.10 0.73% | 0.07 25.76% | 0.07 3.28% | 0.07 3.84% | 0.08 6.18% | ||||||||||||||||||
total debt to capitalization | 0.82 - | 0.54 - | 0.47 - | 0.91 92.79% | 0.62 - | 0.62 - | 0.93 50.86% | 0.69 - | 0.71 - | 0.88 23.94% | 0.68 - | 0.63 - | 1.09 72.26% | 0.68 - | 0.81 - | 0.78 3.34% | 0.96 - | 1.24 - | 1.23 - | 1.34 - | 1.41 - | 1.44 - | 1.46 - | 1.61 10.74% | 1.61 0.24% | 1.83 14.09% | 1.90 3.78% | 1.68 11.93% | 1.79 7.04% |
All numbers in INR (except ratios and percentages)