NSE:MIRZAINT
Mirza International Limited
- Stock
Last Close
47.80
25/04 09:59
Market Cap
7.89B
Beta: 0.27
Volume Today
190.71K
Avg: 1.51M
PE Ratio
−70.80
PFCF: -
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.07B - | 9.18B 29.90% | 9.26B 0.81% | 9.36B 1.07% | 9.72B 3.89% | 11.52B 18.48% | 12.61B 9.51% | 10.49B 16.83% | 16.79B 60.04% | 6.53B 61.10% | |
cost of revenue | 4.04B - | 5.48B 35.66% | 5.04B 8.14% | 5.03B 0.06% | 4.81B 4.48% | 6.59B 37.17% | 7.03B 6.64% | 5.89B 16.30% | 9.44B 60.41% | 3.78B 59.95% | |
gross profit | 3.03B - | 3.70B 22.21% | 4.22B 14.06% | 4.32B 2.42% | 4.91B 13.63% | 4.92B 0.19% | 5.58B 13.34% | 4.60B 17.50% | 7.34B 59.55% | 2.75B 62.58% | |
selling and marketing expenses | 175M - | 219.80M 25.60% | 599.60M 172.79% | 625.50M 4.32% | 774.30M 23.79% | 638.60M 17.53% | 991M 55.18% | 18.80M 98.10% | |||
general and administrative expenses | 108.30M - | 40.10M 62.97% | 83.90M 109.23% | 83.30M 0.72% | 90.60M 8.76% | 96M 5.96% | 121.50M 26.56% | 75.80M 37.61% | |||
selling general and administrative expenses | 283.30M - | 259.90M 8.26% | 683.50M 162.99% | 708.80M 3.70% | 864.90M 22.02% | 734.60M 15.07% | 1.11B 51.44% | 94.60M 91.50% | |||
research and development expenses | 12.02M - | 96.32M 701.63% | 89.50M 7.07% | 96.32M 7.61% | 93.08M 3.36% | ||||||
other expenses | 2.03B - | 4.50M 99.78% | 8.50M 88.89% | 2.74B 32,172.94% | -1.30M 100.05% | 2.10M 261.54% | 2.40M 14.29% | 1.70M 29.17% | 49.40M 2,805.88% | 50.32M 1.87% | |
cost and expenses | 6.07B - | 8.01B 31.86% | 7.81B 2.49% | 8.04B 2.89% | 8.28B 3.08% | 10.44B 26.01% | 11.53B 10.42% | 9.96B 13.57% | 15.04B 50.97% | 6.12B 59.29% | |
operating expenses | 2.03B - | 2.53B 24.32% | 2.77B 9.77% | 3.00B 8.25% | 3.48B 15.74% | 3.84B 10.57% | 4.49B 16.89% | 4.07B 9.29% | 5.60B 37.34% | 2.34B 58.17% | |
interest expense | 392.90M - | 318.70M 18.89% | 256.60M 19.49% | 249.60M 2.73% | 343.10M 37.46% | 455.80M 32.85% | 410.10M 10.03% | 269.80M 34.21% | 97.89M 63.72% | ||
ebitda | 1.22B - | 1.43B 17.32% | 1.74B 21.65% | 1.61B 7.14% | 1.75B 8.89% | 1.45B 17.27% | 1.74B 19.53% | 1.20B 30.67% | 2.40B 99.93% | 713.44M 70.34% | |
operating income | 677.80M - | 782.70M 15.48% | 1.15B 46.89% | 1.06B 7.45% | 1.44B 35.08% | 1.08B 24.92% | 1.09B 0.72% | 527.80M 51.44% | 1.75B 231.14% | 457.54M 73.82% | |
depreciation and amortization | 220.40M - | 246.20M 11.71% | 258.30M 4.91% | 290.60M 12.50% | 316.10M 8.77% | 354.60M 12.18% | 634.40M 78.91% | 665.40M 4.89% | 602.60M 9.44% | 255.90M 57.53% | |
total other income expenses net | -317.50M - | -386.40M 21.70% | -288.90M 25.23% | -256.60M 11.18% | -258.90M 0.90% | -319.30M 23.33% | -442.50M 38.58% | -408.50M 7.68% | -213.46M 47.74% | -97.94M 54.12% | |
income before tax | 677.80M - | 787.20M 16.14% | 1.16B 47.13% | 1.06B 8.13% | 1.18B 10.75% | 759.80M 35.52% | 644.40M 15.19% | 119.30M 81.49% | 1.54B 1,187.09% | 359.60M 76.58% | |
income tax expense | 244.10M - | 275.60M 12.90% | 377.30M 36.90% | 352M 6.71% | 394.20M 11.99% | 271.90M 31.02% | 167.30M 38.47% | 35.50M 78.78% | 405.70M 1,042.82% | 95.11M 76.56% | |
net income | 433.70M - | 511.60M 17.96% | 780.90M 52.64% | 712M 8.82% | 784.20M 10.14% | 487.90M 37.78% | 477.10M 2.21% | 83.40M 82.52% | 864.50M 936.57% | 264.30M 69.43% | |
weighted average shs out | 92.71M - | 92.71M 0% | 108.31M 16.83% | 120.31M 11.08% | 120.31M 0% | 120.31M 0% | 120.31M 0% | 120.31M 0% | 120.31M 0% | 138.20M 14.88% | |
weighted average shs out dil | 92.71M - | 92.71M 0% | 108.31M 16.83% | 120.31M 11.08% | 120.31M 0% | 120.31M 0% | 120.31M 0% | 120.31M 0% | 120.31M 0% | 138.20M 14.88% | |
eps | 4.68 - | 5.52 17.95% | 7.21 30.62% | 5.96 17.34% | 6.52 9.40% | 4.06 37.73% | 3.97 2.22% | 0.69 82.62% | 7.19 942.03% | 1.91 73.44% | |
epsdiluted | 4.68 - | 5.52 17.95% | 7.21 30.62% | 5.96 17.34% | 6.52 9.40% | 4.06 37.73% | 3.97 2.22% | 0.69 82.62% | 7.19 942.03% | 1.91 73.44% |
All numbers in INR (except ratios and percentages)