NSE:MIRZAINT
Mirza International Limited
- Stock
Last Close
29.07
02/05 08:48
Market Cap
6.40B
Beta: 0.27
Volume Today
38.67K
Avg: 1.51M
PE Ratio
−70.80
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.30B - | 2.18B 5.17% | 2.50B 14.66% | 2.55B 2.35% | 2.16B 15.43% | 2.05B 5.22% | 2.52B 23.18% | 2.50B 0.77% | 2.28B 8.88% | 2.05B 10.01% | 2.52B 22.85% | 2.40B 4.63% | 2.62B 8.92% | 2.96B 12.96% | 3.07B 3.83% | 2.87B 6.56% | 3.08B 7.34% | 3.06B 0.64% | 3.98B 29.96% | 2.49B 37.30% | 831.13M 66.67% | 2.72B 227.01% | 3.81B 40.27% | 3.13B 17.96% | 2.52B 19.51% | 3.93B 55.99% | 5.90B 50.12% | 4.45B 24.59% | 4.84B 8.82% | 4.82B 0.45% | 5.95B 23.51% | 4.45B 25.26% | 1.28B 71.30% | 2.09B 63.55% | 1.42B 32.12% | 1.52B 7.57% | 1.52B 0% | 1.44B 5.82% | 1.44B 0% | 2.01B 40.33% | 2.01B 0% | 1.14B 43.21% | 1.14B 0% | 1.22B 7.02% | |
cost of revenue | 1.33B - | 1.21B 8.78% | 1.51B 24.65% | 1.53B 1.63% | 1.18B 22.82% | 806.61M 31.91% | 1.47B 81.77% | 1.46B 0.50% | 1.21B 16.82% | 894.50M 26.29% | 1.31B 46.35% | 1.19B 9.35% | 1.41B 18.79% | 1.64B 16.53% | 1.83B 11.57% | 1.71B 6.74% | 1.85B 8.38% | 1.74B 5.92% | 2.28B 30.79% | 1.16B 49.20% | 420.06M 63.73% | 1.56B 272.44% | 2.25B 43.81% | 1.65B 26.56% | 1.36B 17.98% | 2.29B 68.62% | 3.48B 52.46% | 2.32B 33.31% | 2.66B 14.60% | 2.80B 5.00% | 3.14B 12.27% | 2.32B 25.98% | 1.02B 56.15% | 1.40B 37.05% | 776.28M 44.40% | 860.06M 10.79% | 860.06M 0% | 1.13B 31.02% | 1.13B 0% | 1.53B 35.91% | 1.53B 0% | 625.36M 59.17% | 625.36M 0% | 759.03M 21.38% | |
gross profit | 967.38M - | 965.15M 0.23% | 985.62M 2.12% | 1.02B 3.44% | 975.53M 4.31% | 1.24B 27.19% | 1.06B 14.91% | 1.04B 1.15% | 1.07B 2.21% | 1.16B 8.51% | 1.21B 4.68% | 1.22B 0.46% | 1.21B 0.70% | 1.31B 8.79% | 1.24B 5.83% | 1.16B 6.29% | 1.23B 5.81% | 1.32B 7.32% | 1.70B 28.86% | 1.34B 21.32% | 411.07M 69.23% | 1.15B 180.60% | 1.56B 35.47% | 1.48B 5.58% | 1.16B 21.21% | 1.64B 41.28% | 2.41B 46.85% | 2.12B 11.99% | 2.18B 2.50% | 2.02B 7.11% | 2.81B 39.05% | 2.12B 24.46% | 257.22M 87.88% | 690.77M 168.55% | 640.40M 7.29% | 663.82M 3.66% | 663.82M 0% | 308.26M 53.56% | 308.26M 0% | 482.35M 56.48% | 482.35M 0% | 518.41M 7.48% | 518.41M 0% | 465.02M 10.30% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 218.19M - | 268.55M - | 317.47M - | 282.93M 10.88% | 282.93M 0% | 386.33M 36.55% | 386.33M 0% | 179.05M - | |||||||||||||||||||||||||||||||||||||
research and development expenses | 95.73M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 626.72M - | 672.13M 7.25% | 599.76M 10.77% | 676.92M 12.86% | 695.53M 2.75% | 802.09M 15.32% | 683.98M 14.73% | 736.48M 7.68% | 744.43M 1.08% | 838.22M 12.60% | 845.55M 0.87% | 868.23M 2.68% | 608K 99.93% | 844K 38.82% | 2.65M 214.10% | -2.00M 175.56% | 603K 130.10% | 2.03M 235.99% | 5.88M 190.08% | -6.11M 203.90% | 1.36M 122.31% | 5.08M 272.61% | 2.27M 55.31% | -7.00M 408.86% | 8.79M 225.47% | 1.15M 86.95% | 340K 70.36% | 39.13M 11,407.94% | 1.59B 3,966.25% | 7.46M 99.53% | 9.77M 30.97% | 1.52B 15,460.23% | 31.96M - | 15.48M 51.57% | 5.20M 66.44% | 5.20M 0% | 2.14M 58.85% | 564.89M - | 518.41M 8.23% | ||||||
cost and expenses | 1.95B - | 1.88B 3.64% | 2.11B 12.01% | 2.21B 4.83% | 1.88B 14.99% | 1.61B 14.43% | 2.15B 33.66% | 2.20B 2.10% | 1.96B 10.82% | 1.73B 11.50% | 2.15B 24.35% | 2.06B 4.63% | 2.27B 10.23% | 2.62B 15.50% | 2.87B 9.57% | 2.69B 6.20% | 2.83B 5.24% | 2.82B 0.43% | 3.55B 26.12% | 2.32B 34.64% | 965.79M 58.42% | 2.55B 164.29% | 3.53B 38.18% | 2.92B 17.32% | 2.31B 20.94% | 3.62B 57.20% | 5.27B 45.40% | 3.84B 27.06% | 4.25B 10.65% | 4.34B 2.01% | 5.12B 18.08% | 3.84B 24.98% | 1.24B 67.82% | 2.03B 64.16% | 1.33B 34.30% | 1.48B 10.98% | 1.48B 0% | 1.41B 4.79% | 1.41B 0% | 1.92B 36.04% | 1.92B 0% | 1.19B 37.94% | 1.14B 3.90% | 938.09M 17.98% | |
operating expenses | 626.72M - | 672.13M 7.25% | 599.76M 10.77% | 676.92M 12.86% | 695.53M 2.75% | 802.09M 15.32% | 683.98M 14.73% | 736.48M 7.68% | 744.43M 1.08% | 838.22M 12.60% | 845.55M 0.87% | 868.23M 2.68% | 855.58M 1.46% | 973.75M 13.81% | 1.03B 6.19% | 979.85M 5.24% | 977.58M 0.23% | 1.08B 9.98% | 1.27B 18.55% | 1.16B 8.61% | 545.73M 53.15% | 988.05M 81.05% | 1.28B 29.26% | 1.26B 1.05% | 950.29M 24.80% | 1.34B 40.93% | 1.79B 33.35% | 1.52B 14.85% | 1.59B 4.62% | 1.54B 2.98% | 1.99B 28.61% | 1.52B 23.40% | 218.19M 85.65% | 634.48M 190.79% | 557.85M 12.08% | 620.60M 11.25% | 620.60M 0% | 282.93M 54.41% | 282.93M 0% | 386.33M 36.55% | 386.33M 0% | 564.89M 46.22% | 518.41M 8.23% | 179.05M 65.46% | |
interest expense | 109.15M - | 95.56M 12.45% | 49.16M 48.56% | 64.84M 31.90% | 67.74M 4.48% | 65.14M 3.84% | 64.31M 1.27% | 59.40M 7.64% | 59.17M 0.39% | 53.04M 10.36% | 73.49M 38.55% | 90.56M 23.23% | 87.68M 3.18% | 91.38M 4.21% | 100.55M 10.04% | 136.41M 35.66% | 114.70M 15.92% | 104.14M 9.20% | 102.88M 1.22% | 112.56M 9.41% | 120.48M 7.04% | 74.19M 38.42% | 64.89M 12.53% | 73.45M 13.18% | 64.79M 11.78% | 66.67M 2.89% | 53.18M 20.22% | 62.89M 18.25% | 64.52M 2.59% | 66.67M 3.33% | 20.15M 69.77% | 23.58M 17.00% | 39.45M 67.30% | 34.77M 11.86% | 34.77M 0% | 16.44M 52.72% | 16.44M 0% | 25.93M 57.69% | 25.93M 0% | 37.28M 43.79% | 37.28M 0% | ||||
ebitda | 412.73M - | 341.65M 17.22% | 449.59M 31.59% | 408.30M 9.18% | 342.31M 16.16% | 535.00M 56.29% | 438.45M 18.05% | 378.45M 13.69% | 397.37M 5.00% | 396.93M 0.11% | 437.84M 10.31% | 424.49M 3.05% | 432.45M 1.87% | 426.66M 1.34% | 299.16M 29.88% | 299.24M 0.02% | 338.77M 13.21% | 452.17M 33.47% | 592.89M 31.12% | 350.77M 40.84% | -8.36M 102.38% | 327.00M 4,010.13% | 470.84M 43.99% | 405.32M 13.92% | 366.67M 9.54% | 485.66M 32.45% | 799.14M 64.55% | 749.65M 6.19% | 769.97M 2.71% | 648.98M 15.71% | 1.01B 54.92% | 749.65M 25.44% | 109.41M 85.41% | 152.28M 39.19% | 169.79M 11.50% | 125.94M 25.82% | 125.94M 0.00% | 107.30M 14.80% | 105.16M 1.99% | 171.95M 63.51% | 171.94M 0.00% | 36.65M 78.69% | 36.65M 0% | 61.56M 67.98% | |
operating income | 237.63M - | 187.97M 20.90% | 276.71M 47.21% | 247.04M 10.72% | 230.84M 6.56% | 395.11M 71.16% | 304.07M 23.04% | 242.05M 20.40% | 258.00M 6.59% | 259.89M 0.73% | 306.96M 18.11% | 295.98M 3.58% | 353.13M 19.31% | 341.22M 3.37% | 204.27M 40.14% | 180.48M 11.64% | 250.13M 38.59% | 242.48M 3.06% | 423.24M 74.55% | 171.05M 59.59% | -134.65M 178.72% | 165.42M 222.85% | 285.40M 72.53% | 204.53M 28.34% | 212.16M 3.73% | 303.09M 42.86% | 625.92M 106.52% | 602.35M 3.77% | 594.55M 1.29% | 485.36M 18.37% | 835.05M 72.05% | 647.53M 22.46% | 39.03M 93.97% | 88.24M 126.09% | 98.02M 11.08% | 48.87M 50.15% | 48.87M 0% | 25.33M 48.17% | 25.33M 0% | 96.02M 279.11% | 96.02M 0% | -46.48M 148.40% | 285.96M - | ||
depreciation and amortization | 72.06M - | 42.13M 41.54% | 63.73M 51.27% | 65.70M 3.08% | 62.31M 5.15% | 66.56M 6.81% | 66.65M 0.13% | 71.26M 6.92% | 75.05M 5.33% | 77.64M 3.45% | 71.70M 7.65% | 75.47M 5.26% | 78.71M 4.30% | 84.58M 7.46% | 92.25M 9.06% | 99.06M 7.38% | 88.04M 11.12% | 207.66M 135.88% | 163.77M 21.14% | 174.93M 6.82% | 124.93M 28.59% | 156.51M 25.28% | 183.17M 17.04% | 200.79M 9.62% | 145.81M 27.38% | 181.43M 24.43% | 173.24M 4.52% | 102.12M 41.05% | 175.42M 71.78% | 163.62M 6.73% | 170.36M 4.12% | 102.12M 40.06% | 70.38M 31.08% | 64.04M 9.01% | 71.77M 12.07% | 77.08M 7.40% | 77.08M 0% | 79.83M 3.58% | 79.83M 0% | 72.84M 8.77% | 72.84M 0% | 77.71M 6.69% | 77.71M 0% | 76.53M 1.52% | |
total other income expenses net | -103.03M - | -100.55M 2.41% | -109.15M 8.55% | -95.56M 12.45% | -49.16M 48.56% | -35.04M 28.72% | -67.74M 93.34% | -65.14M 3.84% | -64.31M 1.27% | -59.40M 7.64% | -59.17M 0.39% | -53.04M 10.36% | -72.88M 37.40% | -89.71M 23.09% | -85.03M 5.21% | -71.68M 15.70% | -99.95M 39.43% | -134.38M 34.46% | -108.82M 19.02% | -99.35M 8.70% | -101.51M 2.18% | -107.48M 5.88% | -118.21M 9.98% | -74.19M 37.24% | -56.20M 24.25% | 35.01M 162.29% | -11.16M 131.87% | -180.76M 1,520.05% | -42.09M 76.71% | -39.98M 5.02% | -61.54M 53.93% | -224.72M 265.16% | -10.41M 95.37% | -23.58M 126.59% | -39.45M 67.30% | -34.77M 11.86% | -29.08M 16.37% | -14.30M 50.82% | -14.30M 0% | -22.84M 59.66% | -22.84M 0% | -31.86M 39.54% | -78.34M 145.85% | -21.84M 72.13% | |
income before tax | 237.63M - | 192.47M 19.00% | 276.71M 43.77% | 247.04M 10.72% | 230.84M 6.56% | 403.61M 74.84% | 304.07M 24.66% | 242.05M 20.40% | 258.00M 6.59% | 259.89M 0.73% | 306.96M 18.11% | 295.98M 3.58% | 280.25M 5.32% | 251.52M 10.25% | 119.23M 52.59% | 108.80M 8.75% | 150.19M 38.04% | 108.09M 28.03% | 314.43M 190.88% | 71.70M 77.20% | -236.17M 429.40% | 57.94M 124.53% | 167.19M 188.55% | 130.34M 22.04% | 155.96M 19.66% | 338.09M 116.78% | 614.76M 81.83% | 422.80M 31.23% | 552.46M 30.67% | 445.38M 19.38% | 773.51M 73.67% | 422.80M 45.34% | 28.62M 93.23% | 64.67M 125.91% | 58.57M 9.42% | 14.10M 75.93% | 14.10M 0% | 11.03M 21.80% | 11.03M 0% | 73.18M 563.79% | 73.18M 0% | -78.34M 207.05% | -78.34M 0% | -41.38M 47.18% | |
income tax expense | 82.34M - | 69.11M 16.06% | 96.55M 39.69% | 86.85M 10.04% | 79.99M 7.90% | 113.91M 42.41% | 103.80M 8.88% | 78.52M 24.35% | 86.35M 9.97% | 83.33M 3.49% | 105.52M 26.62% | 102.50M 2.86% | 99.50M 2.93% | 90.44M 9.11% | 44.28M 51.04% | 37.68M 14.91% | 54.81M 45.46% | 12.32M 77.52% | 100.20M 713.31% | -30K 100.03% | -3.86M 12,760% | -5.24M 35.72% | 6.49M 224.03% | 38.10M 486.70% | 40.42M 6.10% | 70.54M 74.49% | 175.51M 148.83% | 119.22M 32.07% | 142.37M 19.41% | 118.01M 17.11% | 197.67M 67.50% | 119.22M 39.69% | 4.20M 96.48% | 24.55M 485.01% | 14.62M 40.46% | 2.21M 84.91% | 2.21M 0% | 4.61M 108.79% | 4.61M 0% | 14.21M 208.51% | 14.21M 0% | -21.48M 251.13% | -21.48M 0% | 2.59M 112.05% | |
net income | 155.29M - | 123.36M 20.57% | 180.16M 46.05% | 160.19M 11.09% | 150.85M 5.83% | 289.70M 92.04% | 200.27M 30.87% | 163.53M 18.35% | 171.65M 4.97% | 176.55M 2.86% | 201.44M 14.10% | 193.48M 3.95% | 180.75M 6.58% | 161.08M 10.88% | 74.95M 53.47% | 71.12M 5.11% | 95.38M 34.10% | 95.77M 0.42% | 214.22M 123.68% | 71.73M 66.52% | -232.31M 423.89% | 63.18M 127.20% | 160.70M 154.36% | 91.84M 42.85% | 115.54M 25.81% | 267.56M 131.58% | 439.25M 64.17% | 302.78M 31.07% | 410.09M 35.44% | 327.37M 20.17% | 575.84M 75.90% | 302.78M 47.42% | 24.43M 91.93% | 40.11M 64.21% | 43.95M 9.58% | 11.89M 72.94% | 11.91M 0.14% | 6.42M 46.10% | 6.42M 0% | 58.97M 818.73% | 58.97M 0% | -56.86M 196.42% | -56.86M 0% | -43.97M 22.68% | |
weighted average shs out | 92.44M - | 119.20M 28.96% | 92.87M 22.09% | 92.59M 0.29% | 92.55M 0.05% | 119.20M 28.80% | 120.65M 1.21% | 120.24M 0.34% | 120.04M 0.17% | 119.20M 0.69% | 124.44M 4.40% | 122.46M 1.59% | 120.50M 1.60% | 120.21M 0.24% | 120.89M 0.57% | 119.20M 1.40% | 120.73M 1.28% | 119.72M 0.84% | 120.35M 0.53% | 120.35M 0% | 120.37M 0.01% | 119.20M 0.97% | 119.92M 0.60% | 120.35M - | 120.36M 0.01% | 120.34M 0.02% | 120.14M 0.16% | 120.26M 0.10% | 120.36M 0.08% | 120.22M 0.12% | 120.34M 0.10% | 138.20M 14.84% | 138.32M 0.08% | 137.36M 0.69% | 138.37M 0.74% | 138.37M 0% | 138.20M 0.12% | 138.20M 0% | 138.20M 0% | 137.15M 0.76% | 138.69M 1.13% | 138.69M 0% | 137.39M 0.93% | ||
weighted average shs out dil | 92.44M - | 119.20M 28.96% | 92.87M 22.09% | 92.59M 0.29% | 92.55M 0.05% | 119.20M 28.80% | 120.65M 1.21% | 120.24M 0.34% | 120.04M 0.17% | 119.20M 0.69% | 124.44M 4.40% | 122.46M 1.59% | 120.50M 1.60% | 120.21M 0.24% | 120.89M 0.57% | 119.20M 1.40% | 120.73M 1.28% | 119.72M 0.84% | 120.35M 0.53% | 120.35M 0% | 120.37M 0.01% | 119.20M 0.97% | 119.92M 0.60% | 120.35M - | 120.36M 0.01% | 120.34M 0.02% | 120.14M 0.16% | 120.26M 0.10% | 120.36M 0.08% | 120.22M 0.12% | 120.34M 0.10% | 138.20M 14.84% | 138.32M 0.08% | 137.36M 0.69% | 138.37M 0.74% | 138.37M 0% | 138.20M 0.12% | 138.20M 0% | 138.20M 0% | 137.15M 0.76% | 138.69M 1.13% | 138.69M 0% | 137.39M 0.93% | ||
eps | 1.68 - | 1.03 38.69% | 1.94 88.35% | 1.73 10.82% | 1.63 5.78% | 2.43 49.08% | 1.66 31.69% | 1.36 18.07% | 1.43 5.15% | 1.48 3.50% | 1.64 10.81% | 1.58 3.66% | 1.50 5.06% | 1.34 10.67% | 0.62 53.73% | 0.60 3.23% | 0.79 31.67% | 0.80 1.27% | 1.78 122.50% | 0.60 66.29% | -1.93 421.67% | 0.53 127.46% | 1.34 152.83% | 0 100% | 0.96 Infinity% | 2.22 131.25% | 3.65 64.41% | 2.52 30.96% | 3.41 35.32% | 2.72 20.23% | 4.79 76.10% | 2.52 47.39% | 0.18 92.86% | 0.29 61.11% | 0.32 10.34% | 0.09 73.13% | 0.09 0% | 0.05 46.05% | 0.05 0% | 0.43 826.72% | 0.43 0% | -0.41 195.35% | -0.41 0% | -0.32 21.95% | |
epsdiluted | 1.68 - | 1.03 38.69% | 1.94 88.35% | 1.73 10.82% | 1.63 5.78% | 2.43 49.08% | 1.66 31.69% | 1.36 18.07% | 1.43 5.15% | 1.48 3.50% | 1.64 10.81% | 1.58 3.66% | 1.50 5.06% | 1.34 10.67% | 0.62 53.73% | 0.60 3.23% | 0.79 31.67% | 0.80 1.27% | 1.78 122.50% | 0.60 66.29% | -1.93 421.67% | 0.53 127.46% | 1.34 152.83% | 0 100% | 0.96 Infinity% | 2.22 131.25% | 3.65 64.41% | 2.52 30.96% | 3.41 35.32% | 2.72 20.23% | 4.79 76.10% | 2.52 47.39% | 0.18 92.86% | 0.29 61.11% | 0.32 10.34% | 0.09 73.13% | 0.09 0% | 0.05 46.05% | 0.05 0% | 0.43 826.72% | 0.43 0% | -0.41 195.35% | -0.41 0% | -0.32 21.95% |
All numbers in INR (except ratios and percentages)