NSE:MIRZAINT
Mirza International Limited
- Stock
Last Close
29.07
02/05 08:48
Market Cap
6.40B
Beta: 0.27
Volume Today
38.67K
Avg: 1.51M
PE Ratio
−70.80
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 827.80M - | 796.10M 3.83% | 557.80M 29.93% | 599.30M 7.44% | 11M 98.16% | 908.60M 8,160.00% | 1.06B 16.63% | 812.50M 23.33% | 943.20M 16.09% | 954.30M 1.18% | 1.60B 67.68% | 1.10B 31.40% | 1.82B - | 2.53B - | 1.82B - | 2.53B - | 921.10M - | 761.40M - | 761.40M 0% | 710.30M - | 710.30M 0% | 686M - | |||||||||||
accumulated other comprehensive income loss | -1.81B - | -1.93B 6.38% | -2.10B 8.73% | -2.37B - | -2.80B - | -3.29B - | 6.38B - | 6.80B - | 7.60B - | 5.47B - | 363.10M - | 5.53B 1,421.92% | 5.53B 0% | 5.53B - | 5.37B 2.91% | ||||||||||||||||||
cash and cash equivalents | 57.60M - | 109.60M 90.28% | 114.50M 4.47% | 199.40M 74.15% | 65.20M 67.30% | 81.80M 25.46% | 168.30M 105.75% | 72.20M 57.10% | 381.80M 428.81% | 130M 65.95% | 229.10M 76.23% | 72.80M 68.22% | -120.80M 265.93% | 125.70M 204.06% | -125.70M 200.00% | 170.10M 235.32% | -218M 228.16% | 125.70M 157.66% | 170.10M - | 44.30M - | -44.30M 200% | 192M - | 192M 0% | -192.20M 200.10% | -192.20M 0% | 236.20M 222.89% | 236.20M 0% | 198.30M - | |||||
cash and short term investments | 57.60M - | 109.60M 90.28% | 114.50M 4.47% | 199.40M 74.15% | 65.20M 67.30% | 81.80M 25.46% | 168.30M 105.75% | 428M 154.31% | 381.80M 10.79% | 250.60M 34.36% | 229.10M 8.58% | 86.60M 62.20% | 120.80M 39.49% | 125.70M 4.06% | 125.70M 0% | 252.50M 100.88% | 218M 13.66% | 125.70M 42.34% | 252.50M - | 44.30M - | 44.30M 0% | 192M - | 192M 0% | 192.20M 0.10% | 192.20M 0% | 236.20M 22.89% | 236.20M 0% | 236.20M 0% | 198.30M 16.05% | ||||
common stock | 185.40M - | 185.40M 0% | 240.60M 29.77% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M - | 240.60M - | 240.60M - | 240.60M - | 276.40M - | 276.40M - | 276.40M 0% | 276.40M - | 276.40M 0% | 276.40M - | |||||||||||
deferred revenue | 79.90M - | 7.60M 90.49% | 94.20M 1,139.47% | 20.30M 78.45% | 723.90M 3,466.01% | 31.70M 95.62% | 8.60M 72.87% | 528.20M - | 206.40M 60.92% | 1.24B 500.92% | 21.20M 98.29% | 700.80M - | 448.70M - | 700.80M - | 211.30M - | 188.10M - | 188.10M 0% | ||||||||||||||||
deferred revenue non current | 78.70M - | 89M 13.09% | 82.20M 7.64% | 88.10M 7.18% | 100.60M 14.19% | 122.60M 21.87% | 127.40M 3.92% | 127.30M 0.08% | 134.30M 5.50% | 139.30M 3.72% | 138.20M 0.79% | 133.30M 3.55% | 138M - | 137.10M - | 138M - | 116.40M - | 116M - | 116M 0% | |||||||||||||||
deferrred tax liabilities non current | 117.20M - | 124.60M 6.31% | 149.10M 19.66% | 160M 7.31% | 166.70M 4.19% | 168.60M 1.14% | 185.90M 10.26% | 192.70M 3.66% | 186.80M 3.06% | 176.50M 5.51% | 167.40M 5.16% | 146.30M 12.60% | 132.30M - | 155.40M - | 132.30M - | 155.40M - | 177.60M - | 179.20M - | 179.20M 0% | 179.40M - | 179.40M 0% | ||||||||||||
goodwill | 54.60M - | 54.60M 0% | 54.60M - | 54.60M 0% | 54.60M - | ||||||||||||||||||||||||||||
goodwill and intangible assets | 27M - | 27M 0% | 48.30M - | 53.20M - | 48.30M - | 9M - | 54.60M - | 54.60M 0% | 54.60M - | 54.60M 0% | 54.60M - | ||||||||||||||||||||||
intangible assets | 48.30M - | 53.20M - | 48.30M - | 9M - | 54.60M - | ||||||||||||||||||||||||||||
inventory | 2.25B - | 1.99B 11.78% | 2.63B 32.36% | 2.41B 8.54% | 2.64B 9.86% | 3.17B 20.13% | 4.37B 37.74% | 4.34B 0.83% | 4.04B 6.88% | 4.13B 2.35% | 4.91B 18.70% | 4.26B 13.10% | 4.61B - | 5.26B - | 4.61B - | 5.26B - | 1.41B - | 1.54B - | 1.54B 0% | 1.50B - | 1.50B 0% | 1.61B - | |||||||||||
long term debt | 309.70M - | 265M 14.43% | 276.90M 4.49% | 194.40M 29.79% | 148.20M 23.77% | 105.90M 28.54% | 207.80M 96.22% | 215.70M 3.80% | 189.20M 12.29% | 1.56B 727.11% | 186.10M 88.11% | 1.38B 642.02% | 86.70M - | 1.46B - | 86.70M - | 1.46B - | 153.50M - | 4.60M - | 67.10M 1,358.70% | 4.60M - | 4.60M 0% | ||||||||||||
long term investments | -350M - | -109.60M - | 5.60M - | -63.50M - | -63.50M - | 104.90M - | 84.20M - | 84.20M 0% | 85.40M - | ||||||||||||||||||||||||
net debt | 1.78B - | 1.68B 5.56% | 1.79B 6.63% | 1.38B 23.00% | 1.50B 8.48% | 1.93B 28.89% | 2.67B 38.45% | 3.31B 24.04% | 2.92B 11.69% | 4.40B 50.59% | 2.47B 43.98% | 2.91B 18.16% | 120.80M 95.85% | 999.60M 727.48% | 125.70M 87.42% | 2.19B 1,645.51% | 218M 90.06% | 999.60M 358.53% | 2.19B - | 466.70M - | 44.30M 90.51% | 162.40M - | 162.40M 0% | 192.20M 18.35% | 192.20M 0% | 149.60M 22.16% | 149.60M 0% | 279.40M - | |||||
net receivables | 490.50M - | 1.04B 111.21% | 700.90M 32.35% | 984.80M 40.51% | 728.90M 25.98% | 1.65B 126.71% | 1.50B 9.15% | 2.10B 39.76% | 1.99B 5.18% | 1.99B 0.10% | 1.77B 11.08% | 830.90M 53.08% | 1.71B - | 1.52B - | 1.71B - | 1.52B - | 1.20B - | 791.20M - | 791.20M 0% | 789.80M - | 789.80M 0% | 667.90M - | |||||||||||
other assets | -100K - | ||||||||||||||||||||||||||||||||
other current assets | 611.20M - | 437M 28.50% | 635M 45.31% | 520.30M 18.06% | 594.90M 14.34% | 372.40M 37.40% | 1.16B 212.30% | 500K 99.96% | 618.60M 123,620% | 107.70M 82.59% | 720.90M 569.36% | 616.80M 14.44% | 363.60M - | 805.60M - | 363.60M - | 805.60M - | 731.20M - | 526.90M - | 526.70M 0.04% | 623.10M - | 623.10M 0% | -236.20M 137.91% | 569.80M 341.24% | ||||||||||
other current liabilities | 462.70M - | 484.90M 4.80% | 288.90M 40.42% | 289.20M 0.10% | 200K 99.93% | 368M 183,900% | 1.03B 178.91% | 414.60M 59.61% | 24.40M 94.11% | 97.30M 298.77% | 18.70M 80.78% | 336.70M 1,700.53% | 5.80M - | -100K - | 5.80M - | 448.60M - | 6.50M - | 2.90M - | 180M 6,106.90% | 328.10M - | 328.10M 0% | 164M - | |||||||||||
other liabilities | 100K - | ||||||||||||||||||||||||||||||||
other non current assets | 53.30M - | 68.50M 28.52% | 55.30M 19.27% | 45.40M 17.90% | 66.30M 46.04% | 90.80M 36.95% | 142.30M 56.72% | 498.80M 250.53% | 159.90M 67.94% | 268.90M 68.17% | 152.10M 43.44% | 144M 5.33% | -120.80M 183.89% | 168M 239.07% | -125.70M 174.82% | -100K 99.92% | -218M 217,900% | 114.80M 152.66% | 248.10M - | 191.30M - | -44.30M 123.16% | 107.30M - | 107.30M 0% | -192.20M 279.12% | -192.20M 0% | 28.80M 114.98% | 28.80M 0% | 34.90M - | |||||
other non current liabilities | 42.70M - | 47.90M 12.18% | 51.30M 7.10% | 51.70M 0.78% | 60.40M 16.83% | 61.10M 1.16% | 83.40M 36.50% | 105.80M 26.86% | 1.62B 1,434.40% | 216.30M 86.68% | 1.79B 726.12% | 600.30M 66.41% | 2.13B - | 995.40M - | 2.13B - | 1.13B - | 98M - | 62.60M - | 116.20M 85.62% | -5.53B - | 183.10M 103.31% | 183.10M 0% | -5.53B 3,119.17% | 371.50M 106.72% | |||||||||
othertotal stockholders equity | 4.75B - | 5.18B 9.05% | 3.11B 40.02% | 4.66B 49.96% | 3.46B 25.66% | 5.09B 46.99% | 5.79B 13.73% | 3.98B 31.24% | 5.93B 48.84% | 4.48B 24.43% | 5.90B 31.72% | 1.19B 79.87% | 1M 99.92% | 6.56B 655,420% | 1.40M 99.98% | 1.27B 90,685.71% | 1.80M 99.86% | 6.56B 364,077.78% | 1.27B - | 5.19B - | 5.25B - | 5.25B - | 5.25B 0% | ||||||||||
preferred stock | |||||||||||||||||||||||||||||||||
property plant equipment net | 3.10B - | 3.14B 1.13% | 3.45B 9.84% | 3.53B 2.44% | 3.53B 0.06% | 3.60B 1.97% | 4.01B 11.35% | 4.14B 3.13% | 5.73B 38.33% | 5.96B 4.06% | 6.01B 0.86% | 5.76B 4.18% | 5.87B - | 6.09B - | 5.87B - | 6.09B - | 3.92B - | 3.97B - | 3.97B 0% | 4.00B - | 4.00B 0% | 4.12B - | |||||||||||
retained earnings | 3.20B - | 3.70B - | 4.69B - | 4.84B - | 4.95B - | 6.08B - | 6.08B - | 4.87B - | |||||||||||||||||||||||||
short term debt | 1.53B - | 1.52B 0.14% | 1.63B 6.85% | 1.38B 15.01% | 1.41B 2.09% | 1.90B 34.76% | 2.63B 38.13% | 3.17B 20.44% | 3.11B 1.60% | 2.97B 4.79% | 2.51B 15.42% | 1.60B 36.01% | 1.04B - | 903.80M - | 1.04B - | 903.80M - | 357.50M - | 349.80M - | 353.70M 1.11% | 381.20M - | 381.20M 0% | 477.70M - | |||||||||||
short term investments | 355.80M - | 120.60M - | 13.80M - | 241.60M 1,650.72% | 251.40M - | 82.40M 67.22% | 436M 429.13% | 82.40M - | 88.60M - | -24.30M - | 384.40M 1,681.89% | 384.40M 0% | |||||||||||||||||||||
tax assets | 311.70M - | 63.50M - | -104.90M - | ||||||||||||||||||||||||||||||
tax payables | 20.10M - | 21.20M - | 21.20M - | 21.20M - | 4.10M - | ||||||||||||||||||||||||||||
total assets | 6.57B - | 6.78B 3.17% | 7.58B 11.90% | 7.69B 1.37% | 7.66B 0.37% | 9.00B 17.54% | 11.36B 26.19% | 11.15B 1.85% | 12.91B 15.81% | 12.60B 2.43% | 13.79B 9.43% | 11.70B 15.11% | 12.85B - | 14.23B - | 12.85B - | 14.23B - | 7.51B - | 7.19B - | 7.19B 0% | 7.31B - | 7.31B 0% | 7.34B - | |||||||||||
total current assets | 3.41B - | 3.57B 4.63% | 4.08B 14.31% | 4.11B 0.72% | 4.03B 1.91% | 5.28B 31.00% | 7.20B 36.43% | 6.86B 4.75% | 7.03B 2.40% | 6.48B 7.76% | 7.63B 17.65% | 5.80B 23.99% | 120.80M 97.92% | 6.81B 5,538.66% | 125.70M 98.15% | 7.84B 6,135.24% | 218M 97.22% | 6.81B 3,024.54% | 7.84B - | 3.38B - | 44.30M 98.69% | 3.05B - | 3.05B 0% | 192.20M 93.71% | 192.20M 0% | 3.15B 1,536.52% | 3.15B 0% | 3.05B - | |||||
total current liabilities | 2.90B - | 2.81B 2.90% | 2.57B 8.66% | 2.29B 10.76% | 2.15B 6.32% | 3.21B 49.56% | 4.72B 47.08% | 4.39B 6.99% | 4.61B 4.96% | 4.22B 8.39% | 5.37B 27.08% | 3.06B 42.98% | 3.56B - | 3.88B - | 3.56B - | 3.88B - | 1.50B - | 1.30B - | 1.30B 0% | 1.42B - | 1.42B 0% | 1.33B - | |||||||||||
total debt | 1.83B - | 1.79B 2.56% | 1.90B 6.50% | 1.58B 17.16% | 1.56B 1.10% | 2.01B 28.75% | 2.84B 41.19% | 3.38B 19.22% | 3.30B 2.29% | 4.53B 37.12% | 2.69B 40.53% | 2.99B 10.82% | 1.13B - | 2.36B - | 1.13B - | 2.36B - | 511M - | 354.40M - | 354.40M 0% | 385.80M - | 385.80M 0% | 477.70M - | |||||||||||
total investments | 7M - | 7M 0% | 5.80M 17.14% | 5.80M 0% | 5.80M 0% | 5.80M 0% | 142.30M 2,353.45% | 5.80M 95.92% | 5.70M 1.72% | 11M 92.98% | 11M 0% | 19.40M 76.36% | 241.60M 1,145.36% | 19.40M 91.97% | 251.40M 1,195.88% | 18.90M 92.48% | 436M 2,206.88% | 19.40M 95.55% | 18.90M - | 123.20M - | 88.60M 28.08% | 80.60M - | 80.60M 0% | 384.40M 376.92% | 384.40M 0% | 84.20M 78.10% | 84.20M 0% | 85.40M - | |||||
total liabilities | 3.44B - | 3.34B 3.07% | 3.13B 6.30% | 2.79B 10.92% | 2.62B 5.85% | 3.67B 39.89% | 5.33B 45.19% | 5.03B 5.51% | 6.74B 33.97% | 6.32B 6.28% | 7.65B 20.97% | 5.32B 30.40% | 6.05B - | 6.63B - | 6.05B - | 6.63B - | 2.04B - | 1.66B - | 1.66B 0% | -5.53B - | 1.79B 132.33% | 1.79B 0.01% | -5.53B 409.39% | 1.70B 130.74% | |||||||||
total liabilities and stockholders equity | 6.57B - | 6.78B 3.17% | 7.58B 11.90% | 7.69B 1.37% | 7.66B 0.37% | 9.00B 17.54% | 11.36B 26.19% | 11.15B 1.85% | 12.91B 15.81% | 12.60B 2.43% | 13.79B 9.43% | 11.70B 15.11% | 6.38B 45.46% | 12.85B 101.33% | 6.80B 47.11% | 14.23B 109.32% | 7.60B 46.60% | 12.85B 69.16% | 14.23B - | 7.51B - | 5.47B 27.20% | 7.19B - | 7.19B 0% | 5.53B 23.15% | 5.53B 0% | 7.31B 32.37% | 7.31B 0.00% | 7.34B - | |||||
total non current assets | 3.16B - | 3.21B 1.59% | 3.50B 9.22% | 3.58B 2.12% | 3.63B 1.40% | 3.72B 2.59% | 4.16B 11.65% | 4.29B 3.18% | 5.89B 37.26% | 6.12B 3.94% | 6.16B 0.72% | 5.91B 4.12% | -120.80M 102.04% | 6.04B 5,099.75% | -125.70M 102.08% | 6.39B 5,183.69% | -218M 103.41% | 6.04B 2,870.50% | 6.39B - | 4.12B - | -44.30M 101.07% | 4.14B - | 4.14B 0% | -192.20M 104.65% | -192.20M 0% | 4.17B 2,269.35% | 4.17B 0% | 4.29B - | |||||
total non current liabilities | 548.30M - | 526.50M 3.98% | 559.50M 6.27% | 494.20M 11.67% | 475.90M 3.70% | 458.20M 3.72% | 604.50M 31.93% | 641.50M 6.12% | 2.13B 232.61% | 2.10B 1.72% | 2.28B 8.66% | 2.26B 0.78% | 2.49B - | 2.75B - | 2.49B - | 2.75B - | 545.50M - | 362.40M - | 362.40M 0% | -5.53B - | 367.10M 106.64% | 367.10M 0% | -5.53B 1,605.88% | 371.50M 106.72% | |||||||||
total stockholders equity | 3.13B - | 3.44B 10.05% | 4.46B 29.57% | 4.90B 10.00% | 5.04B 2.75% | 5.33B 5.91% | 6.03B 13.11% | 6.12B 1.38% | 6.17B 0.86% | 6.28B 1.79% | 6.14B 2.20% | 6.38B 3.92% | 6.38B 0.02% | 6.80B 6.47% | 6.80B 0.02% | 7.60B 11.74% | 7.60B 0.02% | 6.80B 10.55% | 7.60B - | 5.47B - | 5.47B 0% | 5.53B - | 5.53B 0% | 5.53B 0% | 5.53B 0% | 5.53B 0.04% | 5.53B 0% | 5.53B 0% | 5.64B 2.09% |
All numbers in INR (except ratios and percentages)