NSE:MIRZAINT
Mirza International Limited
- Stock
Last Close
44.90
16/05 09:59
Market Cap
7.89B
Beta: 0.27
Volume Today
100.56K
Avg: 1.51M
PE Ratio
−70.80
PFCF: -
Sep '13 | Mar '14 | Sep '14 | Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 513.66M - | 669.20M 30.28% | 675.82M 0.99% | 827.80M 22.49% | 796.10M 3.83% | 557.80M 29.93% | 599.30M 7.44% | 11M 98.16% | 908.60M 8,160.00% | 1.06B 16.63% | 812.50M 23.33% | 943.20M 16.09% | 954.30M 1.18% | 1.60B 67.68% | 1.10B 31.40% | 1.82B 65.78% | 2.53B 39.03% | 1.82B - | 2.53B - | 921.10M - | |||||
accumulated other comprehensive income loss | -1.33B - | -1.44B 8.09% | -1.81B 26.11% | -1.93B 6.38% | -2.10B 8.73% | -2.37B - | -2.80B - | -3.29B - | 7.60B - | ||||||||||||||||
cash and cash equivalents | 229.40M - | 63.50M 72.32% | 68.17M 7.36% | 57.60M 15.51% | 109.60M 90.28% | 114.50M 4.47% | 199.40M 74.15% | 65.20M 67.30% | 81.80M 25.46% | 168.30M 105.75% | 72.20M 57.10% | 381.80M 428.81% | 130M 65.95% | 229.10M 76.23% | 72.80M 68.22% | 125.70M 72.66% | 170.10M 35.32% | -218M 228.16% | 125.70M 157.66% | 170.10M - | 44.30M - | ||||
cash and short term investments | 229.40M - | 63.50M 72.32% | 68.17M 7.36% | 57.60M 15.51% | 109.60M 90.28% | 114.50M 4.47% | 199.40M 74.15% | 65.20M 67.30% | 81.80M 25.46% | 168.30M 105.75% | 428M 154.31% | 381.80M 10.79% | 250.60M 34.36% | 229.10M 8.58% | 86.60M 62.20% | 125.70M 45.15% | 252.50M 100.88% | 218M 13.66% | 125.70M 42.34% | 252.50M - | 44.30M - | ||||
common stock | 185.41M - | 185.40M 0.01% | 185.41M 0.01% | 185.40M 0.01% | 185.40M 0% | 240.60M 29.77% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M 0% | 240.60M - | 240.60M - | 276.40M - | |||||
deferred revenue | 10.65M - | 75.10M 605.16% | 5.64M 92.48% | 79.90M 1,315.66% | 7.60M 90.49% | 94.20M 1,139.47% | 20.30M 78.45% | 723.90M 3,466.01% | 31.70M 95.62% | 8.60M 72.87% | 528.20M - | 206.40M 60.92% | 1.24B 500.92% | 21.20M 98.29% | 700.80M 3,205.66% | 448.70M 35.97% | 700.80M - | 211.30M - | |||||||
deferred revenue non current | 54.65M - | 53.70M 1.74% | 55.81M 3.92% | 78.70M 41.02% | 89M 13.09% | 82.20M 7.64% | 88.10M 7.18% | 100.60M 14.19% | 122.60M 21.87% | 127.40M 3.92% | 127.30M 0.08% | 134.30M 5.50% | 139.30M 3.72% | 138.20M 0.79% | 133.30M 3.55% | 138M 3.53% | 137.10M 0.65% | 138M - | 116.40M - | ||||||
deferrred tax liabilities non current | 193.39M - | 205.80M 6.42% | 212.94M 3.47% | 117.20M 44.96% | 124.60M 6.31% | 149.10M 19.66% | 160M 7.31% | 166.70M 4.19% | 168.60M 1.14% | 185.90M 10.26% | 192.70M 3.66% | 186.80M 3.06% | 176.50M 5.51% | 167.40M 5.16% | 146.30M 12.60% | 132.30M 9.57% | 155.40M 17.46% | 132.30M - | 155.40M - | 177.60M - | |||||
goodwill | |||||||||||||||||||||||||
goodwill and intangible assets | 27M - | 27M 0% | 48.30M - | 53.20M - | 48.30M - | 9M - | |||||||||||||||||||
intangible assets | 48.30M - | 53.20M - | 48.30M - | 9M - | |||||||||||||||||||||
inventory | 1.14B - | 1.92B 68.09% | 1.69B 11.81% | 2.25B 33.32% | 1.99B 11.78% | 2.63B 32.36% | 2.41B 8.54% | 2.64B 9.86% | 3.17B 20.13% | 4.37B 37.74% | 4.34B 0.83% | 4.04B 6.88% | 4.13B 2.35% | 4.91B 18.70% | 4.26B 13.10% | 4.61B 8.22% | 5.26B 14.01% | 4.61B - | 5.26B - | 1.41B - | |||||
long term debt | 391.78M - | 454.40M 15.98% | 293.94M 35.31% | 309.70M 5.36% | 265M 14.43% | 276.90M 4.49% | 194.40M 29.79% | 148.20M 23.77% | 105.90M 28.54% | 207.80M 96.22% | 215.70M 3.80% | 189.20M 12.29% | 1.56B 727.11% | 186.10M 88.11% | 1.38B 642.02% | 86.70M 93.72% | 1.46B 1,584.43% | 86.70M - | 1.46B - | 153.50M - | |||||
long term investments | -350M - | -109.60M - | 5.60M - | -63.50M - | -63.50M - | ||||||||||||||||||||
net debt | 1.30B - | 1.83B 40.80% | 1.55B 15.27% | 1.78B 14.86% | 1.68B 5.56% | 1.79B 6.63% | 1.38B 23.00% | 1.50B 8.48% | 1.93B 28.89% | 2.67B 38.45% | 3.31B 24.04% | 2.92B 11.69% | 4.40B 50.59% | 2.47B 43.98% | 2.91B 18.16% | 999.60M 65.69% | 2.19B 119.50% | 218M 90.06% | 999.60M 358.53% | 2.19B - | 466.70M - | ||||
net receivables | 582.42M - | 444.20M 23.73% | 583.33M 31.32% | 490.50M 15.91% | 1.04B 111.21% | 700.90M 32.35% | 984.80M 40.51% | 728.90M 25.98% | 1.65B 126.71% | 1.50B 9.15% | 2.10B 39.76% | 1.99B 5.18% | 1.99B 0.10% | 1.77B 11.08% | 830.90M 53.08% | 1.71B 105.69% | 1.52B 11.04% | 1.71B - | 1.52B - | 1.20B - | |||||
other assets | -100K - | ||||||||||||||||||||||||
other current assets | 376.83M - | 539.70M 43.22% | 496.82M 7.95% | 611.20M 23.02% | 437M 28.50% | 635M 45.31% | 520.30M 18.06% | 594.90M 14.34% | 372.40M 37.40% | 1.16B 212.30% | 500K 99.96% | 618.60M 123,620% | 107.70M 82.59% | 720.90M 569.36% | 616.80M 14.44% | 363.60M 41.05% | 805.60M 121.56% | 363.60M - | 805.60M - | 731.20M - | |||||
other current liabilities | 648.04M - | 368.40M 43.15% | 462.68M 25.59% | 462.70M 0.01% | 484.90M 4.80% | 288.90M 40.42% | 289.20M 0.10% | 200K 99.93% | 368M 183,900% | 1.03B 178.91% | 414.60M 59.61% | 24.40M 94.11% | 97.30M 298.77% | 18.70M 80.78% | 336.70M 1,700.53% | 5.80M 98.28% | -100K 101.72% | 5.80M - | 448.60M - | 6.50M - | |||||
other liabilities | |||||||||||||||||||||||||
other non current assets | 64.49M - | 41.60M 35.49% | 47.05M 13.10% | 53.30M 13.28% | 68.50M 28.52% | 55.30M 19.27% | 45.40M 17.90% | 66.30M 46.04% | 90.80M 36.95% | 142.30M 56.72% | 498.80M 250.53% | 159.90M 67.94% | 268.90M 68.17% | 152.10M 43.44% | 144M 5.33% | 168M 16.67% | -100K 100.06% | -218M 217,900% | 114.80M 152.66% | 248.10M - | 191.30M - | ||||
other non current liabilities | 24.60M - | 30M 21.95% | 34.38M 14.60% | 42.70M 24.20% | 47.90M 12.18% | 51.30M 7.10% | 51.70M 0.78% | 60.40M 16.83% | 61.10M 1.16% | 83.40M 36.50% | 105.80M 26.86% | 1.62B 1,434.40% | 216.30M 86.68% | 1.79B 726.12% | 600.30M 66.41% | 2.13B 255.16% | 995.40M 53.31% | 2.13B - | 1.13B - | 98M - | |||||
othertotal stockholders equity | 2.25B - | 2.18B 3.03% | 4.36B 99.87% | 4.75B 8.90% | 5.18B 9.05% | 3.11B 40.02% | 4.66B 49.96% | 3.46B 25.66% | 5.09B 46.99% | 5.79B 13.73% | 3.98B 31.24% | 5.93B 48.84% | 4.48B 24.43% | 5.90B 31.72% | 1.19B 79.87% | 6.56B 451.97% | 1.27B 80.61% | 1.80M 99.86% | 6.56B 364,077.78% | 1.27B - | 5.19B - | ||||
preferred stock | |||||||||||||||||||||||||
property plant equipment net | 3.02B - | 3.15B 4.55% | 3.29B 4.35% | 3.10B 5.65% | 3.14B 1.13% | 3.45B 9.84% | 3.53B 2.44% | 3.53B 0.06% | 3.60B 1.97% | 4.01B 11.35% | 4.14B 3.13% | 5.73B 38.33% | 5.96B 4.06% | 6.01B 0.86% | 5.76B 4.18% | 5.87B 1.98% | 6.09B 3.78% | 5.87B - | 6.09B - | 3.92B - | |||||
retained earnings | 1.83B - | 3.20B - | 3.70B - | 4.69B - | 4.84B - | 4.95B - | 6.08B - | 6.08B - | |||||||||||||||||
short term debt | 1.13B - | 1.44B 26.50% | 1.32B 7.92% | 1.53B 15.40% | 1.52B 0.14% | 1.63B 6.85% | 1.38B 15.01% | 1.41B 2.09% | 1.90B 34.76% | 2.63B 38.13% | 3.17B 20.44% | 3.11B 1.60% | 2.97B 4.79% | 2.51B 15.42% | 1.60B 36.01% | 1.04B 35.29% | 903.80M 12.98% | 1.04B - | 903.80M - | 357.50M - | |||||
short term investments | 355.80M - | 120.60M - | 13.80M - | 82.40M - | 436M 429.13% | 82.40M - | |||||||||||||||||||
tax assets | 311.70M - | 63.50M - | |||||||||||||||||||||||
tax payables | 20.10M - | 21.20M - | 21.20M - | 21.20M - | |||||||||||||||||||||
total assets | 5.41B - | 6.16B 13.85% | 6.17B 0.28% | 6.57B 6.38% | 6.78B 3.17% | 7.58B 11.90% | 7.69B 1.37% | 7.66B 0.37% | 9.00B 17.54% | 11.36B 26.19% | 11.15B 1.85% | 12.91B 15.81% | 12.60B 2.43% | 13.79B 9.43% | 11.70B 15.11% | 12.85B 9.80% | 14.23B 10.71% | 12.85B - | 14.23B - | 7.51B - | |||||
total current assets | 2.33B - | 2.96B 27.26% | 2.84B 4.23% | 3.41B 20.22% | 3.57B 4.63% | 4.08B 14.31% | 4.11B 0.72% | 4.03B 1.91% | 5.28B 31.00% | 7.20B 36.43% | 6.86B 4.75% | 7.03B 2.40% | 6.48B 7.76% | 7.63B 17.65% | 5.80B 23.99% | 6.81B 17.50% | 7.84B 15.07% | 218M 97.22% | 6.81B 3,024.54% | 7.84B - | 3.38B - | ||||
total current liabilities | 2.31B - | 2.55B 10.45% | 2.47B 3.23% | 2.90B 17.43% | 2.81B 2.90% | 2.57B 8.66% | 2.29B 10.76% | 2.15B 6.32% | 3.21B 49.56% | 4.72B 47.08% | 4.39B 6.99% | 4.61B 4.96% | 4.22B 8.39% | 5.37B 27.08% | 3.06B 42.98% | 3.56B 16.48% | 3.88B 8.91% | 3.56B - | 3.88B - | 1.50B - | |||||
total debt | 1.53B - | 1.89B 23.80% | 1.62B 14.51% | 1.83B 13.58% | 1.79B 2.56% | 1.90B 6.50% | 1.58B 17.16% | 1.56B 1.10% | 2.01B 28.75% | 2.84B 41.19% | 3.38B 19.22% | 3.30B 2.29% | 4.53B 37.12% | 2.69B 40.53% | 2.99B 10.82% | 1.13B 62.31% | 2.36B 110.10% | 1.13B - | 2.36B - | 511M - | |||||
total investments | 6.97M - | 7M 0.43% | 6.97M 0.37% | 7M 0.37% | 7M 0% | 5.80M 17.14% | 5.80M 0% | 5.80M 0% | 5.80M 0% | 142.30M 2,353.45% | 5.80M 95.92% | 5.70M 1.72% | 11M 92.98% | 11M 0% | 19.40M 76.36% | 19.40M 0% | 18.90M 2.58% | 436M 2,206.88% | 19.40M 95.55% | 18.90M - | 123.20M - | ||||
total liabilities | 2.97B - | 3.29B 10.79% | 3.06B 6.96% | 3.44B 12.44% | 3.34B 3.07% | 3.13B 6.30% | 2.79B 10.92% | 2.62B 5.85% | 3.67B 39.89% | 5.33B 45.19% | 5.03B 5.51% | 6.74B 33.97% | 6.32B 6.28% | 7.65B 20.97% | 5.32B 30.40% | 6.05B 13.77% | 6.63B 9.53% | 6.05B - | 6.63B - | 2.04B - | |||||
total liabilities and stockholders equity | 5.41B - | 6.16B 13.85% | 6.17B 0.28% | 6.57B 6.38% | 6.78B 3.17% | 7.58B 11.90% | 7.69B 1.37% | 7.66B 0.37% | 9.00B 17.54% | 11.36B 26.19% | 11.15B 1.85% | 12.91B 15.81% | 12.60B 2.43% | 13.79B 9.43% | 11.70B 15.11% | 12.85B 9.80% | 14.23B 10.71% | 7.60B 46.60% | 12.85B 69.16% | 14.23B - | 7.51B - | ||||
total non current assets | 3.08B - | 3.19B 3.71% | 3.34B 4.47% | 3.16B 5.38% | 3.21B 1.59% | 3.50B 9.22% | 3.58B 2.12% | 3.63B 1.40% | 3.72B 2.59% | 4.16B 11.65% | 4.29B 3.18% | 5.89B 37.26% | 6.12B 3.94% | 6.16B 0.72% | 5.91B 4.12% | 6.04B 2.24% | 6.39B 5.80% | -218M 103.41% | 6.04B 2,870.50% | 6.39B - | 4.12B - | ||||
total non current liabilities | 664.42M - | 743.90M 11.96% | 597.07M 19.74% | 548.30M 8.17% | 526.50M 3.98% | 559.50M 6.27% | 494.20M 11.67% | 475.90M 3.70% | 458.20M 3.72% | 604.50M 31.93% | 641.50M 6.12% | 2.13B 232.61% | 2.10B 1.72% | 2.28B 8.66% | 2.26B 0.78% | 2.49B 10.09% | 2.75B 10.42% | 2.49B - | 2.75B - | 545.50M - | |||||
total stockholders equity | 2.44B - | 2.87B 17.59% | 3.11B 8.60% | 3.13B 0.42% | 3.44B 10.05% | 4.46B 29.57% | 4.90B 10.00% | 5.04B 2.75% | 5.33B 5.91% | 6.03B 13.11% | 6.12B 1.38% | 6.17B 0.86% | 6.28B 1.79% | 6.14B 2.20% | 6.38B 3.92% | 6.80B 6.48% | 7.60B 11.76% | 7.60B 0.02% | 6.80B 10.55% | 7.60B - | 5.47B - |
All numbers in INR (except ratios and percentages)