NDTV
NSE:NDTV
New Delhi Television Ltd (NDTV)
- Stock
Last Close
216.95
26/07 09:59
Market Cap
14.26B
Beta: 0.52
Volume Today
498.47K
Avg: 457.49K
PE Ratio
148.55
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.06B - | 1.27B 20.00% | 1.24B 2.62% | 1.42B 14.34% | 1.09B 23.11% | 1.50B 37.44% | 1.64B 9.08% | 1.20B 26.62% | 1.28B 6.32% | 1.48B 16.31% | 1.70B 14.37% | 1.12B 33.90% | 1.23B 9.90% | 1.32B 7.21% | 1.46B 10.38% | 1.06B 27.48% | 1.03B 3.09% | 1.12B 9.45% | 1.08B 3.42% | 981.80M 9.43% | 934.80M 4.79% | 1.03B 9.69% | 1.04B 1.71% | 1.10B 5.15% | 772.20M 29.59% | 936.70M 21.30% | 895.55M 4.39% | 727.30M 18.79% | 943.50M 29.73% | 1.06B 12.17% | 847.19M 19.95% | 850.20M 0.36% | 912.10M 7.28% | 1.16B 27.57% | 1.04B 10.79% | 1.08B 3.79% | 1.06B 1.80% | 1.05B 0.41% | 669.50M 36.46% | 699.90M 4.54% | 955.50M 36.52% | 979.50M 2.51% | 1.07B 8.75% | |
cost of revenue | 242M - | 334.15M 38.08% | 393.10M 17.64% | 230.30M 41.41% | 350.10M 52.02% | 437.75M 25.04% | 302M 31.01% | 310.60M 2.85% | 325.80M 4.89% | 429.58M 31.85% | 283.70M 33.96% | 300M 5.75% | 308.60M 2.87% | 298.70M 3.21% | 179.10M 40.04% | 173.60M 3.07% | 232.20M 33.76% | 251.40M 8.27% | 188.30M 25.10% | 222.90M 18.37% | 242.80M 8.93% | 249.48M 2.75% | 241.60M 3.16% | 211M 12.67% | 229.40M 8.72% | 203.25M 11.40% | 114.70M 43.57% | 186.90M 62.95% | 207.90M 11.24% | 163.14M 21.53% | 190.20M 16.59% | 204.30M 7.41% | 234.80M 14.93% | 203.19M 13.46% | 245.90M 21.02% | 269.40M 9.56% | 273.50M 1.52% | 254.50M 6.95% | 559.10M 119.69% | 261.80M 53.17% | 367.80M 40.49% | 791.90M 115.31% | ||
gross profit | 1.06B - | 1.03B 2.79% | 906.75M 12.16% | 1.03B 13.12% | 860.60M 16.10% | 1.15B 33.53% | 1.20B 4.22% | 898.10M 25.02% | 965.40M 7.49% | 1.16B 19.98% | 1.27B 9.45% | 838.30M 33.88% | 933.10M 11.31% | 1.01B 8.61% | 1.16B 14.52% | 879.10M 24.25% | 851.90M 3.09% | 890.20M 4.50% | 832.60M 6.47% | 793.50M 4.70% | 711.90M 10.28% | 782.60M 9.93% | 793.47M 1.39% | 855.10M 7.77% | 561.20M 34.37% | 707.30M 26.03% | 692.30M 2.12% | 612.60M 11.51% | 756.60M 23.51% | 850.40M 12.40% | 684.05M 19.56% | 660M 3.52% | 707.80M 7.24% | 928.80M 31.22% | 834.87M 10.11% | 831.50M 0.40% | 788.60M 5.16% | 780.20M 1.07% | 415M 46.81% | 140.80M 66.07% | 693.70M 392.68% | 611.70M 11.82% | 273.30M 55.32% | |
selling and marketing expenses | 254.30M - | 264.90M 4.17% | 273.34M 3.19% | 243.80M 10.81% | 249.60M 2.38% | 309.10M 23.84% | 249.28M 19.35% | 293.30M 17.66% | 302.80M 3.24% | 365M 20.54% | 325.21M 10.90% | 226.90M 30.23% | 196.70M 13.31% | 224.40M 14.08% | 196.70M 12.34% | 175.90M 10.57% | 155.40M 11.65% | 166M 6.82% | 124.10M 25.24% | 146.50M 18.05% | 112.70M 23.07% | 116.40M 3.28% | 82M 29.55% | 122.50M 49.39% | 84.20M 31.27% | 90.20M 7.13% | 110.55M 22.56% | 86.10M 22.12% | 106.10M 23.23% | 98.80M 6.88% | 120.38M 21.84% | 116M 3.64% | 118.60M 2.24% | 121.10M 2.11% | 114.88M 5.14% | 112.40M 2.16% | 117.50M 4.54% | 115.20M 1.96% | 99.20M 13.89% | 134.30M 35.38% | 208.80M 55.47% | 215.60M 3.26% | ||
general and administrative expenses | 335.50M - | 324.60M 3.25% | 502.08M 54.68% | 308.10M 38.64% | 324.10M 5.19% | 277.30M 14.44% | 310.27M 11.89% | 300.10M 3.28% | 314.20M 4.70% | 346M 10.12% | 367.19M 6.12% | 331.40M 9.75% | 347.10M 4.74% | 317.60M 8.50% | 238.60M 24.87% | 239.40M 0.34% | 251.30M 4.97% | 249.70M 0.64% | 325.70M 30.44% | 199.40M 38.78% | 190.80M 4.31% | 180.60M 5.35% | -402.05M 322.62% | 165.10M 141.06% | 195.50M 18.41% | 154.10M 21.18% | -350.75M 327.61% | 142.80M 140.71% | 151M 5.74% | 156.30M 3.51% | 291.90M 86.76% | 142.45M - | 122.90M - | -214.89M 274.85% | 123.60M 157.52% | 142.80M - | ||||||||
selling general and administrative expenses | 589.80M - | 589.50M 0.05% | 775.42M 31.54% | 551.90M 28.83% | 573.70M 3.95% | 586.40M 2.21% | 559.55M 4.58% | 593.40M 6.05% | 617M 3.98% | 711M 15.24% | 692.40M 2.62% | 558.30M 19.37% | 543.80M 2.60% | 542M 0.33% | 196.70M 63.71% | 415.30M 111.13% | 155.40M 62.58% | 415.70M 167.50% | 124.10M 70.15% | 146.50M 18.05% | 112.70M 23.07% | 116.40M 3.28% | 250.75M 115.42% | 122.50M 51.15% | 84.20M 31.27% | 90.20M 7.13% | 274.50M 204.32% | 86.10M 68.63% | 106.10M 23.23% | 98.80M 6.88% | 232.51M 135.33% | 116M 50.11% | 118.60M 2.24% | 121.10M 2.11% | 257.33M 112.49% | 112.40M 56.32% | 117.50M 4.54% | 238.10M 102.64% | -248.50M 204.37% | 257.90M 203.78% | 208.80M 19.04% | 358.40M 71.65% | 455.60M 27.12% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 525.60M - | 463.70M 11.78% | 773.57M 66.83% | 439.30M 43.21% | 470.70M 7.15% | 488.90M 3.87% | 622.60M 27.35% | 514.10M 17.43% | 541.40M 5.31% | 546.70M 0.98% | 650.65M 19.01% | 598.40M 8.03% | 478.50M 20.04% | 588.20M 22.93% | 66M 88.78% | 601.80M 811.82% | 14.20M 97.64% | 494.10M 3,379.58% | 16.90M 96.58% | 29.80M 76.33% | 73.50M 146.64% | 39.60M 46.12% | -32.82M 182.88% | 42M 227.97% | 15.80M 62.38% | 46.20M 192.41% | -63.51M 237.47% | 12.90M 120.31% | 51.90M 302.33% | 39.90M 23.12% | 29.97M 24.89% | 106.90M 256.69% | 67.70M 36.67% | 9.60M 85.82% | -153.91M 1,703.23% | 468M 404.07% | 18.60M 96.03% | 33.70M 81.18% | 27.30M 18.99% | 35.30M - | 21.60M 38.81% | |||
cost and expenses | 1.12B - | 1.30B 16.12% | 1.88B 45.39% | 1.38B 26.49% | 1.27B 7.92% | 1.43B 11.82% | 1.62B 13.65% | 1.41B 12.99% | 1.47B 4.22% | 1.58B 7.79% | 1.77B 11.94% | 1.44B 18.74% | 1.32B 8.20% | 1.44B 8.81% | 1.34B 7.00% | 1.20B 10.60% | 1.19B 0.17% | 1.14B 4.37% | 1.21B 6.22% | 954.20M 21.34% | 923.10M 3.26% | 882.40M 4.41% | 890.94M 0.97% | 872.80M 2.04% | 807.10M 7.53% | 794.50M 1.56% | 770.11M 3.07% | 593.20M 22.97% | 689.10M 16.17% | 771.80M 12.00% | 847.42M 9.80% | 739.50M 12.74% | 813.30M 9.98% | 824.50M 1.38% | 515.21M 37.51% | 826.30M 60.38% | 911.80M 10.35% | 874.20M 4.12% | 847M 3.11% | 817M 3.54% | 930.90M 13.94% | 1.09B 16.93% | 1.25B 14.61% | |
operating expenses | 1.12B - | 1.05B 5.58% | 1.55B 47.07% | 991.20M 36.01% | 1.04B 5.37% | 1.08B 2.96% | 1.18B 9.94% | 1.11B 6.31% | 1.16B 4.60% | 1.26B 8.57% | 1.34B 6.79% | 1.16B 13.88% | 1.02B 11.62% | 1.13B 10.55% | 1.04B 8.03% | 1.02B 2.15% | 1.02B 0.34% | 909.80M 10.86% | 961.60M 5.69% | 765.90M 20.35% | 700.20M 8.58% | 639.60M 8.65% | 641.46M 0.29% | 631.20M 1.60% | 596.10M 5.56% | 565.10M 5.20% | 566.86M 0.31% | 478.50M 15.59% | 502.20M 4.95% | 563.90M 12.29% | 684.28M 21.35% | 549.30M 19.73% | 609M 10.87% | 589.70M 3.17% | 312.02M 47.09% | 580.40M 86.01% | 642.40M 10.68% | 600.70M 6.49% | 592.50M 1.37% | 257.90M 56.47% | 669.10M 159.44% | 720.70M 7.71% | 455.60M 36.78% | |
interest expense | 52.30M - | 52.90M 1.15% | 34.76M 34.29% | 42.50M 22.27% | 66.30M 56.00% | 55.20M 16.74% | 55.10M 0.18% | 50.30M 8.71% | 50.90M 1.19% | 51.20M 0.59% | 54M 5.47% | 66.60M 23.33% | 63.40M 4.80% | 69.70M 9.94% | 53.18M 23.70% | 66.80M 25.61% | 68.60M 2.69% | 55.80M 18.66% | 15M 73.12% | 53.20M 254.67% | 50.50M 5.08% | 52.20M 3.37% | 9.16M 82.45% | 39.70M 333.41% | 32.50M 18.14% | 16.70M 48.62% | -5.76M 134.49% | 7M 221.53% | 7.50M 7.14% | 8.50M 13.33% | 5.60M 34.12% | 2.80M 50% | 3.90M 39.29% | 13.80M 253.85% | 25.40M 84.06% | |||||||||
ebitda | 14.90M - | 46.40M 211.41% | -758.50M 1,734.70% | 98.90M 113.04% | -120M 221.33% | 134.40M 212% | 130.82M 2.66% | -153.30M 217.18% | -109.20M 28.77% | -44.50M 59.25% | 70.84M 259.19% | -267.90M 478.18% | -36.50M 86.38% | -66.70M 82.74% | 230.80M 446.03% | -90.60M 139.25% | -112.10M 23.73% | 25M 122.30% | -74.80M 399.20% | 90.80M 221.39% | 115.10M 26.76% | 209.60M 82.10% | 202.98M 3.16% | 294.50M 45.09% | 5.20M 98.23% | 214.10M 4,017.31% | 121.66M 43.18% | 172.20M 41.54% | 329.10M 91.11% | 346M 5.14% | 317.68M 8.18% | 268.80M 15.39% | 219.40M 18.38% | 407.60M 85.78% | 338.11M 17.05% | 360.50M 6.62% | 214.40M 40.53% | 256.80M 19.78% | 500K 99.81% | -94.90M 19,080% | 82.70M 187.14% | -62.50M 175.57% | -155.80M 149.28% | |
operating income | -53.50M - | -20.90M 60.93% | -642.24M 2,972.92% | 34.50M 105.37% | -183.80M 632.75% | 73.90M 140.21% | 15.57M 78.93% | -209.40M 1,444.89% | -193M 7.83% | -99.40M 48.50% | -75.28M 24.27% | -318.40M 322.95% | -89.20M 71.98% | -116.80M 30.94% | 121.10M 203.68% | -138M 213.96% | -168.70M 22.25% | -19.60M 88.38% | -129M 558.16% | 27.60M 121.40% | 11.70M 57.61% | 143M 1,122.22% | 152.01M 6.30% | 223.90M 47.29% | -34.90M 115.59% | 142.20M 507.45% | 125.44M 11.79% | 134.10M 6.90% | 254.40M 89.71% | 286.50M 12.62% | -230K 100.08% | 110.70M 48,230.43% | 98.80M 10.75% | 339.10M 243.22% | 246.10M 27.43% | 313.50M 27.39% | 166.60M 46.86% | 210.40M 26.29% | -175.78M 183.55% | -117.10M 33.38% | 60.10M 151.32% | -86M 243.09% | -182.30M 111.98% | |
depreciation and amortization | 68.40M - | 67.30M 1.61% | 65.09M 3.28% | 64.40M 1.06% | 63.80M 0.93% | 60.50M 5.17% | 58.19M 3.82% | 56.10M 3.59% | 83.80M 49.38% | 54.90M 34.49% | 54.22M 1.24% | 50.50M 6.86% | 52.70M 4.36% | 50.10M 4.93% | 45.20M 9.78% | 41.60M 7.96% | 40M 3.85% | 38.40M 4% | 34.50M 10.16% | 32.30M 6.38% | 31.80M 1.55% | 30M 5.66% | 25.06M 16.47% | 29M 15.72% | 27.30M 5.86% | 26.60M 2.56% | 25.26M 5.04% | 25.70M 1.74% | 22.90M 10.89% | 19.90M 13.10% | 28.86M 45.03% | 48.10M 66.67% | 47.90M 0.42% | 47.20M 1.46% | 46.24M 2.03% | 47M 1.64% | 47.80M 1.70% | 46.40M 2.93% | 30M 35.34% | 22.20M 26% | 22.60M 1.80% | 23.50M 3.98% | 26.50M 12.77% | |
total other income expenses net | -48.30M - | -52.70M 9.11% | 291.91M 653.91% | -54.20M 118.57% | -57M 5.17% | -50.50M 11.40% | 11.05M 121.88% | -55.70M 604.07% | -52.30M 6.10% | -52.90M 1.15% | 57.14M 208.02% | -113.50M 298.63% | -66.30M 41.59% | -55.20M 16.74% | 6.40M 111.59% | -44.50M 795.31% | -34.30M 22.92% | -152.70M 345.19% | -45.80M 70.01% | -35.70M 22.05% | 8.20M 122.97% | -33.10M 503.66% | 10.34M 131.24% | -25.20M 343.71% | -55.80M 121.43% | -10.50M 81.18% | -10.06M 4.19% | -40.80M 305.57% | 1.30M 103.19% | -12.60M 1,069.23% | 279.89M 2,321.35% | 70.30M 74.88% | 40.20M 42.82% | 4.60M 88.56% | 51.50M 1,019.57% | -7M 113.59% | -7.50M 7.14% | -8.50M 13.33% | 140.64M 1,754.59% | 48.20M 65.73% | -3.90M 108.09% | -13.80M 253.85% | 93.70M 778.99% | |
income before tax | -101.80M - | -73.60M 27.70% | -350.33M 375.99% | -19.70M 94.38% | -240.80M 1,122.34% | 23.40M 109.72% | 26.62M 13.76% | -265.10M 1,095.87% | -245.30M 7.47% | -152.30M 37.91% | -18.14M 88.09% | -431.90M 2,280.93% | -155.50M 64.00% | -172M 10.61% | 127.50M 174.13% | -182.50M 243.14% | -203M 11.23% | -172.30M 15.12% | -174.80M 1.45% | -8.10M 95.37% | 19.90M 345.68% | 109.90M 452.26% | 162.35M 47.73% | 198.70M 22.39% | -90.70M 145.65% | 131.70M 245.20% | 115.38M 12.39% | 93.30M 19.14% | 255.70M 174.06% | 273.90M 7.12% | 279.66M 2.10% | 181M 35.28% | 139M 23.20% | 343.70M 147.27% | 297.63M 13.40% | 306.50M 2.98% | 159.10M 48.09% | 201.90M 26.90% | -35.10M 117.38% | -68.90M 96.30% | 56.20M 181.57% | -99.80M 277.58% | -88.60M 11.22% | |
income tax expense | 48.20M - | -42.90M 189.00% | 185.26M 531.84% | 13.50M 92.71% | 33.30M 146.67% | 23.10M 30.63% | 179.89M 678.74% | 7.90M 95.61% | 35.70M 351.90% | 4.90M 86.27% | 26.74M 445.71% | -13.70M 151.23% | 29.30M 313.87% | 14.90M 49.15% | 52.40M 251.68% | 37.60M 28.24% | 28.40M 24.47% | 38.10M 34.15% | 6.70M 82.41% | 20.70M 208.96% | 14M 32.37% | 26.80M 91.43% | 30.49M 13.77% | 32.10M 5.28% | 9.80M 69.47% | 10.40M 6.12% | 23.51M 126.06% | 17.80M 24.29% | 50.30M 182.58% | 47M 6.56% | 38.86M 17.32% | 15.40M 60.37% | 14.20M 7.79% | 45M 216.90% | 39.01M 13.31% | 48.40M 24.07% | 28.80M 40.50% | 50.10M 73.96% | -24.30M 148.50% | 10M 141.15% | 700K 93% | 1.80M 157.14% | 600K 66.67% | |
net income | -152.60M - | -104.30M 31.65% | -314.12M 201.17% | -14.90M 95.26% | -268.90M 1,704.70% | 15.60M 105.80% | -172.12M 1,203.33% | -242.90M 41.12% | -171.90M 29.23% | -125.40M 27.05% | -7.70M 93.86% | -383.60M 4,881.82% | -172.20M 55.11% | -184.90M 7.38% | 79.10M 142.78% | -217.10M 374.46% | -220M 1.34% | -189.40M 13.91% | -173.30M 8.50% | -22.40M 87.07% | 11.70M 152.23% | 72.80M 522.22% | 118.62M 62.94% | 152.50M 28.56% | -102.70M 167.34% | 112.50M 209.54% | 80M 28.89% | 68.90M 13.88% | 175.90M 155.30% | 203.20M 15.52% | 260.96M 28.43% | 159.90M 38.73% | 120.30M 24.77% | 276.40M 129.76% | 241.91M 12.48% | 232.30M 3.97% | 120.10M 48.30% | 129.10M 7.49% | 5.81M 95.50% | -81.30M 1,499.31% | 59.10M 172.69% | -95.50M 261.59% | -84.60M 11.41% | |
weighted average shs out | 64.39M - | 64.38M 0.01% | 64.43M 0.08% | 64.78M 0.54% | 64.48M 0.46% | 65M 0.80% | 64.43M 0.87% | 64.43M 0.00% | 64.62M 0.30% | 64.64M 0.02% | 64.39M 0.39% | 64.47M 0.13% | 62.32M 3.33% | 64.42M 3.37% | 64.31M 0.18% | 64.42M 0.17% | 64.52M 0.15% | 64.42M 0.15% | 64.42M 0.00% | 64M 0.66% | 65M 1.56% | 64.42M 0.88% | 62.29M 3.32% | 64.35M 3.31% | 64.59M 0.38% | 64.29M 0.47% | 64.43M 0.23% | 64.39M 0.06% | 64.43M 0.06% | 64.51M 0.12% | 64.50M 0.01% | 64.47M 0.05% | 64.33M 0.22% | 64.43M 0.15% | 64.43M 0.00% | 64.47M 0.06% | 64.47M 0% | 64.47M 0% | 64.47M 0% | 64.47M 0% | 64.47M 0% | 64.47M 0% | ||
weighted average shs out dil | 64.47M - | 65.62M 1.78% | 64.43M 1.81% | 64.78M 0.54% | 64.48M 0.46% | 65M 0.80% | 64.43M 0.87% | 64.43M 0.00% | 64.62M 0.30% | 64.64M 0.02% | 64.43M 0.32% | 64.52M 0.14% | 62.32M 3.41% | 64.42M 3.37% | 64.31M 0.18% | 64.42M 0.17% | 64.52M 0.15% | 64.42M 0.15% | 64.42M 0.00% | 64.68M 0.40% | 65M 0.50% | 64.42M 0.88% | 64.43M 0.01% | 64.35M 0.13% | 64.59M 0.38% | 64.29M 0.47% | 64.43M 0.23% | 64.39M 0.06% | 64.43M 0.06% | 64.51M 0.12% | 64.51M 0% | 64.48M 0.05% | 64.33M 0.22% | 64.43M 0.15% | 64.43M 0.00% | 64.53M 0.15% | 64.57M 0.07% | 64.47M 0.15% | 64.47M 0% | 64.47M 0% | 64.47M 0% | 64.47M 0% | ||
eps | -2.37 - | -1.59 32.91% | -4.88 206.92% | -0.23 95.29% | -4.17 1,713.04% | 0.24 105.76% | -2.67 1,212.50% | -3.77 41.20% | -2.66 29.44% | -1.94 27.07% | -0.12 93.81% | -5.95 4,858.33% | -2.76 53.61% | -2.87 3.99% | 1.23 142.86% | -3.37 373.98% | -3.41 1.19% | -2.94 13.78% | -2.69 8.50% | -0.35 86.99% | 0.18 151.43% | 1.13 527.78% | 1.84 62.83% | 2.37 28.80% | -1.59 167.09% | 1.75 210.06% | 1.24 29.14% | 1.07 13.71% | 2.73 155.14% | 3.15 15.38% | 4.05 28.57% | 2.48 38.77% | 1.87 24.60% | 4.29 129.41% | 3.75 12.59% | 3.60 4.00% | 1.86 48.33% | 2 7.53% | 0.09 95.43% | -1.26 1,477.05% | 0.92 173.02% | -1.48 260.87% | -1.31 11.49% | |
epsdiluted | -2.37 - | -1.59 32.91% | -4.88 206.92% | -0.23 95.29% | -4.17 1,713.04% | 0.24 105.76% | -2.67 1,212.50% | -3.77 41.20% | -2.66 29.44% | -1.94 27.07% | -0.12 93.81% | -5.95 4,858.33% | -2.76 53.61% | -2.87 3.99% | 1.23 142.86% | -3.37 373.98% | -3.41 1.19% | -2.94 13.78% | -2.69 8.50% | -0.35 86.99% | 0.18 151.43% | 1.13 527.78% | 1.84 62.83% | 2.37 28.80% | -1.59 167.09% | 1.75 210.06% | 1.24 29.14% | 1.07 13.71% | 2.73 155.14% | 3.15 15.38% | 4.05 28.57% | 2.48 38.77% | 1.87 24.60% | 4.29 129.41% | 3.75 12.59% | 3.60 4.00% | 1.86 48.33% | 2 7.53% | 0.09 95.43% | -1.26 1,477.05% | 0.92 173.02% | -1.48 260.87% | -1.31 11.49% |
All numbers in INR (except ratios and percentages)