NSE:OPTIEMUS
Optiemus Infracom Limited
- Stock
Last Close
278.50
26/04 10:00
Market Cap
25.84B
Beta: 0.49
Volume Today
51.53K
Avg: 312.06K
PE Ratio
57.43
PFCF: 8,589.88
Dividend Yield
0.50%
Payout:0%
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.28B - | 3.19B 39.85% | 1.54B 51.62% | 3.01B 95.07% | 2.26B 25.01% | 2.29B 1.45% | 2.29B 0% | 560.40M 75.51% | 1.77B 215.41% | 1.77B 0% | |
accumulated other comprehensive income loss | -625.70M - | -966.90M 54.53% | -1.18B 22.49% | -1.39B 17.75% | -1.86B 33.15% | -1.44B 22.69% | -1.44B 0% | ||||
cash and cash equivalents | 1.19B - | 1.18B 0.96% | 1.21B 2.48% | 1.23B 1.44% | 638.50M 48.03% | 170.70M 73.27% | 170.70M 0% | 379.20M 122.14% | 252.33M 33.46% | 252.33M 0% | |
cash and short term investments | 1.20B - | 1.18B 0.93% | 1.21B 2.42% | 1.23B 1.43% | 947.80M 23.01% | 258.90M 72.68% | 258.90M 0% | 385.20M 48.78% | 277.38M 27.99% | 277.38M 0% | |
common stock | 858.10M - | 858.10M 0% | 858.10M 0% | 858.10M 0% | 858.10M 0% | 858.10M 0% | 858.10M 0% | 858.10M 0% | 858.14M 0.00% | 858.14M 0% | |
deferred revenue | 255.90M - | 22.10M 91.36% | 33.20M 50.23% | 1.08B 3,141.87% | 630.50M 41.42% | 390.90M 38.00% | 13.40M 96.57% | 47.80M 256.72% | 93.95M 96.55% | ||
deferred revenue non current | 5.60M - | -3.76M - | |||||||||
deferrred tax liabilities non current | 32.20M - | 4.60M - | 3.76M - | ||||||||
goodwill | 418.20M - | 4.70M 98.88% | 4.70M 0% | 4.70M 0% | 575.32M 12,140.91% | 575.32M 0% | |||||
goodwill and intangible assets | 3.30M - | 71.70M 2,072.73% | 71.60M 0.14% | 11.90M 83.38% | 459.20M 3,758.82% | 43.90M 90.44% | 43.90M 0% | 5.30M 87.93% | 576.03M 10,768.57% | 576.03M 0% | |
intangible assets | 41M - | 39.20M 4.39% | 39.20M 0% | 600K 98.47% | 711K 18.50% | 711K 0% | |||||
inventory | 1.24B - | 426.50M 65.57% | 95.80M 77.54% | 1.21B 1,157.93% | 1.57B 29.91% | 611.80M 60.92% | 611.80M 0% | 66.50M 89.13% | 65.99M 0.77% | 65.99M 0% | |
long term debt | 1.80B - | 1.88B 4.63% | 1.59B 15.32% | 2.14B 34.32% | 2.43B 13.52% | 2.00B 17.81% | 2.00B 0% | 38.60M 98.07% | 197.51M 411.70% | 197.51M 0% | |
long term investments | 53.20M - | 34.90M 34.40% | 51.60M 47.85% | 160.30M 210.66% | -223.50M 239.43% | 466.10M 308.55% | 466.10M 0% | 443.19M 4.92% | 427.98M 3.43% | 389.70M 8.94% | |
net debt | 2.81B - | 2.17B 22.74% | 1.34B 38.19% | 2.14B 59.27% | 3.34B 55.90% | 2.46B 26.20% | 2.46B 0% | 644.10M 73.83% | 179.66M 72.11% | 179.66M 0% | |
net receivables | 3.78B - | 5.31B 40.40% | 3.25B 38.87% | 4.55B 40.27% | 4.42B 2.97% | 4.84B 9.45% | 4.84B 0% | 3.18B 34.17% | 3.32B 4.27% | 3.32B 0% | |
other assets | |||||||||||
other current assets | 328.60M - | 75.50M 77.02% | 221.90M 193.91% | 1.00B 351.28% | 200K 99.98% | 100K 50% | 100K 0% | -100K 200% | 3K 103% | 3K 0% | |
other current liabilities | 203.40M - | 170.50M 16.18% | 194.80M 14.25% | 178.30M 8.47% | 109.90M 38.36% | 16.10M 85.35% | 393.60M 2,344.72% | 100K 99.97% | 66.30M 66,200% | 160.25M 141.70% | |
other liabilities | |||||||||||
other non current assets | 59.70M - | 94.10M 57.62% | 97.40M 3.51% | 537.70M 452.05% | 919M 70.91% | 1.81B 97.40% | 1.81B 0% | 535.11M 70.50% | 295.58M 44.76% | 333.85M 12.95% | |
other non current liabilities | 10.90M - | 10.60M 2.75% | 37.20M 250.94% | 3.60M 90.32% | 31.60M 777.78% | 10.60M 66.46% | 10.60M 0% | 7.10M 33.02% | 6.72M 5.38% | 6.72M 0% | |
othertotal stockholders equity | 654.30M - | 1.00B 53.19% | 1.23B 22.28% | 1.81B 47.93% | 4.11B 126.43% | 1.81B 55.98% | 1.81B 0% | 377.20M 79.13% | 377.86M 0.17% | 377.86M 0% | |
preferred stock | |||||||||||
property plant equipment net | 2.28B - | 1.98B 13.05% | 1.77B 10.50% | 1.80B 1.40% | 1.80B 0.23% | 357.80M 80.14% | 357.80M 0% | 193.80M 45.84% | 561.97M 189.98% | 561.97M 0% | |
retained earnings | 1.31B - | 1.57B 19.81% | 1.57B 0.17% | 1.64B 4.33% | 1.98B - | 1.98B 0% | 2.07B 4.58% | 2.07B 0.42% | 2.07B 0% | ||
short term debt | 2.21B - | 1.47B 33.28% | 959.50M 34.80% | 1.23B 27.74% | 1.54B 25.81% | 633.40M 58.92% | 633.40M 0% | 984.70M 55.46% | 234.47M 76.19% | 234.47M 0% | |
short term investments | 2.80M - | 3.10M 10.71% | 2.50M 19.35% | 2.50M 0% | 309.30M 12,272% | 88.20M 71.48% | 88.20M 0% | 6M 93.20% | 25.05M 317.55% | 25.05M 0% | |
tax assets | 51.10M - | 30.80M 39.73% | 63.30M 105.52% | 89.70M 41.71% | 173M 92.87% | 160.90M 6.99% | 160.90M 0% | 118.40M 26.41% | 136.61M 15.38% | 136.61M 0% | |
tax payables | 43.20M - | 130.20M 201.39% | 13.40M 89.71% | 13.40M 0% | 2.90M 78.36% | 66.22M 2,183.41% | 66.22M 0% | ||||
total assets | 8.99B - | 9.21B 2.44% | 6.83B 25.79% | 10.59B 54.93% | 10.06B 4.98% | 8.55B 15.02% | 8.55B 0% | 4.93B 42.33% | 5.66B 14.80% | 5.66B 0% | |
total current assets | 6.55B - | 7.00B 6.91% | 4.78B 31.72% | 7.99B 67.26% | 6.93B 13.25% | 5.71B 17.67% | 5.71B 0% | 3.64B 36.30% | 3.66B 0.76% | 3.66B 0% | |
total current liabilities | 4.94B - | 4.85B 1.87% | 2.73B 43.74% | 5.49B 101.07% | 4.54B 17.31% | 3.33B 26.65% | 3.33B 0% | 1.59B 52.15% | 2.16B 35.74% | 2.16B 0% | |
total debt | 4.01B - | 3.35B 16.25% | 2.55B 23.87% | 3.37B 31.85% | 3.97B 17.99% | 2.63B 33.76% | 2.63B 0% | 1.02B 61.12% | 431.99M 57.78% | 431.99M 0% | |
total investments | 56M - | 38M 32.14% | 54.10M 42.37% | 162.80M 200.92% | 85.80M 47.30% | 554.30M 546.04% | 554.30M 0% | 443.10M 20.06% | 427.98M 3.41% | 427.98M 0% | |
total liabilities | 6.79B - | 6.75B 0.70% | 4.36B 35.34% | 7.64B 75.14% | 7.00B 8.34% | 5.34B 23.76% | 5.34B 0% | 1.64B 69.30% | 2.37B 44.41% | 2.37B 0% | |
total liabilities and stockholders equity | 8.99B - | 9.21B 2.44% | 6.83B 25.79% | 10.59B 54.93% | 10.06B 4.98% | 8.55B 15.02% | 8.55B 0% | 4.93B 42.33% | 5.66B 14.80% | 5.66B 0% | |
total non current assets | 2.44B - | 2.21B 9.53% | 2.06B 7.03% | 2.60B 26.29% | 3.13B 20.50% | 2.84B 9.15% | 2.84B 0% | 1.30B 54.42% | 2.00B 54.20% | 2.00B 0% | |
total non current liabilities | 1.85B - | 1.89B 2.44% | 1.63B 13.83% | 2.15B 31.76% | 2.46B 14.56% | 2.01B 18.43% | 2.01B 0% | 45.70M 97.73% | 204.23M 346.90% | 204.23M 0% | |
total stockholders equity | 2.20B - | 2.46B 12.13% | 2.47B 0.34% | 2.92B 18.01% | 3.11B 6.43% | 3.21B 3.42% | 3.21B 0% | 3.31B 3.01% | 3.30B 0.24% | 3.30B 0% |
All numbers in INR (except ratios and percentages)