NSE:OPTIEMUS
Optiemus Infracom Limited
- Stock
Last Close
278.50
26/04 10:00
Market Cap
25.84B
Beta: 0.49
Volume Today
51.53K
Avg: 312.06K
PE Ratio
57.43
PFCF: 8,589.88
Dividend Yield
0.50%
Payout:0%
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 41.06B - | 25.68B 37.46% | 19.15B 25.43% | 15.61B 18.48% | 7.23B 53.70% | 11.89B 64.58% | 3.68B 69.10% | 1.79B 51.23% | 4.65B 159.25% | 11.74B 152.59% | |
cost of revenue | 39.27B - | 23.36B 40.51% | 17.63B 24.53% | 14.46B 17.96% | 5.88B 59.36% | 11.17B 89.96% | 3.22B 71.17% | 1.73B 46.14% | 4.53B 161.60% | 10.43B 130.00% | |
gross profit | 1.79B - | 2.31B 29.49% | 1.52B 34.46% | 1.14B 24.56% | 1.35B 17.97% | 728.80M 45.98% | 457.30M 37.25% | 59.20M 87.05% | 112.76M 90.47% | 1.31B 1,060.99% | |
selling and marketing expenses | 700K - | 28.40M 3,957.14% | 125.50M 341.90% | 70.20M 44.06% | 10.70M 84.76% | 4.60M 57.01% | 5.83M 26.83% | 4.81M 17.54% | |||
general and administrative expenses | 40.50M - | 52.10M 28.64% | 66.20M 27.06% | 88.40M 33.53% | 35.40M 59.95% | 51.40M 45.20% | 32.95M 35.90% | 76.88M 133.33% | |||
selling general and administrative expenses | 41.20M - | 80.50M 95.39% | 191.70M 138.14% | 158.60M 17.27% | 46.10M 70.93% | 56M 21.48% | 38.78M 30.75% | 81.69M 110.63% | |||
research and development expenses | |||||||||||
other expenses | 707.90M - | 23.70M 96.65% | 18.60M 21.52% | 768.60M 4,032.26% | 400K 99.95% | 1.20M 200% | 400K 66.67% | 4.30M 975% | 4.74M 10.28% | 540.47M 11,297.57% | |
cost and expenses | 39.98B - | 24.92B 37.68% | 18.55B 25.54% | 15.31B 17.46% | 6.77B 55.81% | 12.18B 79.93% | 4.06B 66.68% | 1.76B 56.67% | 4.46B 153.48% | 11.62B 160.78% | |
operating expenses | 707.90M - | 1.55B 119.52% | 921.80M 40.68% | 849.10M 7.89% | 889.70M 4.78% | 1.01B 13.70% | 839M 17.06% | 24.60M 97.07% | -78.43M 418.81% | 1.19B 1,618.60% | |
interest expense | 229.60M - | 232.70M 1.35% | 356.60M 53.24% | 248.50M 30.31% | 277.50M 11.67% | 191.10M 31.14% | 8.20M 95.71% | 12.89M 57.26% | 58.02M 349.94% | ||
ebitda | 1.20B - | 981.60M 18.44% | 699.41M 28.75% | 681.50M 2.56% | 636.60M 6.59% | -112.70M 117.70% | -514.40M 356.43% | 146.80M 128.54% | 296.58M 102.03% | 719.07M 142.46% | |
operating income | 752.50M - | 406.40M 45.99% | 209.79M 48.38% | 110.60M 47.28% | 459.50M 315.46% | -282.80M 161.55% | -773.20M 173.41% | -984.23M 27.29% | -246.51M 74.95% | 124.80M 150.63% | |
depreciation and amortization | 125.10M - | 328.50M 162.59% | 235M 28.46% | 191M 18.72% | 159M 16.75% | 172.10M 8.24% | 125.70M 26.96% | 45.70M 63.64% | 63.09M 38.04% | 129.66M 105.54% | |
total other income expenses net | -325.90M - | -329.20M 1.01% | -365.60M 11.06% | -184M 49.67% | -259.40M 40.98% | -108M 58.37% | -211.30M 95.65% | 996.60M 571.65% | 293.44M 70.56% | 406.59M 38.56% | |
income before tax | 752.60M - | 430M 42.86% | 228.60M 46.84% | 110.60M 51.62% | 200.10M 80.92% | -390.80M 295.30% | -908.50M 132.47% | 12.40M 101.36% | 46.93M 278.46% | 531.38M 1,032.32% | |
income tax expense | 265.90M - | 155.50M 41.52% | 99.30M 36.14% | 41.60M 58.11% | 61.30M 47.36% | 23.30M 61.99% | -60M 357.51% | 24.40M 140.67% | 56.15M 130.11% | 112.62M 100.58% | |
net income | 486.70M - | 274.60M 43.58% | 129.40M 52.88% | 68M 47.45% | 138.80M 104.12% | -594M 527.95% | -848.50M 42.85% | 945.76M 211.46% | -9.22M 100.97% | 418.76M 4,643.38% | |
weighted average shs out | 85.80M - | 85.81M 0.02% | 85.80M 0.02% | 85.81M 0.02% | 85.81M 0% | 85.81M 0% | 85.80M 0.02% | 85.80M 0% | 85.81M 0.02% | 85.86M 0.05% | |
weighted average shs out dil | 85.80M - | 85.81M 0.02% | 85.80M 0.02% | 85.81M 0.02% | 85.81M 0% | 85.81M 0% | 85.80M 0.02% | 85.80M 0% | 85.81M 0.02% | 85.86M 0.05% | |
eps | 5.67 - | 3.20 43.56% | 1.51 52.81% | 0.79 47.68% | 1.62 105.06% | -6.92 527.16% | -9.89 42.92% | -0.15 98.48% | -0.11 26.67% | 4.88 4,536.36% | |
epsdiluted | 5.67 - | 3.20 43.56% | 1.51 52.81% | 0.79 47.68% | 1.62 105.06% | -6.92 527.16% | -9.89 42.92% | -0.15 98.48% | -0.11 26.67% | 4.88 4,536.36% |
All numbers in INR (except ratios and percentages)