NSE:OPTIEMUS
Optiemus Infracom Limited
- Stock
522.05
+0.62%
3.20
Last Close
518.85
02/05 08:51
Market Cap
35.01B
Beta: 0.49
Volume Today
122.98K
Avg: 312.06K
PE Ratio
57.43
PFCF: 8,589.88
Dividend Yield
0.50%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.68B - | 19.15B 25.43% | 15.61B 18.48% | 7.23B 53.70% | 11.89B 64.58% | 11.89B 0% | 1.79B 84.93% | 4.65B 159.25% | 4.65B 0% | 15.28B 228.73% | 15.28B 0.01% | 19.07B 24.83% | |
cost of revenue | 23.36B - | 17.63B 24.53% | 14.46B 17.96% | 5.88B 59.36% | 11.17B 89.96% | 11.17B 0% | 1.73B 84.48% | 4.53B 161.60% | 4.53B 0% | 13.85B 205.47% | 12.99B 6.22% | 16.56B 27.46% | |
gross profit | 2.31B - | 1.52B 34.46% | 1.14B 24.56% | 1.35B 17.97% | 728.80M 45.98% | 728.80M 0% | 59.20M 91.88% | 112.76M 90.47% | 112.76M 0% | 1.43B 1,164.05% | 2.29B 60.56% | 2.51B 9.90% | |
selling and marketing expenses | 700K - | 28.40M 3,957.14% | 125.50M 341.90% | 70.20M 44.06% | 70.20M 0% | 4.60M 93.45% | 5.83M 26.83% | 5.83M 0% | 5.12M - | ||||
general and administrative expenses | 40.50M - | 52.10M 28.64% | 66.20M 27.06% | 88.40M 33.53% | 88.40M 0% | 51.40M 41.86% | 32.95M 35.90% | 32.95M 0% | 717.64M - | ||||
selling general and administrative expenses | 41.20M - | 80.50M 95.39% | 191.70M 138.14% | 158.60M 17.27% | 158.60M 0% | 56M 64.69% | 38.78M 30.75% | 38.78M 0% | 814.76M 2,000.87% | 717.80M 11.90% | 608.24M 15.26% | ||
research and development expenses | 22.10M - | ||||||||||||
other expenses | 23.70M - | 18.60M 21.52% | 768.60M 4,032.26% | 400K 99.95% | 1.20M 200% | 1.20M 0% | 4.30M 258.33% | 4.74M 10.28% | -117.21M 2,571.72% | 184.22M 257.18% | |||
cost and expenses | 24.92B - | 18.55B 25.54% | 15.31B 17.46% | 6.77B 55.81% | 12.18B 79.93% | 12.18B 0% | 1.76B 85.56% | 4.46B 153.48% | 4.46B 0% | 14.67B 229.13% | 13.71B 6.53% | 17.17B 25.22% | |
operating expenses | 1.55B - | 921.80M 40.68% | 849.10M 7.89% | 889.70M 4.78% | 1.01B 13.70% | 1.01B 0% | 24.60M 97.57% | -78.43M 418.81% | -78.43M 0% | 814.76M 1,138.88% | 717.80M 11.90% | 608.24M 15.26% | |
interest expense | 229.60M - | 232.70M 1.35% | 356.60M 53.24% | 248.50M 30.31% | 277.50M 11.67% | 277.50M 0% | 8.20M 97.05% | 12.89M 57.26% | 12.89M 0% | 79.55M 516.92% | 79.55M 0% | 300.30M 277.49% | |
ebitda | 981.60M - | 699.41M 28.75% | 681.50M 2.56% | 636.60M 6.59% | -112.70M 117.70% | -112.70M 0% | 146.80M 230.26% | 296.58M 102.03% | 296.58M 0% | 787.01M 165.36% | 969.29M 23.16% | 1.19B 22.26% | |
operating income | 406.40M - | 209.79M 48.38% | 110.60M 47.28% | 459.50M 315.46% | -282.80M 161.55% | -282.80M 0% | -984.23M 248.03% | -246.51M 74.95% | 233.49M 194.72% | 610.53M 161.48% | 1.57B 157.25% | 1.91B 21.40% | |
depreciation and amortization | 328.50M - | 235M 28.46% | 191M 18.72% | 159M 16.75% | 172.10M 8.24% | 172.10M 0% | 45.70M 73.45% | 63.09M 38.04% | 63.09M 0% | 167.90K 99.73% | 176.48M 105,012.12% | 151.36M 14.23% | |
total other income expenses net | -329.20M - | -365.60M 11.06% | -184M 49.67% | -259.40M 40.98% | -108M 58.37% | -108M 0% | 996.60M 1,022.78% | 293.44M 70.56% | -186.56M 163.58% | 104.67M 156.11% | -809.73M 873.58% | -1.14B 40.78% | |
income before tax | 430M - | 228.60M 46.84% | 110.60M 51.62% | 200.10M 80.92% | -390.80M 295.30% | -390.80M 0% | 12.40M 103.17% | 46.93M 278.46% | 46.93M 0% | 715.20M 1,424.01% | 760.87M 6.39% | 766.77M 0.78% | |
income tax expense | 155.50M - | 99.30M 36.14% | 41.60M 58.11% | 61.30M 47.36% | 23.30M 61.99% | 23.30M 0% | 24.40M 4.72% | 56.15M 130.11% | 56.15M 0% | 193.27M 244.22% | 193.27M 0% | 133.47M 30.94% | |
net income | 274.60M - | 129.40M 52.88% | 68M 47.45% | 138.80M 104.12% | -594M 527.95% | -594M 0% | 945.76M 259.22% | -9.22M 100.97% | -9.22M 0.01% | 567.60M 6,257.47% | 567.60M 0% | 633.30M 11.58% | |
weighted average shs out | 85.81M - | 85.80M 0.02% | 85.81M 0.02% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.80M 0.02% | 85.81M 0.02% | 85.81M 0% | 85.74M 0.09% | 85.86M 0.14% | 86.40M 0.63% | |
weighted average shs out dil | 85.81M - | 85.80M 0.02% | 85.81M 0.02% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.80M 0.02% | 85.81M 0.02% | 85.81M 0% | 85.74M 0.09% | 85.86M 0.14% | 86.40M 0.63% | |
eps | 3.20 - | 1.51 52.81% | 0.79 47.68% | 1.62 105.06% | -6.92 527.16% | -6.92 0% | -0.15 97.83% | -0.11 26.67% | -0.11 0% | 6.62 6,118.18% | 6.61 0.15% | 7.37 11.50% | |
epsdiluted | 3.20 - | 1.51 52.81% | 0.79 47.68% | 1.62 105.06% | -6.92 527.16% | -6.92 0% | -0.15 97.83% | -0.11 26.67% | -0.11 0% | 6.62 6,118.18% | 6.61 0.15% | 7.33 10.89% |
All numbers in INR (except ratios and percentages)