NSE:OPTIEMUS
Optiemus Infracom Limited
- Stock
Last Close
271.35
07/05 09:59
Market Cap
25.84B
Beta: 0.49
Volume Today
100.72K
Avg: 312.06K
PE Ratio
57.43
PFCF: 8,589.88
Dividend Yield
0.50%
Payout:0%
Mar '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.63B - | 4.73B 79.62% | 2.67B 43.51% | 1.86B 30.16% | 1.02B 45.36% | 1.40B 37.09% | 891.60M 36.17% | 368.40M 58.68% | 226.40M 38.55% | 472.50M 108.70% | 415.90M 11.98% | 677.80M 62.97% | 482.80M 28.77% | 959.80M 98.80% | 1.33B 38.44% | 1.88B 41.20% | 2.06B 9.71% | 3.01B 46.17% | 3.27B 8.58% | 3.40B 4.23% | 2.82B 17.30% | 2.74B 2.57% | 4.82B 75.58% | |||
cost of revenue | 2.22B - | 4.17B 87.66% | 2.30B 44.79% | 2.46B 6.89% | 915M 62.85% | 1.24B 35.05% | 744.50M 39.75% | 323.40M 56.56% | 118.10M 63.48% | 369.10M 212.53% | 298.90M 19.02% | 947.30M 216.93% | 445.60M 52.96% | 898.30M 101.59% | 1.28B 42.29% | 1.91B 49.63% | 1.93B 0.70% | 2.76B 43.21% | 2.95B 6.94% | 2.80B 5.21% | 2.49B 10.98% | 2.26B 9.07% | 4.55B 101.19% | |||
gross profit | 407.60M - | 553.30M 35.75% | 366.10M 33.83% | -598.10M 263.37% | 104M 117.39% | 161.20M 55.00% | 147.10M 8.75% | 45M 69.41% | 108.30M 140.67% | 103.40M 4.52% | 117M 13.15% | -269.50M 330.34% | 37.20M 113.80% | 61.50M 65.32% | 50.50M 17.89% | -36.44M 172.17% | 132.34M 463.15% | 250.51M 89.28% | 317.26M 26.65% | 608.98M 91.95% | 326.65M 46.36% | 480.04M 46.96% | 263.36M 45.14% | |||
selling and marketing expenses | 1.55M - | |||||||||||||||||||||||||
general and administrative expenses | 504.10M - | |||||||||||||||||||||||||
selling general and administrative expenses | 65.56M - | 30.37M 53.68% | 51.81M 70.60% | 505.65M 876.03% | 135.09M 73.28% | 146.81M 8.68% | 74.92M 48.97% | |||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||
other expenses | 9M - | 42.20M 368.89% | 15.30M 63.74% | -65.30M 526.80% | 7.50M 111.49% | 1.70M 77.33% | 4.80M 182.35% | -13.60M 383.33% | 13.50M 199.26% | 48.40M 258.52% | 38.20M 21.07% | -128.90M 437.43% | 48.20M 137.39% | 25.70M 46.68% | 14.60M 43.19% | -83.76M 673.68% | 90.38M 207.90% | 80.12M 11.35% | 28.91M 63.91% | 341.06M 1,079.57% | 11.58M 96.61% | 28.31M 144.53% | 28.46M 0.53% | |||
cost and expenses | 2.62B - | 4.80B 83.26% | 2.70B 43.70% | 2.06B 23.92% | 1.13B 44.81% | 1.44B 27.31% | 946.90M 34.44% | 532M 43.82% | 262M 50.75% | 495.50M 89.12% | 373.60M 24.60% | 627M 67.83% | 496.10M 20.88% | 956.10M 92.72% | 1.36B 42.06% | 1.65B 21.17% | 2.08B 26.28% | 2.96B 42.35% | 3.13B 5.86% | 3.45B 10.20% | 2.72B 21.18% | 2.65B 2.57% | 4.63B 74.63% | |||
operating expenses | 395M - | 626M 58.48% | 397.90M 36.44% | -407.20M 202.34% | 219.50M 153.90% | 208.60M 4.97% | 202.40M 2.97% | 208.60M 3.06% | 143.90M 31.02% | 126.40M 12.16% | 74.70M 40.90% | -320.30M 528.78% | 50.50M 115.77% | 57.80M 14.46% | 80M 38.41% | -266.73M 433.41% | 152.38M 157.13% | 200.44M 31.54% | 182.51M 8.94% | 655.66M 259.24% | 231.36M 64.71% | 387.15M 67.34% | 74.92M 80.65% | |||
interest expense | 157.10M - | 82.70M 47.36% | 106.50M 28.78% | -68.80M 164.60% | 58.90M 185.61% | 64.80M 10.02% | 68.40M 5.56% | -900K 101.32% | 60.70M 6,844.44% | 59.90M 1.32% | 55.20M 7.85% | -167.60M 403.62% | 9.20M 105.49% | 10.90M 18.48% | 8.60M 21.10% | -15.80M 283.78% | 10.70M 167.72% | 11.86M 10.78% | 19.76M 66.68% | 15.70M 20.57% | 12.70M 19.07% | 20.64M 62.51% | 17.07M 17.31% | |||
ebitda | 62M - | 14.30M 76.94% | 23.50M 64.34% | -212.70M 1,005.11% | -98.20M 53.83% | -91.70M 6.62% | -35.90M 60.85% | -288.50M 703.62% | -21.80M 92.44% | 27.90M 227.98% | 98.90M 254.48% | 15.60M 84.23% | 21M 34.62% | 30.30M 44.29% | -9.40M 131.02% | 254.68M 2,809.32% | 88.03M 65.43% | 163.60M 85.84% | 177.34M 8.40% | 290.10M 63.58% | 171.33M 40.94% | 153.90M 10.18% | 228.70M 48.61% | |||
operating income | 12.60M - | -72.70M 676.98% | -31.80M 56.26% | -190.90M 500.31% | -115.50M 39.50% | -47.40M 58.96% | -55.30M 16.67% | -163.60M 195.84% | -35.60M 78.24% | -23M 35.39% | 42.30M 283.91% | 50.80M 20.09% | -13.30M 126.18% | 3.70M 127.82% | -29.50M 897.30% | -213.40M 623.39% | -20.03M 90.61% | 113.47M 666.52% | 150.45M 32.59% | 252.81M 68.03% | 95.30M 62.31% | 113.13M 18.71% | 188.44M 66.57% | |||
depreciation and amortization | 47.75M - | 39.75M 16.75% | 40.60M 2.14% | 41M 0.99% | 43.60M 6.34% | 46.90M 7.57% | 29.40M 37.31% | 26.60M 9.52% | 28.70M 7.89% | 41.10M 43.21% | 18M 56.20% | 18.10M 0.56% | 16.50M 8.84% | -6.80M 141.21% | 100K 101.47% | 8.20M 8,100% | 11M 34.15% | 43.78M 298.05% | 15.36M 64.93% | 50.13M 226.40% | 26.89M 46.35% | 37.29M 38.65% | 38.94M 4.42% | 40.77M 4.71% | 40.26M 1.25% | |
total other income expenses net | -148.30M - | -36.70M 75.25% | -94.80M 158.31% | 171.60M 281.01% | -71M 141.38% | -135.70M 91.13% | -77.70M 42.74% | -242.40M 211.97% | -64.90M 73.23% | 5.90M 109.09% | -15.10M 355.93% | 51.90M 443.71% | 25M 51.83% | 7.50M 70% | -5.50M 173.33% | 272.40M 5,052.73% | 82.00M 69.90% | -11.86M 114.46% | -19.76M 66.68% | -15.70M 20.57% | 24.40M 255.44% | -20.64M 184.61% | 11.39M 155.17% | |||
income before tax | -135.70M - | -109.40M 19.38% | -126.60M 15.72% | -19.30M 84.76% | -186.50M 866.32% | -183.10M 1.82% | -133M 27.36% | -406M 205.26% | -100.50M 75.25% | -17.10M 82.99% | 27.20M 259.06% | 102.70M 277.57% | 11.70M 88.61% | 11.20M 4.27% | -35M 412.50% | 59.03M 268.65% | 61.97M 4.99% | 101.62M 63.97% | 130.69M 28.61% | 237.11M 81.43% | 119.69M 49.52% | 92.48M 22.73% | 199.83M 116.07% | |||
income tax expense | 1.50M - | 5.80M 286.67% | -11.30M 294.83% | 27.20M 340.71% | -51.60M 289.71% | -36.40M 29.46% | -13.70M 62.36% | 41.70M 404.38% | -1.20M 102.88% | -17.60M 1,366.67% | -7M 60.23% | 50.10M 815.71% | 6.10M 87.82% | -9.50M 255.74% | 9.90M 204.21% | 30.65M 209.57% | 12.18M 60.24% | 30.63M 151.37% | 4.93M 83.89% | 64.88M 1,215.18% | 25.77M 60.28% | 38.51M 49.45% | 11.76M 69.47% | |||
net income | -190.80M - | -156M 18.24% | -162.50M 4.17% | -84.80M 47.82% | -134.90M 59.08% | -146.60M 8.67% | -119.30M 18.62% | -447.70M 275.27% | -99.30M 77.82% | 500K 100.50% | 34.20M 6,740.00% | 1.01B 2,854.39% | 5.60M 99.45% | 20.70M 269.64% | -44.80M 316.43% | 28.28M 163.13% | 49.79M 76.04% | 70.99M 42.58% | 125.75M 77.13% | 172.23M 36.97% | 93.93M 45.47% | 53.97M 42.54% | 179.27M 232.15% | |||
weighted average shs out | 83.24M - | 84.98M 2.08% | 85.81M 0.98% | 85.81M 0% | 85.81M 0% | 82.57M 3.78% | 85.38M 3.40% | 85.81M 0.51% | 85.81M 0% | 85.64M 0.21% | 85.60M 0.04% | 85.81M 0.25% | 94.72M 10.38% | 83.47M 11.88% | 80.46M 3.61% | 85.81M 6.66% | 85.81M 0% | 106.88M 24.55% | 85.81M 19.71% | 85.53M 0.33% | 85.86M 0.38% | 85.86M 0% | 85.86M 0% | 85.86M 0% | 85.86M 0% | |
weighted average shs out dil | 83.24M - | 84.98M 2.08% | 85.81M 0.98% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.81M 0% | 85.60M 0.25% | 85.81M 0.25% | 94.72M 10.38% | 85.81M 9.40% | 80.46M 6.24% | 90.10M 11.99% | 87.89M 2.46% | 106.88M 21.61% | 85.84M 19.68% | 85.53M 0.37% | 86.72M 1.39% | 86.12M 0.70% | 86.97M 0.99% | 85.86M 1.28% | 85.86M 0% | |
eps | -2.22 - | -1.82 18.02% | -1.89 3.85% | -0.99 47.62% | -1.57 58.59% | -1.71 8.92% | -1.39 18.71% | -5.22 275.54% | -1.16 77.78% | 0.01 100.50% | 0.36 6,106.90% | 11.77 3,169.44% | 0.07 99.41% | 0.23 230.46% | -0.51 321.74% | 0.26 150.98% | 0.58 123.08% | 0.83 43.10% | 1.46 75.90% | 2.01 37.67% | 1.09 45.77% | 0.63 42.20% | 2.09 231.75% | |||
epsdiluted | -2.22 - | -1.82 18.02% | -1.89 3.85% | -0.99 47.62% | -1.57 58.59% | -1.71 8.92% | -1.39 18.71% | -5.22 275.54% | -1.16 77.78% | 0.01 100.50% | 0.36 6,106.90% | 11.77 3,169.44% | 0.07 99.41% | 0.23 230.46% | -0.51 321.74% | 0.26 150.98% | 0.58 123.08% | 0.83 43.10% | 1.45 74.70% | 2 37.93% | 1.08 46% | 0.63 41.67% | 2.09 231.75% |
All numbers in INR (except ratios and percentages)