NSE:SAREGAMA
Saregama India Limited
- Stock
Last Close
524.05
02/05 08:51
Market Cap
99.71B
Beta: 1.43
Volume Today
140.98K
Avg: 181.75K
PE Ratio
34.87
PFCF: 1,339.48
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.17B - | 1.44B 23.49% | 1.57B 9.08% | 1.27B 19.36% | 1.26B 0.67% | 1.57B 25.07% | 1.29B 17.79% | 1.09B 16.06% | 764.90M 29.61% | 1.08B 41.34% | 1.34B 23.86% | 1.23B 7.81% | 1.05B 14.98% | 1.45B 38.23% | 1.50B 3.62% | 1.80B 19.89% | 1.69B 6.07% | 1.89B 11.73% | 1.85B 1.96% | 2.07B 11.84% | 1.69B 18.37% | 1.72B 1.80% | 2.04B 18.51% | 2.63B 28.78% | 2.63B 0% | 2.05B 21.96% | 2.05B 0% | 2.42B 17.80% | 2.42B 0% | 4.83B 99.90% | 4.83B 0% | 2.41B 50.19% | |
cost of revenue | 831.60M - | 660.30M 20.60% | 780.80M 18.25% | 520.49M 33.34% | 594.20M 14.16% | 727.50M 22.43% | 551.50M 24.19% | 375.99M 31.82% | 231.70M 38.38% | 303.50M 30.99% | 513.30M 69.13% | 438.33M 14.61% | 293.80M 32.97% | 517.50M 76.14% | 486.30M 6.03% | 764.84M 57.28% | 125.30M 83.62% | 685.80M 447.33% | 646.20M 5.77% | 956.30M 47.99% | 125.30M 86.90% | 557.80M 345.17% | 765.90M 37.31% | 1.34B 75.02% | 1.34B 0% | 1.07B 20.19% | 1.07B 0% | 1.31B 22.60% | 1.31B 0% | 3.30B 151.94% | 3.30B 0% | 1.18B 64.26% | |
gross profit | 335.30M - | 780.70M 132.84% | 791M 1.32% | 747.01M 5.56% | 664.80M 11.00% | 847.10M 27.42% | 743M 12.29% | 710.65M 4.35% | 533.20M 24.97% | 777.60M 45.84% | 825.80M 6.20% | 796.19M 3.59% | 755.80M 5.07% | 933.40M 23.50% | 1.02B 8.97% | 1.04B 2.01% | 1.57B 51.10% | 1.21B 23.08% | 1.21B 0.22% | 1.12B 7.50% | 1.57B 40.25% | 1.17B 25.64% | 1.28B 9.52% | 1.29B 1.04% | 1.29B 0% | 983M 23.80% | 983M 0% | 1.11B 12.58% | 1.11B 0% | 1.53B 38.23% | 1.53B 0% | 1.23B 19.78% | |
selling and marketing expenses | 239.10M - | 271.30M 13.47% | 284M 4.68% | 450.46M 58.61% | 307.60M 31.71% | 262.30M 14.73% | 216.10M 17.61% | 315.14M 45.83% | 60.70M 80.74% | 69.40M 14.33% | 120M 72.91% | 225.39M 87.83% | 83.90M 62.78% | 137.10M 63.41% | 129.70M 5.40% | 257.46M 98.50% | 171.60M 33.35% | 183.20M 6.76% | 250.80M 36.90% | 178.40M 28.87% | 171.60M 3.81% | 132.10M 23.02% | 170.70M 29.22% | 266.60M 56.18% | 266.60M 0% | 242.50M - | 253.30M - | 210.70M 16.82% | 210.70M 0% | 197.60M 6.22% | |||
general and administrative expenses | 151.93M - | 236.98M - | 178.83M - | 203.59M - | 439.20M - | 439.20M 0% | 353.20M - | 381.40M - | |||||||||||||||||||||||||
selling general and administrative expenses | 239.10M - | 271.30M 13.47% | 284M 4.68% | 602.39M 112.11% | 307.60M 48.94% | 262.30M 14.73% | 216.10M 17.61% | 552.12M 155.49% | 60.70M 89.01% | 69.40M 14.33% | 120M 72.91% | 404.22M 236.85% | 83.90M 79.24% | 137.10M 63.41% | 129.70M 5.40% | 461.04M 255.47% | 171.60M 62.78% | 183.20M 6.76% | 250.80M 36.90% | 178.40M 28.87% | 171.60M 3.81% | 132.10M 23.02% | 170.70M 29.22% | 705.80M 313.47% | 705.80M 0% | 595.70M 15.60% | 595.70M 0% | 634.70M 6.55% | 634.70M 0% | 210.70M 66.80% | 210.70M 0% | 197.60M 6.22% | |
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 419.70M - | 10.30M 97.55% | 10.20M 0.97% | -437.18M 4,386.11% | 21.80M 104.99% | 29.40M 34.86% | 27.30M 7.14% | -73.74M 370.11% | 53.70M 172.82% | 34.40M 35.94% | 34.10M 0.87% | -115.09M 437.52% | 28M 124.33% | 51.50M 83.93% | 81.20M 57.67% | -157.79M 294.33% | 98.50M 162.42% | 113.80M 15.53% | 151.50M 33.13% | 246.80M 62.90% | 922.90M 273.95% | 132M 85.70% | 149.60M 13.33% | 179.80M 20.19% | 179.80M 0% | 121.80M - | 627.80M - | 1.32B 110.11% | |||||
cost and expenses | 1.43B - | 1.19B 16.65% | 1.36B 14.08% | 1.11B 18.84% | 1.26B 13.91% | 1.34B 6.70% | 1.17B 12.99% | 882.73M 24.51% | 589M 33.28% | 725M 23.09% | 951.40M 31.23% | 906.64M 4.70% | 702.90M 22.47% | 1.03B 47.25% | 995.10M 3.86% | 1.33B 33.27% | 1.22B 8.02% | 1.37B 12.47% | 1.29B 6.09% | 1.65B 28.01% | 1.22B 26.03% | 1.20B 1.84% | 1.48B 23.55% | 2.05B 38.33% | 2.05B 0% | 1.67B 18.61% | 1.67B 0% | 1.95B 16.86% | 1.95B 0% | 4.14B 112.87% | 4.83B 16.69% | 1.38B 71.48% | |
operating expenses | 601.30M - | 534M 11.19% | 581.70M 8.93% | 585.27M 0.61% | 665.40M 13.69% | 616.50M 7.35% | 617.90M 0.23% | 506.74M 17.99% | 357.30M 29.49% | 421.50M 17.97% | 438.10M 3.94% | 468.31M 6.90% | 409.10M 12.64% | 517.50M 26.50% | 508.80M 1.68% | 561.31M 10.32% | 1.09B 94.99% | 686.10M 37.31% | 642.10M 6.41% | 692.80M 7.90% | 1.09B 57.98% | 639.50M 41.57% | 713.40M 11.56% | 705.80M 1.07% | 705.80M 0% | 595.70M 15.60% | 595.70M 0% | 634.70M 6.55% | 634.70M 0% | 838.50M 32.11% | 1.53B 82.44% | 602M 60.65% | |
interest expense | 15.20M - | 17M 11.84% | 14.50M 14.71% | 14.80M 2.06% | 19M 28.39% | 20.10M 5.79% | 14.30M 28.86% | 10.39M 27.34% | 9.50M 8.57% | 8.10M 14.74% | 8M 1.23% | 6.01M 24.84% | 6.80M 13.09% | 14.10M 107.35% | 9.40M 33.33% | 13.55M 44.12% | 14M 3.34% | 13.10M 6.43% | 13.60M 3.82% | 17.10M 25.74% | 14M 18.13% | 2.20M 84.29% | 12.10M 450% | 3.70M 69.42% | 3.70M 0% | 2.10M 43.24% | 2.10M 0% | 4.30M 104.76% | 4.30M 0% | 3.90M 9.30% | 3.90M 0% | 47.10M 1,107.69% | |
ebitda | 163.30M - | 266.40M 63.14% | 229M 14.04% | -150.13M 165.56% | 33M 121.98% | 271.40M 722.42% | 163.90M 39.61% | 213.19M 30.08% | 242.40M 13.70% | 403M 66.25% | 434.20M 7.74% | 469.14M 8.05% | 397.70M 15.23% | 495M 24.47% | 624.90M 26.24% | 701.38M 12.24% | 612.70M 12.64% | 679.10M 10.84% | 777.60M 14.50% | 737.80M 5.12% | 612.70M 16.96% | 740.70M 20.89% | 805.80M 8.79% | 700.20M 13.10% | 880M 25.68% | 514.60M 41.52% | 636.40M 23.67% | 733.70M 15.29% | 733.70M 0% | 1.00B 36.40% | 1.00B 0% | 782.73M 21.79% | |
operating income | -266M - | 246.70M 192.74% | 209.30M 15.16% | 161.74M 22.73% | -600K 100.37% | 230.60M 38,533.33% | 125.10M 45.75% | 203.92M 63.00% | 175.90M 13.74% | 356.10M 102.44% | 387.70M 8.87% | 327.88M 15.43% | 346.70M 5.74% | 415.90M 19.96% | 508.30M 22.22% | 469.30M 7.67% | 473.20M 0.83% | 633.50M 33.88% | 717.80M 13.31% | 671.80M 6.41% | 571.70M 14.90% | 658.20M 15.13% | 712.90M 8.31% | 584.20M 18.05% | 584.20M 0% | 387.30M 33.70% | 387.30M 0% | 472M 21.87% | 472M 0% | 691.30M 46.46% | 1.03B - | ||
depreciation and amortization | 9.60M - | 9.40M 2.08% | 9.50M 1.06% | 4.75M 49.99% | 11.80M 148.37% | 11.40M 3.39% | 11.50M 0.88% | 11.68M 1.53% | 12.80M 9.63% | 12.50M 2.34% | 12.40M 0.80% | 18.40M 48.39% | 23M 25% | 27.60M 20% | 35.40M 28.26% | 45.01M 27.15% | 41M 8.91% | 45.60M 11.22% | 59.80M 31.14% | 66M 10.37% | 41M 37.88% | 82.50M 101.22% | 92.90M 12.61% | 116M 24.87% | 116M 0% | 127.30M 9.74% | 127.30M 0% | 136.40M 7.15% | 136.40M 0% | 152.40M 11.73% | 152.40M 0% | 145.53M 4.51% | |
total other income expenses net | 404.50M - | -6.70M 101.66% | -4.30M 35.82% | 101.56M 2,461.91% | 2.80M 97.24% | 9.30M 232.14% | 13M 39.78% | 19.36M 48.92% | 44.20M 128.32% | 26.30M 40.50% | 26.10M 0.76% | 174.88M 570.03% | 21.20M 87.88% | 37.40M 76.42% | 71.80M 91.98% | 173.50M 141.64% | 84.50M 51.30% | -13.10M 115.50% | -13.60M 3.82% | -17.10M 25.74% | -14M 18.13% | -2.20M 84.29% | -12.10M 450% | 176.10M 1,555.37% | 176.16M 0.03% | 119.70M 32.05% | 119.70M 0% | 121M 1.09% | 121M 0% | 153.20M 26.61% | 844.50M 451.24% | -213.40M 125.27% | |
income before tax | 138.50M - | 240M 73.29% | 205M 14.58% | 263.30M 28.44% | 2.20M 99.16% | 239.90M 10,804.55% | 138.10M 42.43% | 223.28M 61.68% | 220.10M 1.42% | 382.40M 73.74% | 413.80M 8.21% | 502.76M 21.50% | 367.90M 26.82% | 453.30M 23.21% | 580.10M 27.97% | 642.82M 10.81% | 557.70M 13.24% | 620.40M 11.24% | 704.20M 13.51% | 654.70M 7.03% | 557.70M 14.82% | 656M 17.63% | 700.80M 6.83% | 760.30M 8.49% | 760.30M 0% | 507M 33.32% | 507M 0% | 593M 16.96% | 593M 0% | 844.50M 42.41% | 844.50M 0% | 816.20M 3.35% | |
income tax expense | 52.20M - | 83.40M 59.77% | 70.10M 15.95% | 97.83M 39.56% | 14.60M 85.08% | 45.70M 213.01% | 33.30M 27.13% | 74.93M 125.02% | 62.50M 16.59% | 93.20M 49.12% | 97.80M 4.94% | 130.92M 33.86% | 94.60M 27.74% | 115.30M 21.88% | 144.70M 25.50% | 163.07M 12.69% | 143.40M 12.06% | 159.30M 11.09% | 181.40M 13.87% | 163M 10.14% | 143.40M 12.02% | 176.10M 22.80% | 177.30M 0.68% | 221.30M 24.82% | 221.30M 0% | 136.10M 38.50% | 136.10M 0% | 143.50M 5.44% | 143.50M 0% | 221.10M 54.08% | 221.10M 0% | 217.60M 1.58% | |
net income | 84.80M - | 154.10M 81.72% | 132.10M 14.28% | 170.13M 28.79% | -13M 107.64% | 192.60M 1,581.54% | 101.70M 47.20% | 158.08M 55.44% | 157.50M 0.37% | 281.90M 78.98% | 315.80M 12.03% | 370.34M 17.27% | 271.90M 26.58% | 338M 24.31% | 434M 28.40% | 482.09M 11.08% | 414.10M 14.10% | 460.70M 11.25% | 525.20M 14.00% | 492.80M 6.17% | 434.80M 11.77% | 481M 10.63% | 522.20M 8.57% | 538M 3.03% | 538M 0% | 369.20M 31.38% | 369.20M 0% | 449M 21.61% | 449M 0% | 623.10M 38.78% | 623.10M 0% | 601.30M 3.50% | |
weighted average shs out | 174.13M - | 174.12M 0.00% | 171.56M 1.47% | 17.13M 90.02% | 173.33M 912.08% | 174.14M 0.47% | 173.85M 0.17% | 17.13M 90.15% | 172.32M 906.16% | 171.26M 0.61% | 171.26M 0.00% | 17.13M 90.00% | 173.18M 911.25% | 173.33M 0.09% | 183.90M 6.10% | 191.96M 4.38% | 192.95M 0.51% | 192.76M 0.10% | 193.80M 0.54% | 191.64M 1.12% | 192.60M 0.50% | 192.40M 0.11% | 191.99M 0.22% | 192.35M 0.19% | 192.35M 0% | 192.35M 0% | 192.35M 0% | 192.31M 0.02% | 192.70M 0.21% | 192.31M 0.20% | 192.31M 0% | 193.34M 0.54% | |
weighted average shs out dil | 174.13M - | 174.52M 0.22% | 171.56M 1.70% | 17.13M 90.02% | 173.33M 912.08% | 174.14M 0.47% | 173.85M 0.17% | 17.13M 90.15% | 173.27M 911.70% | 172.42M 0.49% | 173.04M 0.36% | 17.13M 90.10% | 174.29M 917.73% | 174.23M 0.04% | 184.68M 6.00% | 191.99M 3.96% | 192.95M 0.50% | 192.76M 0.10% | 193.80M 0.54% | 191.71M 1.08% | 192.60M 0.47% | 192.40M 0.11% | 191.99M 0.22% | 192.35M 0.19% | 192.35M 0% | 192.35M 0% | 192.35M 0% | 192.31M 0.02% | 192.70M 0.21% | 192.91M 0.11% | 192.91M 0% | 193.34M 0.22% | |
eps | 0.49 - | 0.89 81.63% | 0.77 13.48% | 9.93 1,189.61% | -0.07 100.76% | 1.11 1,580% | 0.59 46.85% | 9.23 1,464.41% | 0.91 90.14% | 1.65 81.32% | 1.84 11.52% | 21.62 1,075% | 1.57 92.74% | 1.95 24.20% | 2.36 21.03% | 2.54 7.63% | 2.15 15.35% | 2.39 11.16% | 2.71 13.39% | 2.37 12.55% | 2.15 9.28% | 2.50 16.28% | 2.72 8.80% | 2.80 2.94% | 2.80 0% | 1.92 31.43% | 1.92 0% | 2.33 21.35% | 2.33 0% | 3.24 39.06% | 3.24 0% | 3.11 4.01% | |
epsdiluted | 0.49 - | 0.88 79.59% | 0.77 12.50% | 9.93 1,189.61% | -0.07 100.76% | 1.11 1,580% | 0.59 46.85% | 9.23 1,464.41% | 0.91 90.14% | 1.64 80.22% | 1.83 11.59% | 21.62 1,081.42% | 1.56 92.78% | 1.94 24.36% | 2.35 21.13% | 2.54 8.09% | 2.15 15.35% | 2.39 11.16% | 2.71 13.39% | 2.37 12.55% | 2.15 9.28% | 2.50 16.28% | 2.72 8.80% | 2.80 2.94% | 2.80 0% | 1.92 31.43% | 1.92 0% | 2.33 21.35% | 2.33 0% | 3.23 38.63% | 3.23 0% | 3.11 3.72% |
All numbers in INR (except ratios and percentages)