NSE:SAREGAMA
Saregama India Limited
- Stock
Last Close
524.05
02/05 08:51
Market Cap
99.71B
Beta: 1.43
Volume Today
140.98K
Avg: 181.75K
PE Ratio
34.87
PFCF: 1,339.48
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.87B - | 2.22B 18.84% | 2.18B 1.44% | 3.57B 63.20% | 5.45B 52.76% | 5.45B 0% | 4.42B 18.86% | 5.81B 31.37% | 5.81B 0% | 8.03B 38.30% | 8.03B 0.00% | 11.71B 45.87% | |
cost of revenue | 716.51M - | 919.98M 28.40% | 811.72M 11.77% | 1.55B 91.13% | 2.79B 80.04% | 2.79B 0% | 1.49B 46.77% | 2.06B 38.71% | 2.06B 0% | 3.61B 75.22% | 3.30B 8.58% | 7.19B 117.59% | |
gross profit | 1.15B - | 1.30B 12.88% | 1.37B 5.89% | 2.01B 46.69% | 2.65B 31.75% | 2.65B 0% | 2.93B 10.50% | 3.74B 27.65% | 3.74B 0% | 4.42B 17.96% | 4.73B 7.02% | 4.52B 4.26% | |
selling and marketing expenses | 198.87M - | 271.52M 36.53% | 533.29M 96.41% | 1.24B 133.43% | 1.24B 0% | 475.49M 61.80% | 608.16M 27.90% | 608.16M 0% | 759.80M 24.94% | 759.80M 0.00% | 904.10M 18.99% | ||
general and administrative expenses | 79.44M - | 107.94M 35.87% | 161.11M 49.26% | 151.93M 5.70% | 151.93M 0% | 178.83M 17.70% | 203.59M 13.84% | 203.59M 0% | 1.55B 662.67% | 118.86M 92.34% | |||
selling general and administrative expenses | 278.32M - | 379.46M 36.34% | 694.40M 83.00% | 1.40B 101.15% | 1.40B 0% | 654.32M 53.16% | 811.74M 24.06% | 811.74M 0% | 2.31B 184.88% | 878.66M 62.00% | 904.10M 2.89% | ||
research and development expenses | |||||||||||||
other expenses | 846K - | 903K 6.74% | 27.19M 2,911.41% | 5.08M 81.34% | 3.02M 40.55% | 3.02M 0% | 7.11M 135.53% | 2.91M 59.10% | 1.18B 40,676.67% | 636.60M 46.28% | |||
cost and expenses | 1.72B - | 2.10B 21.92% | 2.11B 0.33% | 3.24B 53.40% | 5.10B 57.44% | 5.10B 0% | 3.17B 37.75% | 4.06B 27.97% | 4.06B 0% | 5.93B 46.00% | 4.18B 29.42% | 8.09B 93.50% | |
operating expenses | 1.01B - | 1.18B 17.31% | 1.30B 9.74% | 1.68B 29.81% | 2.30B 36.64% | 2.30B 0% | 1.69B 26.80% | 2.00B 18.48% | 2.00B 0% | 2.31B 15.82% | 878.66M 62.00% | 904.10M 2.89% | |
interest expense | 4.01M - | 2.94M 26.67% | 1.52M 48.30% | 31.30M 1,957.86% | 61.50M 96.48% | 61.50M 0% | 31.61M 48.60% | 43.85M 38.70% | 43.85M 0% | 32.40M 26.11% | 27.73M 14.40% | 57.40M 106.97% | |
ebitda | 217.56M - | 217.20M 0.17% | 157.85M 27.32% | 431.56M 173.40% | 508.57M 17.84% | 508.57M 0% | 1.55B 204.53% | 2.14B 38.32% | 2.14B 0% | 2.47B 15.09% | 3.10B 25.80% | 2.77B 10.69% | |
operating income | 140.50M - | 113.93M 18.91% | 75.19M 34.00% | 329.50M 338.19% | 351.74M 6.75% | 351.74M 0% | 1.25B 254.51% | 1.86B 49.54% | 2.01B 7.86% | 2.10B 4.60% | 3.85B 82.89% | 3.62B 5.90% | |
depreciation and amortization | 62.68M - | 54.45M 13.14% | 42.94M 21.13% | 41.52M 3.31% | 33.25M 19.92% | 33.25M 0% | 56.10M 68.72% | 131.01M 133.53% | 131.01M 0% | 167.90K 99.87% | 361.82M 215,402.55% | 582.10M 60.88% | |
total other income expenses net | -80.68M - | -22.80M 71.75% | 70.34M 408.55% | 59.74M 15.06% | 495.06M 728.65% | 495.06M 0% | 272.13M 45.03% | 297.17M 9.20% | 32.89M 88.93% | 604.20M 1,736.81% | -1.14B 288.62% | -859.80M 24.56% | |
income before tax | 59.82M - | 91.14M 52.36% | 145.53M 59.68% | 389.24M 167.46% | 846.80M 117.55% | 846.80M 0% | 1.52B 79.39% | 2.04B 34.56% | 2.04B 0% | 2.71B 32.47% | 2.71B 0.00% | 2.76B 1.95% | |
income tax expense | -2.83M - | 22.48M 893.68% | 83.54M 271.68% | 106.22M 27.15% | 303.53M 185.75% | 303.53M 0% | 384.42M 26.65% | 517.67M 34.66% | 517.67M 0% | 732.30M 41.46% | 732.26M 0.00% | 718.30M 1.91% | |
net income | 67.67M - | 68.35M 1.00% | 59.58M 12.83% | 285.15M 378.62% | 541.13M 89.77% | 439.38M 18.80% | 1.13B 156.16% | 1.53B 35.58% | 1.89B 24.04% | 1.98B 4.39% | 1.98B 0.00% | 2.04B 3.37% | |
weighted average shs out | 174.03M - | 174.03M 0% | 174.03M 0% | 174.07M 0.02% | 174.10M 0.02% | 174.10M 0% | 171.53M 1.48% | 180.91M 5.47% | 180.91M 0% | 192.40M 6.35% | 192.40M 0.00% | 192.52M 0.06% | |
weighted average shs out dil | 174.15M - | 174.22M 0.04% | 174.17M 0.03% | 174.23M 0.03% | 174.25M 0.01% | 174.25M 0% | 173.22M 0.59% | 181.15M 4.57% | 181.15M 0% | 192.40M 6.21% | 192.32M 0.04% | 192.52M 0.10% | |
eps | 0.39 - | 0.39 0% | 0.48 23.08% | 1.64 241.67% | 3.11 89.63% | 3.11 0% | 6.56 110.93% | 8.43 28.51% | 8.43 0% | 10.27 21.83% | 10.27 0% | 10.62 3.41% | |
epsdiluted | 0.39 - | 0.39 0% | 0.48 23.08% | 1.64 241.67% | 3.11 89.63% | 3.11 0% | 6.50 109.00% | 8.42 29.54% | 8.42 0% | 10.27 21.97% | 10.27 0% | 10.61 3.31% |
All numbers in INR (except ratios and percentages)